Liquidity has surged significantly, with cash holdings increasing to $5.0 billion in 2026Q1 from $9.0 million in 2024Q3, signaling a potential shift in capital allocation strategy.
| Cash from Operations | 304.13M | 299.5M | 276.25M | 271.07M | 255.91M | 244.94M | 179.03M | 147.36M | 128.01M | 97.94M | 67.19M | 38.62M |
| Operating CF Growth % | 41.06% | 8.41% | 1.91% | 5.92% | 4.48% | 36.81% | 21.49% | 15.11% | 30.7% | 45.77% | 73.99% | - |
| Operating CF / Revenue % | 64.88% | 65.23% | 62.96% | 60.5% | 62.58% | 63.92% | 55.31% | 49.31% | 53.9% | 53.94% | 47.03% | 39.37% |
| Net Income | 128.25M | 99.42M | 168.99M | 163.31M | 129.47M | 109.53M | 56.28M | 85.11M | 75.11M | 59.55M | 40.27M | 20.89M |
| Depreciation & Amortization | 161.69M | 159.62M | 151.76M | 158.63M | 150M | 128.89M | 131.57M | 105.41M | 83.69M | 62.76M | 45.84M | 28.82M |
| Stock-Based Compensation | 10.02M | 9.6M | 7.36M | 6.36M | 5.32M | 4.67M | 1.99M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -9.73M | 17.4M | -49.82M | -48.06M | -29.18M | -4.62M | -17.29M | -45.22M | -34.66M | -27.03M | -20.59M | -11.29M |
| Working Capital Changes | 13.83M | 13.47M | -2.03M | -9.17M | 307K | 6.47M | 2.54M | 2.06M | 3.88M | 2.66M | 1.67M | 195K |
| Cash from Investing | -748.64M | -675.27M | -59.7M | 24.34M | -859.64M | -582.3M | -60.24M | -831.71M | -510.46M | -611.11M | -470.57M | -480.47M |
| Acquisitions (Net) | 0 | 0 | 0 | 0 | 0 | 0 | -30.86M | 828.26M | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -96.08M | -997.01M | -576.19M | -668.36M | -504.81M | -491.85M |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 77.51M | 168.76M | 18.5M | 64.03M | 34.89M | 22.11M |
| Other Investing | -748.64M | -675.27M | -59.7M | 70.59M | -828.27M | -580.71M | 0 | -826.66M | -524M | -604.5M | -468.63M | -469.91M |
| Cash from Financing | 455.16M | 393.43M | -221.19M | -334.82M | 636M | 254.41M | -28.38M | 685.67M | 391.34M | 500.89M | 399.35M | 464.77M |
| Dividends Paid | -162.58M | -218.78M | -216.76M | -207.52M | -181.22M | -154.46M | -71.53M | -61.96M | -51.84M | -44.54M | -35.73M | -23.8M |
| Common Dividends | -110.08M | -218.78M | -216.76M | -207.52M | -181.22M | -154.46M | -71.53M | -61.96M | -51.84M | -44.54M | -35.73M | -23.8M |
| Debt Issuance (Net) | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Share Repurchases | 146K | 0 | 0 | -180K | 0 | 0 | -126K | -54.6M | -10.2M | -9.44M | -8.15M | -3.05M |
| Other Financing | 697.8M | -5.68M | -9.67M | -11.12M | -18.32M | -22.43M | -13.21M | 312.97M | 205.01M | 254.95M | 238.62M | 293.85M |
| Net Change in Cash | 8.74M | 17.65M | -4.64M | -39.41M | 32.27M | -82.96M | 90.42M | 1.32M | 8.89M | -12.28M | -4.03M | 22.92M |
| Exchange Rate Effect | -1.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 33.64M | 15.99M | 20.63M | 60.04M | 27.77M | 110.73M | 20.31M | 18.99M | 10.1M | 21.64M | 27.14M | 4.13M |
| Cash at End | 21.68M | 33.64M | 15.99M | 20.63M | 60.04M | 27.77M | 110.73M | 20.31M | 18.99M | 9.36M | 23.1M | 27.05M |
| Free Cash Flow | 318.48M | 269.79M | 259.46M | 224.82M | 224.54M | 243.34M | 168.22M | 142.31M | 123.05M | 91.33M | 65.25M | 28.06M |
| FCF Growth % | 27.99% | 3.98% | 15.41% | 0.13% | -7.73% | 44.65% | 18.21% | 15.65% | 34.73% | 39.97% | 132.57% | - |
| FCF / Revenue % | 67.94% | 58.76% | 59.13% | 50.17% | 54.91% | 63.5% | 51.97% | 47.62% | 51.82% | 50.3% | 45.67% | 28.6% |
Portfolio diversification complexity
As reported in financial statements, BNL's FFO consistently exceeds GAAP operating cash flow, with FFO/NI ratios reaching as high as 7.64 in 2023Q4, suggesting that non-cash depreciation charges significantly distort the company's reported GAAP earnings relative to its actual cash-generating capacity from property operations.
The persistent gap between GAAP operating cash flow and FFO highlights the necessity of focusing on non-GAAP metrics to assess true performance. Investors should monitor whether this divergence narrows as the portfolio matures, as a high FFO/NI ratio often indicates heavy reliance on non-cash adjustments that may not fully capture the economic reality of property maintenance.
Based on reported figures, BNL's dividend payout ratio relative to AFFO has fluctuated significantly, peaking at 1.11 in 2023Q4 before improving to 0.73 by 2025Q4, which indicates that the company has successfully restored a more comfortable buffer for its dividend distributions over the recent period.
The improvement in dividend coverage suggests that management has prioritized cash flow stability, though the historical volatility in the payout ratio warrants caution. Maintaining a payout ratio below 80% is essential for a diversified REIT to ensure sufficient retained cash for ongoing capital reinvestment and debt service requirements.
According to recent SEC filings, BNL's recurring capital expenditures, including tenant improvements and leasing commissions, have shown significant quarterly variance, reaching a high of $16.8 million in 2023Q4, which directly impacts the calculation of AFFO and the true free cash flow available for shareholders.
The variability in maintenance capital suggests that the company's portfolio may require lumpy reinvestment to maintain occupancy, particularly within its industrial and healthcare segments. Analysts should scrutinize whether these expenditures are truly recurring or if they represent deferred maintenance that could pressure future cash flows if not managed effectively.
As indicated by the provided data, the substantial difference between Net Income and FFO, with FFO reaching $87.9 million in 2026Q1 compared to $46.4 million in Net Income, underscores the massive impact of non-cash depreciation on the company's reported GAAP profitability metrics.
This distortion confirms that GAAP Net Income is an unreliable proxy for BNL's operational success, as it fails to account for the long-term value retention of mission-critical assets. Investors must rely on FFO and AFFO to gauge the actual cash-generating potential of the portfolio, as GAAP figures appear to significantly understate the firm's underlying economic earnings.
Quick answers to the most common questions about buying BNL stock.
Broadstone Net Lease, Inc. (BNL) generated $299.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Broadstone Net Lease, Inc. (BNL) generated $269.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Broadstone Net Lease, Inc. (BNL) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Broadstone Net Lease, Inc. (BNL) returned $218.8M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.