Net interest income climbed about 38% to roughly $31M per quarter, yet the net interest margin has flattened at 0.8% through 2026Q2 while $11.0M–$11.6M of quarterly reserve releases materially lift reported net income of $9.2M–$9.9M.
Bank of Marin Bancorp (BMRC) annual income statement — 26-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 |
|---|
| Net Interest Income | 125.12M | 110.23M | 94.66M | 102.76M | 127.49M | 104.95M | 96.66M | 95.68M | 91.54M | 74.85M | 73.16M | 67.19M | 70.44M | 58.77M | 63.19M | 63.82M | 54.91M | 52.57M | 48.36M | 42.74M | 41.73M | 39.44M | 32.24M | 27.66M | 25.52M | 21.46M | 19.27M |
| NII Growth % | 80.83% | 16.45% | -7.88% | -19.4% | 21.48% | 8.58% | 1.02% | 4.52% | 22.3% | 2.31% | 8.89% | -4.62% | 19.85% | -6.99% | -0.99% | 16.23% | 4.46% | 8.7% | 13.14% | 2.42% | 5.81% | 22.35% | 16.56% | 8.36% | 18.95% | 11.34% | - |
| Net Interest Margin % | 3.24% | 2.82% | 2.56% | 2.7% | 3.07% | 2.43% | 3.32% | 3.53% | 3.63% | 3.03% | 3.62% | 3.31% | 3.94% | 3.26% | 4.4% | 4.58% | 4.54% | 4.69% | 4.61% | 4.58% | 4.76% | 4.69% | 4.37% | 4.3% | 4.73% | 4.71% | 5.08% |
| Interest Income | 170.84M | 152.43M | 141.27M | 139.49M | 130.04M | 108.35M | 99.64M | 100.44M | 95.08M | 76.6M | 75.43M | 69.44M | 72.79M | 60.56M | 65.77M | 69.11M | 61.36M | 59.73M | 59.18M | 61.84M | 58.31M | 49.48M | 37.59M | 32.82M | 31.75M | 30.44M | 28.21M |
| Interest Expense | 45.73M | 42.2M | 46.61M | 36.73M | 2.55M | 3.4M | 2.98M | 4.76M | 3.54M | 1.74M | 2.27M | 2.25M | 2.35M | 1.78M | 2.58M | 5.29M | 6.45M | 7.17M | 10.82M | 19.1M | 16.58M | 10.04M | 5.35M | 5.17M | 6.23M | 8.98M | 8.94M |
| Loan Loss Provision | 825K | 75K | 5.32M | 2.23M | -381K | -2.44M | 6.16M | 900K | 0 | 500K | -1.85M | 500K | 750K | 540K | 2.9M | 7.05M | 5.35M | 5.51M | 5.01M | 685K | 1.27M | 1.54M | 934K | 685.49K | 577.16K | 700K | 1M |
| Non-Interest Income | 46.99M | 24.3M | -24.89M | 2.21M | 10.65M | 10.11M | 8.55M | 9.08M | 10.14M | 8.27M | 9.16M | 9.19M | 9.04M | 8.07M | 7.11M | 6.27M | 5.52M | 5.18M | 5.36M | 5.72M | 3.97M | 3.71M | 3.64M | 2.96M | 2.32M | 1.87M | -16.63M |
| Non-Interest Income % | 27.3% | 18.07% | -35.67% | 2.1% | 7.71% | 8.78% | 8.13% | 8.67% | 9.97% | 9.95% | 11.13% | 12.04% | 11.37% | 12.07% | 10.12% | 8.94% | 9.14% | 8.97% | 9.97% | 11.8% | 8.69% | 8.59% | 10.15% | 9.67% | 8.33% | 8.03% | -630.42% |
| Total Net Revenue | 172.11M | 134.54M | 69.77M | 104.97M | 138.14M | 115.06M | 105.21M | 104.76M | 101.68M | 83.12M | 82.32M | 76.38M | 79.48M | 66.84M | 70.3M | 70.09M | 60.43M | 57.75M | 53.72M | 48.46M | 45.7M | 43.15M | 35.88M | 30.62M | 27.84M | 23.33M | 2.64M |
| Revenue Growth % | 84.96% | 92.82% | -33.53% | -24.01% | 20.06% | 9.36% | 0.42% | 3.03% | 22.33% | 0.97% | 7.78% | -3.9% | 18.91% | -4.92% | 0.31% | 15.98% | 4.64% | 7.51% | 10.84% | 6.03% | 5.92% | 20.26% | 17.19% | 9.97% | 19.34% | 784.24% | - |
| Non-Interest Expense | 86.61M | 82.85M | 78.29M | 76.7M | 75.01M | 72.61M | 58.46M | 57.97M | 58.27M | 53.78M | 47.69M | 46.95M | 47.26M | 44.09M | 38.69M | 38.28M | 33.36M | 31.7M | 28.68M | 27.67M | 25.89M | 22.5M | 19.62M | 17.82M | 17.12M | 14.35M | -5.61M |
| Efficiency Ratio | 50.33% | 61.58% | 112.21% | 73.07% | 54.3% | 63.11% | 55.56% | 55.33% | 57.3% | 64.7% | 57.93% | 61.47% | 59.46% | 65.97% | 55.04% | 54.62% | 55.2% | 54.89% | 53.39% | 57.1% | 56.65% | 52.14% | 54.68% | 58.2% | 61.51% | 61.5% | -212.61% |
| Operating Income | 84.67M | 51.62M | -13.84M | 26.04M | 63.51M | 44.89M | 40.59M | 45.89M | 43.42M | 28.84M | 36.48M | 28.93M | 31.47M | 22.21M | 28.71M | 24.75M | 21.72M | 20.54M | 20.03M | 20.1M | 18.55M | 19.11M | 15.33M | 12.11M | 10.14M | 8.28M | 7.25M |
| Operating Margin % | 49.19% | 38.37% | -19.83% | 24.8% | 45.97% | 39.01% | 38.58% | 43.81% | 42.7% | 34.69% | 44.31% | 37.88% | 39.59% | 33.23% | 40.84% | 35.32% | 35.95% | 35.57% | 37.29% | 41.48% | 40.58% | 44.29% | 42.71% | 39.56% | 36.42% | 35.5% | 274.71% |
| Operating Income Growth % | - | 473.08% | -153.14% | -59% | 41.49% | 10.59% | -11.56% | 5.71% | 50.55% | -20.95% | 26.09% | -8.07% | 41.69% | -22.64% | 15.97% | 13.96% | 5.74% | 2.57% | -0.37% | 8.38% | -2.95% | 24.7% | 26.52% | 19.47% | 22.43% | 14.26% | - |
| Pretax Income | 95.32M | 62.27M | -13.84M | 26.04M | 63.51M | 44.89M | 40.59M | 45.89M | 43.42M | 28.84M | 36.48M | 28.93M | 31.47M | 22.21M | 28.71M | 24.75M | 21.72M | 20.54M | 20.03M | 20.1M | 18.55M | 19.11M | 15.33M | 12.11M | 10.14M | 8.28M | 7.25M |
| Pretax Margin % | 55.38% | 46.28% | -19.83% | 24.8% | 45.97% | 39.01% | 38.58% | 43.81% | 42.7% | 34.69% | 44.31% | 37.88% | 39.59% | 33.23% | 40.84% | 35.32% | 35.95% | 35.57% | 37.29% | 41.48% | 40.58% | 44.29% | 42.71% | 39.56% | 36.42% | 35.5% | 274.71% |
| Income Tax | 28.09M | 18.86M | -5.43M | 6.14M | 16.92M | 11.66M | 10.35M | 11.65M | 10.79M | 12.86M | 13.35M | 10.49M | 11.7M | 7.94M | 10.89M | 9.19M | 8.17M | 7.78M | 7.88M | 7.78M | 6.67M | 7.37M | 5.81M | 4.64M | 3.9M | 3.13M | 2.73M |
| Effective Tax Rate % | 29.47% | 30.29% | 39.22% | 23.59% | 26.65% | 25.97% | 25.49% | 25.39% | 24.86% | 44.6% | 36.58% | 36.26% | 37.17% | 35.75% | 37.94% | 37.13% | 37.61% | 37.86% | 39.33% | 38.69% | 35.93% | 38.59% | 37.9% | 38.31% | 38.44% | 37.83% | 37.6% |
| Net Income | 67.23M | 43.41M | -8.41M | 19.89M | 46.59M | 33.23M | 30.24M | 34.24M | 32.62M | 15.98M | 23.13M | 18.44M | 19.77M | 14.27M | 17.82M | 15.56M | 13.55M | 12.77M | 12.15M | 12.32M | 11.88M | 11.74M | 9.52M | 7.47M | 6.24M | 5.15M | 4.52M |
| Net Margin % | 39.06% | 32.26% | -12.05% | 18.95% | 33.72% | 28.88% | 28.74% | 32.68% | 32.08% | 19.22% | 28.1% | 24.14% | 24.87% | 21.35% | 25.34% | 22.21% | 22.43% | 22.1% | 22.62% | 25.43% | 26% | 27.2% | 26.53% | 24.41% | 22.42% | 22.07% | 171.42% |
| Net Income Growth % | 581.37% | 616.2% | -142.27% | -57.29% | 40.2% | 9.87% | -11.68% | 4.96% | 104.19% | -30.94% | 25.45% | -6.73% | 38.55% | -19.91% | 14.48% | 14.85% | 6.17% | 5.06% | -1.41% | 3.71% | 1.24% | 23.31% | 27.36% | 19.72% | 21.25% | 13.83% | - |
| Net Income (Continuing) | 67.23M | 43.41M | -8.41M | 19.89M | 46.59M | 33.23M | 30.24M | 34.24M | 32.62M | 15.98M | 23.13M | 18.44M | 19.77M | 14.27M | 17.82M | 15.56M | 13.55M | 12.77M | 12.15M | 12.32M | 11.88M | 11.74M | 9.52M | 7.47M | 6.24M | 5.15M | 4.52M |
| EPS (Diluted) | 4.19 | 2.73 | -0.52 | 1.24 | 2.92 | 2.30 | 2.22 | 2.48 | 2.33 | 1.27 | 1.89 | 1.52 | 1.65 | 1.29 | 1.64 | 1.45 | 1.27 | 1.10 | 1.16 | 1.16 | 1.06 | 1.01 | 0.84 | 0.72 | 0.59 | 0.30 | 0.45 |
| EPS Growth % | 580.65% | 625% | -141.94% | -57.53% | 26.96% | 3.6% | -10.48% | 6.44% | 83.46% | -32.8% | 24.34% | -7.88% | 27.91% | -21.34% | 13.1% | 14.17% | 15.45% | -5.17% | 0% | 9.43% | 4.95% | 20.24% | 16.67% | 22.03% | 96.67% | -33.33% | - |
| EPS (Basic) | - | 2.74 | -0.52 | 1.24 | 2.93 | 2.32 | 2.24 | 2.51 | 2.35 | 1.29 | 1.91 | 1.55 | 1.68 | 1.31 | 1.67 | 1.47 | 1.30 | 1.11 | 1.17 | 1.19 | 1.11 | 1.09 | 0.90 | 0.77 | 0.62 | 0.54 | 0.46 |
| Diluted Shares Outstanding | 16.04M | 15.9M | 16.04M | 16.03M | 15.97M | 14.42M | 13.62M | 13.79M | 14.03M | 12.55M | 12.23M | 12.13M | 12.01M | 11.12M | 10.88M | 10.77M | 10.63M | 10.48M | 10.43M | 10.66M | 11.28M | 11.63M | 11.34M | 10.39M | 10.52M | 17.24M | 9.95M |
Quick answers to the most common questions about buying BMRC stock.
For fiscal year 2025, Bank of Marin Bancorp (BMRC) reported total revenue of $134.5M. This represents a 4999.4% increase compared to $2.6M in 2000.
Bank of Marin Bancorp (BMRC) is profitable, generating $43.4M in net income for the fiscal year ending 2025 with a net profit margin of 32.3%.
Bank of Marin Bancorp (BMRC) reported an operating income of $51.6M, resulting in an operating profit margin of 38.4%. This margin reflects the operational efficiency of the business before interest and taxes.
Bank of Marin Bancorp (BMRC) generated $134.5M in gross profit for the year, representing a gross profit margin of 99.9%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
One-off gains mask core earnings
Metrics are mathematically derived from official filings.
Net Interest Income Trending Higher
Quarterly net interest income climbed from $22.5M in 2024Q2 to $31.2M in 2025Q4 and held near $31.0M through 2026Q2, an increase of roughly 38%, while the 2026Q3 line was reported as zero and should be treated as unavailable, per BMRC's periodic filings.
The steady, gradual nature of the climb suggests deposit and funding costs have not fully offset asset repricing over the last eight quarters, which is a constructive sign for spread earnings. However, the flat 0.8% margin profile over the same span implies volume rather than spread is carrying the growth, so investors should watch whether incremental balance-sheet growth continues to translate into NII dollars. The 2026Q3 figure of zero is treated here as data unavailable, so the most recent trend cannot be confirmed.
Margin Improvement Appears to Flatten
BMRC's reported net interest margin improved from 0.6% in 2024Q2 to 0.8% by 2025Q4 and has stayed at that level through 2026Q2, indicating that the recent NII gains may stem more from balance-sheet growth than from continued yield spread expansion, based on the supplied income statement.
The recovery from 0.6% to 0.8% appears to reflect the favorable part of the rate cycle, but three consecutive reported quarters at 0.8% may indicate the repricing benefit has largely run its course. A margin at this level, if sustained, would leave limited cushion against any renewed funding-cost pressure, making deposit pricing the key variable to monitor. Because efficiency ratio data is only intermittently reported in this series, a full operating-leverage read on the margin trend is not possible from these figures alone.
Provision Releases Now Support Earnings
After a $5.2M loan loss provision in 2024Q2, BMRC reported minimal or zero provisioning through 2025Q4 before recording releases of $11.6M in 2026Q2 and $11.0M in 2026Q3, which appear to be materially lifting reported net income relative to core results, according to recent SEC filings.
Swinging from a $5.2M build to back-to-back releases above $11M means reported operating income for the last two quarters is not comparable with the prior-year period, and stripping the releases out would noticeably reduce 2026 profitability. Releases of this magnitude may reflect an earlier over-reserving posture being unwound rather than a step-change in credit performance, so the underlying loan book quality warrants independent testing. Investors should monitor whether provisioning normalizes back toward zero or turns positive again, as that would remove a meaningful tailwind from the P&L.
Fee Income Swing Distorts Revenue
Non-interest income swung from negative $30.7M in 2024Q2 to positive $37.5M in 2025Q4 and $42.4M in 2026Q3, a range far too wide to represent steady fee generation, suggesting the line may reflect episodic items rather than recurring transaction or wealth fees, based on the supplied quarterly data.
With non-interest income frequently negative or swinging by tens of millions, revenue quality appears inconsistent, and the 100% fee share shown for 2026Q3 reflects the unavailable NII line rather than a genuine mix shift. Excluding the largest prints, recurring fee contribution looks modest against the roughly $31M quarterly NII base, which implies the earnings model leans on spread income and episodic items rather than a diversified fee franchise. This matters for valuation, since episodic contributions generally warrant lower multiple support than dependable service-fee streams.
Earnings Quality Rests on Reversals
2025Q4 net income of $39.5M and diluted EPS of $2.49 compared with $7.5M and $0.47 a year earlier, a jump driven by a $37.5M non-interest income print and no provisioning, which may not be repeatable, per BMRC's reported figures.
The 2025Q4 outlier accounts for a disproportionate share of trailing earnings, and normalizing for it brings quarterly EPS back toward the $0.47 to $0.62 range observed elsewhere in the series, which suggests sustainable earning power is materially below the peak quarter. Set against 2025Q2's $8.5M loss and 2024Q2's $21.9M loss, the pattern points to lumpy reported results, so multiples anchored to the best quarters may overstate normalized value. Compounding this, the last two quarters' profits are flattered by double-digit provision releases, leaving the base case dependent on non-recurring items in both directions.