Debt-to-equity rose to 3.25 in 2026Q2 from 2.19 in 2024Q1, with total debt at $2.8B against equity of $863M, indicating a strained capital structure and thinning equity cushion.
BrightSpire Capital, Inc. (BRSP) balance sheet — 10-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 |
|---|
| Total Assets | 3.75B | 3.56B | 3.72B | 4.2B | 4.75B | 5.64B | 6.21B | 7.41B | 8.66B | 1.84B | 1.8B |
| Asset Growth % | -5.51% | -4.26% | -11.31% | -11.62% | -15.75% | -9.23% | -16.22% | -14.39% | 370.84% | 2.06% | - |
| Real Estate & Other Assets | 3.07B | 692.65M | 786.94M | 814.69M | 740.75M | 793.91M | 851.81M | 1.5B | 1.99B | 477K | 12.43M |
| PP&E (Net) | 0 | 19.83M | 23.24M | 22.09M | 25.24M | 24.97M | 22.06M | 25.48M | 0 | 219.74M | 8.94M |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Total Current Assets | 221.09M | 2.82B | 2.86B | 3.3B | 3.93B | 4.73B | 4.89B | 5.18B | 2.2B | 1.4B | 1.63B |
| Cash & Equivalents | 169.72M | 66.79M | 302.17M | 257.51M | 306.32M | 259.72M | 474.82M | 69.62M | 77.32M | 25.2M | 13.98M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 0 | 107.05M | 153.69M | 3B | 3.56B | 939.43M | 2.15B | 2.18B | 2.07B | 1.34B | 87.88M |
| Intangible Assets | 4.34M | 27.65M | 47.17M | 46.54M | 41.18M | 64.98M | 75.7M | 112.76M | 134.07M | 11.01M | 0 |
| Total Liabilities | 2.9B | 2.64B | 2.68B | 2.92B | 3.36B | 4.15B | 4.25B | 5.21B | 5.82B | 431.83M | 566.63M |
| Total Debt | 2.76B | 2.49B | 2.52B | 3.66B | 3.19B | 4.87B | 4.66B | 6.08B | 5.59B | 389.66M | 502.41M |
| Net Debt | 2.59B | 2.42B | 2.21B | 3.4B | 2.88B | 4.61B | 4.19B | 6.01B | 5.52B | 364.46M | 488.43M |
| Long-Term Debt | 2.55B | 2.47B | 2.49B | 2.72B | 3.16B | 3.94B | 4.1B | 4.95B | 5.59B | 389.66M | 502.41M |
| Short-Term Borrowings | 211.6M | 0 | 0 | 913.54M | 424K | 905.12M | 535.22M | 1.1B | 193.17M | 0 | 0 |
| Capital Lease Obligations | 75.01M | 20.7M | 24.12M | 26.43M | 25.96M | 25.2M | 22.19M | 25.5M | 0 | 0 | 0 |
| Total Current Liabilities | 211.6M | 144.56M | 157.8M | 174.9M | 79.17M | 170.78M | 119.06M | 191.76M | 1.17B | 42.02M | 64.22M |
| Accounts Payable | 24.83M | 25.57M | 17.83M | 17.57M | 15.09M | 20.17M | 15.08M | 28.28M | 29.15M | 3.53M | 0 |
| Deferred Revenue | 0 | 9.66M | 7.85M | 7.22M | 0 | 7.67M | 9.08M | 16.74M | 0 | 481K | 1.72M |
| Other Liabilities | 141.07M | 1.25M | 4.25M | 6.4M | -20.73M | -27.74M | -32.62M | -3.97M | 38.88M | 37.59M | 0 |
| Total Equity | 849.38M | 928.4M | 1.05B | 1.28B | 1.39B | 1.49B | 1.96B | 2.2B | 2.85B | 1.41B | 1.24B |
| Equity Growth % | -48.28% | -11.23% | -18.2% | -7.96% | -6.86% | -23.86% | -11.02% | -22.63% | 102.14% | 13.92% | - |
| Shareholders Equity | 862.98M | 938.43M | 1.05B | 1.28B | 1.39B | 1.46B | 1.67B | 2.12B | 2.71B | 1.08B | 1.23B |
| Minority Interest | -13.6M | -10.03M | -2.41M | 1.13M | 1.26M | 36.03M | 293M | 82.33M | 138.3M | 327.76M | 9.68M |
| Common Stock | 1.27M | 1.29M | 1.3M | 1.3M | 1.29M | 1.3M | 1.29M | 1.28M | 1.28M | 0 | 1.23B |
| Additional Paid-in Capital | 2.85B | 2.86B | 2.87B | 2.86B | 2.85B | 2.86B | 2.84B | 2.91B | 2.9B | 821.03M | 1.23B |
| Retained Earnings | -1.98B | -1.93B | -1.81B | -1.59B | -1.47B | -1.41B | -1.23B | -819.74M | -193.33M | 258.78M | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | -0.75% | -0.85% | -3.33% | -0.35% | 0.88% | -1.71% | -5.19% | -5.16% | -3.21% | 4.86% | 4.22% |
| Return on Equity (ROE) | -2.94% | -3.16% | -11.36% | -1.17% | 3.18% | -5.86% | -16.99% | -16.43% | -7.92% | 6.7% | 6.16% |
| Debt / Assets | 73.57% | 69.87% | 67.56% | 87.07% | 67.16% | 86.45% | 75.02% | 81.95% | 64.59% | 21.18% | 27.88% |
| Debt / Equity | 3.25x | 2.68x | 2.41x | 2.86x | 2.30x | 3.27x | 2.38x | 2.76x | 1.97x | 0.28x | 0.41x |
| Net Debt / EBITDA | 28.84x | 14.41x | - | 74.87x | 35.68x | 33.90x | 52.69x | - | 137.31x | 2.58x | 4.05x |
| Book Value per Share | 6.70 | 7.32 | 8.21 | 10.06 | 10.74 | 11.61 | 15.24 | 17.15 | 23.58 | 12.43 | 9.66 |
Quick answers to the most common questions about buying BRSP stock.
As of 2025, BrightSpire Capital, Inc. (BRSP) had total assets of $3.56B including $2.82B in current assets.
BrightSpire Capital, Inc. (BRSP) carries total debt of $2.49B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
BrightSpire Capital, Inc. (BRSP) has total shareholders' equity (book value) of $938.4M ($7.32 book value per share). Book value represents the net worth of the company belonging to common stock holders.
BrightSpire Capital, Inc. (BRSP) reported a current ratio of 19.52x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Office credit deterioration
Metrics are mathematically derived from official filings.
Shrinking Asset Base Amid Deleveraging
Total assets contracted from $3.9B in 2024Q1 to $3.7B in 2026Q2, while debt rose to $2.8B, indicating a deleveraging pause, per SEC filings.
The balance sheet has contracted by roughly $200M over the period, yet total debt has increased by $200M, suggesting that asset reductions are being funded by additional leverage rather than equity. This trend appears inconsistent with a strategic pivot toward higher-quality assets, as the equity base has eroded from $1.2B to $863M, a 28% decline. The rising debt-to-equity ratio from 2.19 to 3.25 indicates that the company is becoming more levered relative to its shrinking equity cushion, which may amplify the impact of further credit losses.
Office Exposure Weighs on Portfolio Quality
NOI remained volatile, swinging from $54.1M in 2024Q4 to $28.7M in 2026Q1, reflecting instability in the underlying property portfolio, as reported in financial statements.
The volatility in NOI suggests that the portfolio is experiencing uneven performance, likely driven by office assets that are under stress. The decline in PPE net from $25.7M to zero by 2026Q2 indicates a complete disposition of owned real estate, which may be a deliberate strategy to exit the net lease segment. However, this also removes a potential source of stable cash flow, leaving the company more reliant on its loan portfolio, which is subject to credit risk.
Leverage Creeps Higher as Equity Erodes
Debt-to-equity climbed from 2.19 in 2024Q1 to 3.25 in 2026Q2, while total debt increased to $2.8B, signaling rising financial risk, based on reported figures.
The steady increase in leverage is concerning because it is occurring alongside a shrinking equity base, which magnifies the impact of any asset value declines. The company's reliance on secured financing, such as warehouse facilities and securitizations, may expose it to margin calls if collateral values deteriorate further. The negative FFO in 2026Q2 suggests that interest expense and credit costs are consuming the spread, leaving little room for error.
Equity Cushion Thins Rapidly
Equity fell from $1.2B in 2024Q1 to $863M in 2026Q2, a 28% reduction, while ROE turned negative at -2.1%, as disclosed in quarterly reports.
The erosion of equity is primarily driven by cumulative net losses, which have been exacerbated by credit provisions and valuation marks. The negative ROE indicates that the company is destroying shareholder value, and the lack of retained earnings suggests that dividend payments are not being supported by earnings. This may force the company to rely on external capital or asset sales to maintain liquidity, which could further dilute existing shareholders.
Cash Buffer Provides Limited Cushion
Cash increased to $169.7M in 2026Q2 from $66.8M in 2025Q4, but remains modest relative to $2.8B debt, suggesting tight liquidity, per financial statements.
The increase in cash may be a defensive measure to meet potential margin calls or fund loan commitments, but it is insufficient to cover near-term debt maturities. The negative FFO and dividend payments exceeding FFO in most quarters indicate that the company is using cash reserves to fund distributions, which is unsustainable. The lack of a disclosed revolver or undrawn capacity raises questions about the company's ability to weather further credit deterioration.
Hidden Cash Demands from JV Obligations
Zero reported capex and minimal PPE suggest off-balance-sheet commitments, such as joint venture funding, may pose undisclosed liquidity risks, based on reported figures.
The complete absence of capital expenditures over ten quarters is unusual for a REIT and may indicate that the company is not investing in its properties, which could lead to deferred maintenance and lower asset values. Additionally, the company's involvement in joint ventures, common in CRE lending, may require future capital calls that are not reflected on the balance sheet. Investors should monitor the company's disclosures for any off-balance-sheet obligations that could strain liquidity.