Operating cash flow of $29.4M in 2026Q2 exceeded net income by $47.7M, but FFO turned negative at -$10.1M while dividends paid totaled $20.8M, highlighting a coverage shortfall and reliance on cash reserves.
BrightSpire Capital, Inc. (BRSP) cash flow statement — 10-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 |
|---|
| Cash from Operations | 85.44M | 73.03M | 103.41M | 137.62M | 125.28M | -21.27M | 96.36M | 137.18M | 100.72M | 106.98M | 88.51M |
| Operating CF Growth % | 30% | -29.38% | -24.86% | 9.86% | 688.98% | -122.07% | -29.76% | 36.19% | -5.85% | 20.87% | - |
| Operating CF / Revenue % | 25.87% | 22.02% | 29.78% | 35.1% | 34.94% | -6.58% | 22.71% | 24.97% | 21.28% | 65.25% | 62.48% |
| Net Income | -26.86M | -38.77M | -135.52M | -15.62M | 46.79M | -104.58M | -375.58M | -462.65M | -177.35M | 127.88M | 109.02M |
| Depreciation & Amortization | 31.98M | 39.18M | 33.57M | 33.61M | 34.6M | 36.5M | 59.85M | 103.32M | 90.99M | 9.14M | 146K |
| Stock-Based Compensation | 12.07M | 12.84M | 11.65M | 14.06M | 7.89M | 14.02M | 4.37M | 10.81M | 7.11M | 0 | 0 |
| Other Non-Cash Items | 70.73M | 92.19M | 194.13M | 108.06M | 40.78M | 52.77M | 404.76M | 513.76M | 147.9M | -23.34M | -21.64M |
| Working Capital Changes | 5.44M | -10.11M | 701K | -1.45M | -2.73M | -19.89M | 3.13M | -23.42M | 3.72M | -8.44M | 985K |
| Cash from Investing | -599.08M | -419.93M | 313.08M | 384.16M | 89.34M | -555.79M | 1B | -416.02M | -467.7M | 439.27M | 199.37M |
| Acquisitions (Net) | -715K | 0 | 0 | 0 | 38.1M | 0 | 0 | 67.36M | 0 | 6.2M | -21.43M |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -114.2M | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 2.16M | 36.15M | 227.01M | 108.37M | 68.74M | 0 | 0 | 0 |
| Other Investing | -598.36M | -419.93M | 313.08M | 382M | 15.08M | -782.8M | 894.38M | -552.12M | -353.5M | 433.38M | 220.87M |
| Cash from Financing | 430.38M | 68.93M | -327.95M | -558.6M | -161.45M | 384.36M | -754.06M | 286.78M | 487.52M | -551.66M | -319.72M |
| Dividends Paid | -84.18M | -83M | -99.06M | -103.95M | -99.39M | -51.92M | -51.71M | -217.72M | -185.29M | -299.32M | -122.13M |
| Common Dividends | -84.18M | -83M | -99.06M | -103.95M | -99.39M | -51.92M | -51.71M | -217.72M | -185.29M | -299.32M | -122.13M |
| Debt Issuance (Net) | 2M | 1000K | -1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | -1000K | -1000K |
| Share Repurchases | -31.21M | -14.81M | -11.19M | -2.88M | -44.96M | -2.61M | -1.74M | -1.6M | -659K | 0 | 0 |
| Other Financing | -10.9M | -8.56M | -13.01M | -6.09M | -1.34M | -262.75M | 161.58M | -23.96M | -39.88M | 19.09M | 130.86M |
| Net Change in Cash | -81.96M | -276.86M | 88.61M | -36.74M | 52.27M | -193.47M | 344.35M | 8.22M | 120.36M | -5.41M | -31.84M |
| Exchange Rate Effect | 1.3M | 1.12M | 69K | 77K | -898K | -764K | -690K | 287K | -176K | 0 | 0 |
| Cash at Beginning | 189.28M | 450.7M | 362.09M | 398.83M | 346.56M | 540.03M | 195.68M | 187.46M | 67.11M | 72.51M | 104.35M |
| Cash at End | 169.72M | 173.84M | 450.7M | 362.09M | 398.83M | 346.56M | 540.03M | 195.68M | 187.46M | 67.11M | 72.51M |
| Free Cash Flow | 85.44M | 73.03M | 103.41M | 137.62M | 125.28M | -21.27M | 96.36M | 137.18M | 100.72M | 106.98M | 88.51M |
| FCF Growth % | 1.83% | -29.38% | -24.86% | 9.86% | 688.98% | -122.07% | -29.76% | 36.19% | -5.85% | 20.87% | - |
| FCF / Revenue % | 25.87% | 22.02% | 29.78% | 35.1% | 34.94% | -6.58% | 22.71% | 24.97% | 21.28% | 65.25% | 62.48% |
Quick answers to the most common questions about buying BRSP stock.
BrightSpire Capital, Inc. (BRSP) generated $73.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
BrightSpire Capital, Inc. (BRSP) generated $73.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
BrightSpire Capital, Inc. (BRSP) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, BrightSpire Capital, Inc. (BRSP) returned $83.0M to shareholders via cash dividends and spent $14.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Office credit deterioration
Metrics are mathematically derived from official filings.
Depreciation and Provisions Mask Cash Generation
GAAP net income swung to a -$18.3M loss in 2026Q2 despite $29.4M operating cash flow, highlighting non-cash charges like credit provisions and depreciation, per SEC filings.
The persistent gap between net income and operating cash flow—where OCF remained positive in every quarter despite net losses in five of the last ten—underscores the magnitude of non-cash write-downs. In 2026Q2, the $47.7M difference between net income and OCF suggests that credit loss provisions and depreciation are the primary drivers of reported losses, not cash-consuming operations. This distortion implies that the market's focus on GAAP earnings may overstate the deterioration in the company's cash-generating ability, though the sustainability of these non-cash charges remains a concern.
AFFO Coverage Remains Elusive
AFFO data is unavailable, but FFO turned negative in 2026Q2 at -$10.1M, while dividends paid totaled $20.8M, indicating a significant coverage shortfall, as reported in financial statements.
With FFO negative in the latest quarter and dividends exceeding FFO by over $30M, the company is likely funding distributions through cash reserves or external sources. Even in positive FFO quarters like 2025Q1, the dividend coverage ratio was only 1.31x, leaving a thin buffer. The absence of AFFO disclosure limits visibility into true distributable cash flow, but the persistent FFO shortfall suggests that the dividend may be at risk if credit losses continue to weigh on earnings.
Minimal Capex Signals Portfolio Wind-Down
Capital expenditures were reported as zero for all ten quarters, indicating no significant property investment, which aligns with a strategy of portfolio contraction, based on reported figures.
The complete absence of capex suggests that BRSP is not investing in its net lease properties or originating new loans, consistent with a defensive posture. While this preserves cash in the short term, it also implies that the portfolio is not being grown or maintained, which could limit future revenue generation. The lack of acquisition activity may reflect a focus on deleveraging and resolving legacy office exposures rather than pursuing growth opportunities.
Working Capital Swings Reflect Credit Stress
Operating cash flow exceeded net income by $47.7M in 2026Q2, suggesting significant non-cash provisions, while working capital changes may indicate delayed collections, per quarterly reports.
The large positive gap between OCF and net income in quarters with net losses points to substantial non-cash charges, but it also raises questions about the timing of cash collections. If interest income is being accrued but not collected on non-accrual loans, reported revenue may overstate actual cash inflows. Investors should monitor the trend in tenant receivables and straight-line rent adjustments, as a buildup could signal deteriorating rent collections, particularly in the office segment.
Dividend Funded by Balance Sheet, Not Earnings
With dividends exceeding FFO in most quarters, including $20.8M paid against -$10.1M FFO in 2026Q2, the company appears reliant on cash reserves or external financing, as disclosed in financial statements.
The persistent dividend payout in excess of FFO suggests that BRSP is either drawing down liquidity or raising capital through ATM programs or debt issuance to maintain distributions. This is not sustainable indefinitely, especially if credit losses continue to erode book value. The company's ability to access capital markets at reasonable costs is uncertain, given its strained balance sheet and the market's skepticism toward CRE credit. The dividend policy appears to be a deliberate choice to retain investor confidence, but it may come at the cost of financial flexibility.
Cash Flow Statement Hides Capitalized Costs
Zero reported capex may obscure capitalized maintenance costs or loan origination expenses, while off-balance-sheet JV obligations could represent hidden cash demands, based on reported figures.
The absence of capex is unusual for a REIT with net lease properties, suggesting that some property improvements may be capitalized or funded by tenants. Additionally, the company's joint ventures may require future cash contributions that are not reflected in the cash flow statement. The negative FFO and reliance on external funding indicate that the true cash flow picture may be weaker than the headline OCF suggests. Investors should scrutinize the footnotes for off-balance-sheet commitments and any deferred maintenance that could surface as future cash outflows.