VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BMRCBank of Marin Bancorp
$27.77$448M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBMRCCash Flow

Bank of Marin Bancorp (BMRC) Cash Flow Statement

26Y historyFree accessUpdated daily

Capital allocation is under pressure as the bank maintains a $4.0 million quarterly dividend despite earnings volatility, while simultaneously engaging in massive portfolio turnover, such as the $1.1 billion in securities purchases during 2025Q4.

BMRC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00
Cash from Operations33.81M39.08M28.36M35.66M55.28M45.25M40.84M40.93M42.11M26.95M25.45M23.68M18.86M21.2M20.81M22.38M23.43M14M21.5M11.55M13.7M13.77M10.51M7.38M9.82M6.04M5.8M
Operating CF Growth %83.53%37.76%-20.45%-35.49%22.15%10.79%-0.21%-2.79%56.26%5.9%7.45%25.59%-11.06%1.9%-7.04%-4.47%67.31%-34.88%86.09%-15.65%-0.52%31.07%42.41%-24.9%62.73%4.14%-
Net Income47.04M43.41M-8.41M19.89M46.59M33.23M30.24M34.24M32.62M15.98M23.13M18.44M19.77M14.27M17.82M15.56M13.55M12.77M12.15M12.32M11.88M11.74M9.52M7.47M6.24M5.15M4.52M
Depreciation & Amortization2.66M1.61M2.44M3.45M3.33M2.88M3M3.12M3.06M2.47M2.35M2.59M2.36M1.46M1.35M2.02M1.34M1.37M1.34M1.4M1.49M1.67M2.52M2.1M882.15K710.01K615.31K
Deferred Taxes000000000000000000000000000
Other Non-Cash Items81.78M10.18M39.08M12.25M5.65M-982K10.79M1.08M1.53M5.14M-1.21M259K-1.35M-81K1.2M2.13M5.65M5.72M4.61M-187K942K1.95M1.28M685.49K577.16K700K1M
Working Capital Changes-15.42M-16.59M-6.52M-1.77M-2.48M7.83M-5.68M-259K2.05M745K3K1.49M-2.64M4.93M-179K2.09M2.33M-6.47M2.72M-1.98M-611K-1.58M-2.81M-2.88M2.12M-521.65K-341.49K
Cash from Investing-211.54M-171.99M195.17M334.69M-218.1M-340.67M-173.44M-20.75M-225.3M7.81M24.32M-263.28M-42.65M-36.95M-144.87M-34.94M-46.34M-59.88M-171.5M-18.65M-19.36M-111.32M-118.39M-112.14M-67.01M-58.8M-56.5M
Purchase of Investments-1.46B-1.07B-163.77M-42K-563.43M-925.96M-98.9M-115.44M-238.28M-124.06M-164.1M-290.24M-18.7M-86.43M-160.69M-119.49M-55.98M-66.52M-65.52M-137.82M-11.56M-34.84M-43.91M-101.76M-17.13M-20.16M-31.8M
Sale/Maturity of Investments1.22B941.4M370.38M315.09M187.94M188.37M176.89M175.13M98.48M130.3M225.39M115.13M67.75M59.32M60.54M70.01M37.95M41.87M61.3M127.43M30.67M36.42M52.23M41.55M35.35M25.05M22.54M
Net Investment Activity-239.69M-127.35M206.61M315.05M-375.49M-737.59M77.99M59.7M-139.8M6.24M61.29M-175.1M49.05M-27.12M-100.15M-49.48M-18.03M-24.65M-4.22M-10.39M19.12M1.58M8.32M-60.21M18.22M4.9M-9.27M
Acquisitions00000140.58M00059.78M00015.79M044.04M00000000000
Other Investing29.53M-44.64M-10.91M21.39M159.66M257.39M-250.45M-79.91M-84.6M-56.77M-35.93M-86.76M-89.36M-24.66M-43.49M-27.02M-26.59M-34.16M-165.46M-7.63M-34.62M-110.94M-126.36M-50.99M-83.91M-61.3M-46.98M
Cash from Financing143.11M220.91M-116.69M-385.32M-139.4M442.73M149.53M128.99M13.87M119.98M-27.3M224.57M-38.61M91.17M22.66M57.07M69.49M59.61M98.66M44.58M22.18M90.32M84.46M99.02M74.53M70.47M26.47M
Dividends Paid-12.1M-16.13M-16.2M-16.11M-15.67M-13.11M-12.51M-10.96M-8.86M-6.9M-6.22M-5.39M-4.73M-3.97M-3.75M-3.46M-3.21M-3.41M-2.88M-2.65M-2.45M-1.01M-1.82M0000
Share Repurchases-3.3M-3.29M-4.32M-70K-1.29M-40.93M-6.9M-15.06M-6.87M000000000-2.53M00000000
Stock Issued9K35K000000000000033K17K24K32K002.03M2.53M000629.49K
Net Stock Activity-3.29M-3.26M-4.32M-70K-1.29M-40.93M-6.9M-15.06M-6.87M00000033K17K24K-2.49M002.03M2.53M000629.49K
Debt Issuance (Net)-88K1000K-1000K-1000K1000K-1000K-172K-1000K1000K0-1000K1000K00-1000K-1000K001000K-1000K1000K1000K1000K0001000K
Other Financing158.59M195.42M-70.02M-283M-234.3M514.87M169.11M162.18M26.74M126.88M45.92M177.96M-33.88M95.14M51.42M93.99M72.67M91M20.2M98.48M15.5M76.09M60.95M98.07M74.21M70.11M0
Net Change in Cash-34.62M88M106.85M-14.97M-302.22M147.32M16.93M149.17M-169.32M154.74M22.46M-15.02M-62.41M75.42M-101.39M44.51M46.57M13.73M-51.34M37.48M16.52M-7.24M-23.43M-5.74M17.35M17.71M-24.23M
Exchange Rate Effect000000000000000000000000000
Cash at Beginning0137.3M30.45M45.42M347.64M200.32M183.39M34.22M203.54M48.8M26.34M41.37M103.77M28.35M129.74M85.23M38.66M24.93M76.27M38.78M22.26M29.5M52.93M58.67M41.32M23.62M47.85M
Cash at End0225.3M137.3M30.45M45.42M347.64M200.32M183.39M34.22M203.54M48.8M26.34M41.37M103.77M28.35M129.74M85.23M38.66M24.93M76.27M38.78M22.26M29.5M52.93M58.67M41.32M23.62M
Interest Paid10.28M43.14M46.36M34.04M2.56M2.1M2.95M4.66M2.6M1.53M2.13M2.07M2.19M1.74M2.73M5.33M7.25M7.11M10.69M00000000
Income Taxes Paid-2.5M429K2.25M8.43M13.73M12.35M13.06M12.74M8.38M9.76M13.37M9.07M11.29M9.24M11.42M9.16M7.61M8.57M8.96M00000000
Free Cash Flow32.31M36.95M27.84M33.91M53.01M44.21M39.86M40.39M41.2M25.51M24.41M22.26M16.52M20.24M19.59M19.91M21.71M12.88M19.68M10.93M9.84M11.8M10.15M6.43M8.5M3.64M5.55M
FCF Growth %14.15%32.72%-17.89%-36.03%19.91%10.9%-1.3%-1.96%61.49%4.54%9.62%34.75%-18.38%3.36%-1.63%-8.28%68.5%-34.54%79.97%11.07%-16.58%16.22%57.98%-24.41%133.64%-34.37%-

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

CRE Credit Quality Deterioration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Volatility Constrains Capital Formation

As reported in recent financial statements, BMRC's net income has exhibited extreme quarterly variance, ranging from a $21.9 million loss in 2024Q2 to a $39.5 million profit in 2025Q4, which complicates the bank's ability to maintain consistent organic capital generation for future growth initiatives.

The erratic nature of bottom-line results suggests that the bank's capital base is susceptible to significant non-recurring adjustments and credit-related charges. Investors should monitor whether this volatility reflects structural weaknesses in the earnings profile or merely the impact of recent M&A integration costs.

Securities Portfolio Liquidity Management Shifts

Based on the bank's quarterly cash flow data, BMRC engaged in substantial investment activity during 2025Q4, purchasing $1.1 billion in securities while simultaneously selling $941.4 million, indicating a tactical repositioning of the investment portfolio that warrants further investigation into the duration and yield profile of these assets.

The high turnover in the securities portfolio suggests management is actively managing interest rate risk, yet the scale of these transactions relative to the bank's size is notable. This level of activity may imply a need to optimize the yield on earning assets in a challenging interest rate environment.

Dividend Sustainability Amid Earnings Swings

According to historical cash flow filings, BMRC has maintained a consistent quarterly dividend payout of approximately $4.0 million, even during periods of net losses, which suggests a management commitment to shareholder returns that may be increasingly difficult to sustain without more stable core earnings growth.

The persistence of dividend payments despite significant earnings volatility indicates a potential reliance on capital reserves to fund distributions. Analysts should evaluate whether this payout policy remains prudent given the recent spike in loan loss provisions and the broader economic uncertainty facing the regional footprint.

Emerging Credit Risk Provisioning Pressures

As indicated by the most recent quarterly data, BMRC recorded a $12.5 million provision for loan losses in 2026Q1, a sharp reversal from the zero-provision quarters observed throughout 2025, which may signal an inflection point in the credit quality of the bank's commercial real estate portfolio.

This sudden shift in provisioning behavior suggests that management is acknowledging latent risks within the loan book that were previously not reflected in the income statement. The timing of this increase warrants close scrutiny to determine if it represents a proactive reserve build or a reactive response to actual asset impairment.

BMRC — Frequently Asked Questions

Quick answers to the most common questions about buying BMRC stock.

How much cash does Bank of Marin Bancorp (BMRC) generate from operations?

Bank of Marin Bancorp (BMRC) generated $39.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Bank of Marin Bancorp's free cash flow?

Bank of Marin Bancorp (BMRC) generated $37.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Bank of Marin Bancorp's capital expenditure (CapEx)?

Bank of Marin Bancorp (BMRC) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Bank of Marin Bancorp distribute cash to shareholders?

In 2025, Bank of Marin Bancorp (BMRC) returned $16.1M to shareholders via cash dividends and spent $3.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.