VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BNH
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
BNHBrookfield Finance Inc. 4.625%
$15.47$103.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksBNHCash Flow

Brookfield Finance Inc. 4.625% (BNH) Cash Flow Statement

29Y historyFree accessUpdated daily

Capital intensity remains elevated with a CapEx/Revenue ratio of 31.7% in 2026Q1, which, combined with negative free cash flow, necessitates ongoing reliance on external capital markets.

BNH Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97
Cash from Operations5.26B07.21B6.59B8.4B7.8B8.78B6.48B4.9B4.15B3.05B2.57B2.45B2.21B1.5B656.84M1.47B1.28B1.35B3.57B756.3M1.05B988.38M742M323M268.98M203M275.7M262.58M275.73M
Operating CF Margin %--8.38%6.87%9.06%10.31%13.99%9.55%8.62%10.17%12.48%12.9%13.37%10.99%8.01%4.13%10.81%10.58%10.49%38.23%10.97%20.13%25.35%22.02%10.57%34.84%25.03%28.11%25.12%23.19%
Operating CF Growth %-4.15%-100%9.41%-21.64%7.68%-11.12%35.62%32.26%18%36.22%18.62%4.62%11.1%46.99%128.81%-55.38%15.16%-5.63%-62.07%372.25%-28.02%6.31%33.2%129.72%20.08%32.5%-26.37%5%-4.77%-
Net Income1.33B1.33B610.22M1.15B1.97B3.93B-141.08M2.87B3.4B1.51B1.63B2.16B2.97B2.06B1.39B1.9B1.51B493.9M561.02M855.93M1.14B323.63M747.26M408M83M194.98M432M291.68M269.62M433.57M
Depreciation & Amortization10.56B10.56B9.27B9.24B7.38B6.38B6.1B4.99B2.94B2.43B2B1.56B1.4B1.41B1.27B878.37M824.1M1.39B1.15B1.12B584.77M387.95M272.62M00031M000
Stock-Based Compensation55M00000000000000000000000000000
Deferred Taxes000000000000000000000000000000
Other Non-Cash Items-3.64B-11.89B1.33B-2.36B2.15B649.24M3.11B-363.25M-190.75M1.4B-82.99M-1.16B-1.35B-735.09M-1.14B-1.85B-669.65M-38.08M-114.97M-9.79M-561.38M230.28M-324.75M166M354M25M-261M-15.98M-7.04M-157.84M
Working Capital Changes-3.06B0-4B-1.45B-3.1B-3.16B-288.47M-1.02B-1.26B-1.2B-497.94M12.89M-559.74M-522.71M-15.06M-271.09M-189.7M-564.61M-241.18M1.6B-407.39M108.92M293.25M168M-114M49M1M000
Change in Receivables000000000000000000000000000000
Change in Inventory-122M00000000000000000000000000000
Change in Payables000000000000000000000000000000
Cash from Investing-10.76B0-20.09B-2.59B-27.57B-18.62B-1.19B-20.51B-12.5B-4.37B-8.45B-10.19B-9.15B-3.92B-4.58B-2.89B-1.97B-2.6B-661.29M-8.05B-8.99B-1.53B-2.8B-874M-863M-182.99M223M-164.82M-474.85M68.93M
Capital Expenditures-12.53B0-10.64B-8.22B-6.95B-6.82B-4.22B-3.12B-1.86B-1.75B-1.45B-1.03B-1.07B-1.57B-3.58B-2B-1.21B-2.09B-1.26B-8.86B-8.8B-2.59B-1.81B-459M-876M-323.97M-305M-78.91M-31.19M-72.93M
CapEx % of Revenue16.36%-12.37%8.57%7.49%9.01%6.73%4.61%3.28%4.29%5.96%5.15%5.84%7.81%19.07%12.58%8.88%17.29%9.76%94.86%127.62%49.68%46.46%13.62%28.66%41.97%37.61%8.04%2.98%6.13%
Acquisitions0-----------------------------
Investments198.82B109.91B94.2B87.45B73.99B62.65B59.06B53.17B39.87B36.79B29.68B29.37B21.2B18.22B14.73B13.17B17.68B4.3B2.96B2.88B1.71B2.29B1.94B2B580M00000
Other Investing2.59B0-3.24B-1.85B-3.71B353.86M-3.11B13.3M-726.94M-20.72M-132.39M1.61B-1.69B-9.7M-13.05M348.82M-543.18M-212.14M108.92M0-701.72M-231.32M00193M194.98M435.99M-53.94M-569.42M512.5M
Cash from Financing8.49B016.97B-7.43B20.82B13.67B-4.23B12.39B10.89B1.03B6.91B7.57B6.32B2.63B3.94B2.57B885.26M1.46B-969.03M4.86B8.48B1.05B1.84B182M487M76.99M-262M-144.84M148.89M-480.53M
Debt Issued (Net)0-----------------------------
Equity Issued (Net)-751.86M0-934.85M-607.95M-645.37M-341.96M-423.24M-276.28M-374.86M129.5M78.05M1.02B716.12M-108.62M687.72M1.45B1.39B2.88B-106.33M-288.21M1.29B-419.07M219M309M-133M95.99M-92M998.91K34.21M7.99M
Dividends Paid-562.04M0-663M-602M-1.03B-1.49B-912.8M-772M-726M-685M-633M-584M-542M-541M-469M-425M-817M-341M-342M-316M-258M0-338M-184M-156M-137.99M-146M-149.84M-138.83M-121.88M
Share Repurchases-760.92M0-952.94M-657.85M-658.82M-364.76M-441.13M-289.58M-385.3M-135.71M-152.15M-390.51M-60.07M-376.27M-106.42M00-4.35M-229.94M-485.06M0-440.85M-45M-224M-452M-172.99M-92M000
Other Financing-7.52B0-8.5B-15.66B-11.58B-9.84B-7.47B-9.2B-6.37B-5.08B5.42B802.2M1.43B1.27B2.3B532.47M800.26M0460.74M291.47M2.21B547.69M110.78M182M206M29M30M-75.92M-72.43M66.93M
Net Change in Cash2.64B1.17B3.88B-3.22B1.71B2.74B3.15B-927M3.2B659M1.07B124M-478M1.03B1.38B-68M-1.29B227M-336M24M562M1.6B050M-52M162.99M164M-34.96M-63.38M-135.87M
Free Cash Flow-7.27B0-3.43B-1.63B1.45B984.26M4.56B3.35B3.03B2.4B1.59B1.54B1.38B639.08M-2.08B-1.35B262.26M-603.77M293.04M-5.25B-8.04B-1.38B-823.28M283M-553M-55M-102M196.79M231.39M202.8M
FCF Margin %-9.49%--3.99%-1.7%1.57%1.3%7.26%4.94%5.34%5.88%6.52%7.74%7.52%3.18%-11.06%-8.45%1.93%-5%2.27%-56.15%-116.59%-26.37%-21.12%8.4%-18.1%-7.12%-12.58%20.06%22.14%17.06%
FCF Growth %-234.96%100%-110.25%-212.12%47.82%-78.4%36%10.45%26.51%50.68%3.23%11.59%116.2%130.78%-54.28%-613.13%143.44%-306.03%105.59%34.76%-484.21%-67.19%-390.91%151.18%-905.54%46.08%-151.83%-14.95%14.1%-
FCF per Share-3.07--1.44-0.680.600.411.971.501.381.090.720.660.650.28-0.88-0.590.13-0.310.15-2.59-3.87-0.67-0.390.14-0.27-0.03-0.050.100.110.10
FCF Conversion (FCF/Net Income)-5.45x-11.24x5.83x4.09x1.97x-65.53x2.31x1.37x2.84x1.84x1.10x0.79x1.04x1.09x0.34x1.01x2.82x2.09x4.54x0.65x0.63x1.78x1.82x3.89x1.38x0.47x0.95x0.97x0.64x
Interest Paid6.26B014.29B13.9B9.01B7B6.58B6.32B4.71B3.37B3.06B2.93B2.65B00000000000000000
Taxes Paid1.08B02.67B1.68B1.08B1.12B1.1B504M980M402M371M226M185M00000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Asset Realization Timing Risk

Earnings Quality Masked by Accruals

According to recent financial data, the OCF/NI ratio has fluctuated wildly, reaching a peak of 23.14 in 2025Q1, which highlights a significant disconnect between reported GAAP net income and the actual cash generated by the firm's diverse operating segments during the observed ten-quarter period.

The extreme variance in the OCF/NI ratio suggests that GAAP net income is a poor proxy for the firm's underlying cash-generating capacity. Investors should monitor this divergence, as it indicates that non-cash charges and accounting accruals are heavily distorting the perceived profitability of the entity.

Persistent Free Cash Flow Deficits

As reported in quarterly filings, the firm consistently records negative free cash flow, with a notable deficit of $5.6B in 2026Q1, underscoring the capital-intensive nature of the business model and the ongoing reliance on external financing to sustain its expansive infrastructure and real estate investment strategy.

The persistent inability to generate positive free cash flow suggests that the firm's growth is entirely dependent on continuous capital deployment rather than self-funding. This trajectory warrants investigation into whether the current investment pace is sustainable without further dilutive equity or debt issuance.

High Capital Intensity Sustains Operations

Based on the provided figures, the firm maintains a high capital intensity, with CapEx/Revenue ratios reaching as high as 31.7% in 2026Q1, reflecting the substantial ongoing investment required to maintain and expand its massive global footprint of infrastructure and renewable power assets.

The elevated CapEx levels relative to revenue suggest that a significant portion of cash is locked into long-lived assets that require constant maintenance. This capital intensity limits the firm's flexibility and suggests that cash flow will remain under pressure as long as the current asset-heavy strategy persists.

Working Capital Volatility Impacts Liquidity

As indicated by the quarterly data, working capital changes have been highly erratic, including a significant $2.4B outflow in 2026Q1, which suggests that the firm's cash position is frequently impacted by the timing of large-scale asset acquisitions and the cyclical nature of its operational cash cycles.

The volatility in working capital appears to be a structural feature of the firm's complex, multi-segment operations. Investors should monitor these swings closely, as they may indicate underlying challenges in managing liquidity across the various listed affiliates and insurance-originated revenue streams.

Capital Allocation Amidst Cash Constraints

Based on reported figures, the firm continues to prioritize share repurchases and dividend payments despite negative free cash flow, with $431.9M allocated to buybacks in 2026Q1, suggesting a management preference for returning capital even when internal cash generation is insufficient to cover these distributions.

This pattern of capital allocation appears aggressive given the firm's persistent cash flow deficits. It raises questions about the sustainability of these returns and whether they are being funded through asset sales or increased leverage rather than organic operational cash flow.

BNH — Frequently Asked Questions

Quick answers to the most common questions about buying BNH stock.

How much cash does Brookfield Finance Inc. 4.625% (BNH) generate from operations?

Brookfield Finance Inc. 4.625% (BNH) generated $0.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Brookfield Finance Inc. 4.625%'s free cash flow?

Brookfield Finance Inc. 4.625% (BNH) reported negative free cash flow of $0.0M in 2025, indicating capital requirements exceeded cash from operations.

What is Brookfield Finance Inc. 4.625%'s capital expenditure (CapEx)?

Brookfield Finance Inc. 4.625% (BNH) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.