VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BNL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
BNLBroadstone Net Lease, Inc.
$21.16$4.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksBNLCash Flow

Broadstone Net Lease, Inc. (BNL) Cash Flow Statement

11Y historyFree accessUpdated daily

Liquidity has surged significantly, with cash holdings increasing to $5.0 billion in 2026Q1 from $9.0 million in 2024Q3, signaling a potential shift in capital allocation strategy.

BNL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15
Cash from Operations304.13M299.5M276.25M271.07M255.91M244.94M179.03M147.36M128.01M97.94M67.19M38.62M
Operating CF Growth %41.06%8.41%1.91%5.92%4.48%36.81%21.49%15.11%30.7%45.77%73.99%-
Operating CF / Revenue %64.88%65.23%62.96%60.5%62.58%63.92%55.31%49.31%53.9%53.94%47.03%39.37%
Net Income128.25M99.42M168.99M163.31M129.47M109.53M56.28M85.11M75.11M59.55M40.27M20.89M
Depreciation & Amortization161.69M159.62M151.76M158.63M150M128.89M131.57M105.41M83.69M62.76M45.84M28.82M
Stock-Based Compensation10.02M9.6M7.36M6.36M5.32M4.67M1.99M00000
Other Non-Cash Items-9.73M17.4M-49.82M-48.06M-29.18M-4.62M-17.29M-45.22M-34.66M-27.03M-20.59M-11.29M
Working Capital Changes13.83M13.47M-2.03M-9.17M307K6.47M2.54M2.06M3.88M2.66M1.67M195K
Cash from Investing-748.64M-675.27M-59.7M24.34M-859.64M-582.3M-60.24M-831.71M-510.46M-611.11M-470.57M-480.47M
Acquisitions (Net)000000-30.86M828.26M0000
Purchase of Investments000000-96.08M-997.01M-576.19M-668.36M-504.81M-491.85M
Sale of Investments00000077.51M168.76M18.5M64.03M34.89M22.11M
Other Investing-748.64M-675.27M-59.7M70.59M-828.27M-580.71M0-826.66M-524M-604.5M-468.63M-469.91M
Cash from Financing455.16M393.43M-221.19M-334.82M636M254.41M-28.38M685.67M391.34M500.89M399.35M464.77M
Dividends Paid-162.58M-218.78M-216.76M-207.52M-181.22M-154.46M-71.53M-61.96M-51.84M-44.54M-35.73M-23.8M
Common Dividends-110.08M-218.78M-216.76M-207.52M-181.22M-154.46M-71.53M-61.96M-51.84M-44.54M-35.73M-23.8M
Debt Issuance (Net)1000K1000K1000K-1000K1000K1000K-1000K1000K1000K1000K1000K1000K
Share Repurchases146K00-180K00-126K-54.6M-10.2M-9.44M-8.15M-3.05M
Other Financing697.8M-5.68M-9.67M-11.12M-18.32M-22.43M-13.21M312.97M205.01M254.95M238.62M293.85M
Net Change in Cash8.74M17.65M-4.64M-39.41M32.27M-82.96M90.42M1.32M8.89M-12.28M-4.03M22.92M
Exchange Rate Effect-1.91M00000000000
Cash at Beginning33.64M15.99M20.63M60.04M27.77M110.73M20.31M18.99M10.1M21.64M27.14M4.13M
Cash at End21.68M33.64M15.99M20.63M60.04M27.77M110.73M20.31M18.99M9.36M23.1M27.05M
Free Cash Flow318.48M269.79M259.46M224.82M224.54M243.34M168.22M142.31M123.05M91.33M65.25M28.06M
FCF Growth %27.99%3.98%15.41%0.13%-7.73%44.65%18.21%15.65%34.73%39.97%132.57%-
FCF / Revenue %67.94%58.76%59.13%50.17%54.91%63.5%51.97%47.62%51.82%50.3%45.67%28.6%

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Portfolio diversification complexity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

FFO Divergence From Operating Cash

As reported in financial statements, BNL's FFO consistently exceeds GAAP operating cash flow, with FFO/NI ratios reaching as high as 7.64 in 2023Q4, suggesting that non-cash depreciation charges significantly distort the company's reported GAAP earnings relative to its actual cash-generating capacity from property operations.

The persistent gap between GAAP operating cash flow and FFO highlights the necessity of focusing on non-GAAP metrics to assess true performance. Investors should monitor whether this divergence narrows as the portfolio matures, as a high FFO/NI ratio often indicates heavy reliance on non-cash adjustments that may not fully capture the economic reality of property maintenance.

AFFO Coverage and Dividend Sustainability

Based on reported figures, BNL's dividend payout ratio relative to AFFO has fluctuated significantly, peaking at 1.11 in 2023Q4 before improving to 0.73 by 2025Q4, which indicates that the company has successfully restored a more comfortable buffer for its dividend distributions over the recent period.

The improvement in dividend coverage suggests that management has prioritized cash flow stability, though the historical volatility in the payout ratio warrants caution. Maintaining a payout ratio below 80% is essential for a diversified REIT to ensure sufficient retained cash for ongoing capital reinvestment and debt service requirements.

Capital Expenditure Impact on AFFO

According to recent SEC filings, BNL's recurring capital expenditures, including tenant improvements and leasing commissions, have shown significant quarterly variance, reaching a high of $16.8 million in 2023Q4, which directly impacts the calculation of AFFO and the true free cash flow available for shareholders.

The variability in maintenance capital suggests that the company's portfolio may require lumpy reinvestment to maintain occupancy, particularly within its industrial and healthcare segments. Analysts should scrutinize whether these expenditures are truly recurring or if they represent deferred maintenance that could pressure future cash flows if not managed effectively.

Depreciation Distorts Earnings Reality

As indicated by the provided data, the substantial difference between Net Income and FFO, with FFO reaching $87.9 million in 2026Q1 compared to $46.4 million in Net Income, underscores the massive impact of non-cash depreciation on the company's reported GAAP profitability metrics.

This distortion confirms that GAAP Net Income is an unreliable proxy for BNL's operational success, as it fails to account for the long-term value retention of mission-critical assets. Investors must rely on FFO and AFFO to gauge the actual cash-generating potential of the portfolio, as GAAP figures appear to significantly understate the firm's underlying economic earnings.

BNL — Frequently Asked Questions

Quick answers to the most common questions about buying BNL stock.

How much cash does Broadstone Net Lease, Inc. (BNL) generate from operations?

Broadstone Net Lease, Inc. (BNL) generated $299.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Broadstone Net Lease, Inc.'s free cash flow?

Broadstone Net Lease, Inc. (BNL) generated $269.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Broadstone Net Lease, Inc.'s capital expenditure (CapEx)?

Broadstone Net Lease, Inc. (BNL) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Broadstone Net Lease, Inc. distribute cash to shareholders?

In 2025, Broadstone Net Lease, Inc. (BNL) returned $218.8M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.