Revenue resilience has not translated into durable earnings, as BRT posted negative NOI of -$324K (-1.3% margin) in 2026Q2 versus a 56.8% margin in 2025Q4, while FFO per share slid 24% from $0.25 to $0.19 and AFFO contracted 56% from $3.2M to $1.4M.
BRT Apartments Corp. (BRT) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Sep'18 | Sep'18 | Sep'17 | Sep'16 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Revenue | 99.46M | 97.03M | 95.63M | 93.62M | 70.53M | 32.06M | 28.1M | 27.76M | 119.64M | 119.64M | 105.77M | 98.52M | 61.81M | 32M | 9.89M | 17.88M | 8.13M | 12.15M | 22.39M | 42.9M | 37.49M | 25.71M | 18.58M | 13.89M | 16.5M | 13.09M | 10.26M | 12.17M | 10.2M | 17.16M | 13.56M |
| Revenue Growth % | 3.87% | 1.46% | 2.15% | 32.74% | 120.01% | 14.07% | 1.23% | -76.8% | 13.11% | 13.11% | 7.36% | 59.39% | 93.15% | 223.49% | -44.67% | 119.8% | -33.07% | -45.71% | -47.82% | 14.44% | 45.78% | 38.38% | 33.78% | -15.8% | 26.06% | 27.55% | -15.72% | 19.38% | -40.56% | 26.55% | -32.67% |
| Property Operating Expenses | 59.73M | 96.87M | 43.55M | 41.82M | 30.56M | 14.2M | 12.38M | 12.33M | 57.66M | 57.66M | 51.28M | 47.52M | 32.98M | 16.41M | 6.04M | 3.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Operating Income (NOI) | 39.74M | 154K | 52.08M | 51.8M | 39.97M | 17.86M | 15.72M | 15.43M | 61.97M | 61.97M | 54.49M | 51M | 28.83M | 15.59M | 3.85M | 14.54M | 8.13M | 12.15M | 22.39M | 42.9M | 37.49M | 25.71M | 18.58M | 13.89M | 16.5M | 13.09M | 10.26M | 12.17M | 10.2M | 17.16M | 13.56M |
| NOI Margin % | 39.95% | 0.16% | 54.45% | 55.33% | 56.67% | 55.7% | 55.96% | 55.58% | 51.8% | 51.8% | 51.52% | 51.77% | 46.64% | 48.73% | 38.93% | 81.32% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Operating Expenses | 16.03M | -10.86M | 41.79M | 43.92M | 39.47M | 20.65M | 18.44M | 16.01M | 47.71M | 47.71M | 68.06M | 60.14M | 22.07M | 20.48M | 7.72M | 10.49M | 19.84M | 36.33M | 38.73M | 30.57M | 9.99M | 8.01M | 8.29M | 5.21M | 4.45M | 5.63M | 4.49M | 6.7M | 5.78M | 10.51M | 10.65M |
| G&A Expenses | 14.7M | 15.53M | 15.6M | 15.43M | 14.65M | 12.62M | 11.7M | 10.09M | 9.21M | 9.21M | 9.4M | 9.23M | 8.13M | 6.83M | 3.16M | 7.64M | 10.74M | 9.13M | 13.1M | 9.68M | 5.81M | 4.4M | 3.83M | 3.06M | 2.91M | 2.98M | 3.05M | 3.23M | 2.53M | 2.26M | 2.67M |
| EBITDA | 33.45M | 37.41M | 36.21M | 36.36M | 25.32M | 5.23M | 4.02M | 5.34M | 52.76M | 52.76M | 16.93M | 14.04M | 24.29M | 3.82M | -1.11M | 5.01M | -10.78M | -22.49M | -13.98M | 14.09M | 28.11M | 18.12M | 10.62M | 9.01M | 12.39M | 7.83M | 6.16M | 5.84M | 4.78M | 7.46M | 3.34M |
| EBITDA Margin % | 33.63% | 38.56% | 37.86% | 38.84% | 35.89% | 16.33% | 14.32% | 19.23% | 44.1% | 44.1% | 16% | 14.25% | 39.3% | 11.95% | -11.27% | 28.02% | -132.54% | -185.03% | -62.44% | 32.83% | 74.97% | 70.48% | 57.15% | 64.88% | 75.08% | 59.85% | 59.99% | 48.02% | 46.83% | 43.47% | 24.62% |
| Depreciation & Amortization | 26.76M | 26.4M | 25.93M | 28.48M | 24.81M | 8.03M | 6.74M | 5.92M | 38.5M | 38.5M | 30.49M | 23.18M | 17.54M | 8.71M | 2.75M | 963K | 927K | 1.69M | 2.36M | 1.75M | 608K | 421K | 328K | 327K | 340K | 372K | 388K | 367K | 357K | 812K | 428K |
| D&A / Revenue % | 26.9% | 27.2% | 27.11% | 30.43% | 35.18% | 25.03% | 23.99% | 21.31% | 32.18% | 32.18% | 28.83% | 23.53% | 28.37% | 27.23% | 27.83% | 5.39% | 11.4% | 13.87% | 10.56% | 4.09% | 1.62% | 1.64% | 1.77% | 2.35% | 2.06% | 2.84% | 3.78% | 3.01% | 3.5% | 4.73% | 3.16% |
| Operating Income | 6.7M | 11.02M | 10.28M | 7.88M | 503K | -2.79M | -2.72M | -578K | 14.26M | 14.26M | -13.57M | -9.14M | 6.76M | -4.89M | -3.87M | 4.05M | -11.71M | -24.18M | -16.34M | 12.33M | 27.5M | 17.7M | 10.29M | 8.69M | 12.05M | 7.46M | 5.77M | 5.48M | 4.42M | 6.65M | 2.91M |
| Operating Margin % | 6.73% | 11.35% | 10.75% | 8.42% | 0.71% | -8.71% | -9.67% | -2.08% | 11.92% | 11.92% | -12.83% | -9.27% | 10.93% | -15.28% | -39.1% | 22.63% | -143.93% | -198.91% | -73% | 28.74% | 73.35% | 68.84% | 55.38% | 62.53% | 73.02% | 57% | 56.21% | 45% | 43.33% | 38.74% | 21.47% |
| Interest Expense | 4M | 23.51M | 22.6M | 22.16M | 15.51M | 6.76M | 7.1M | 7.8M | 34.39M | 34.39M | 28.17M | 23.88M | 16.43M | 11.98M | 3.78M | 2.11M | 2.58M | 4.43M | 6.64M | 10.18M | 10.72M | 0 | 0 | 270K | 227K | 53K | 77K | 420K | 177K | 0 | 1.13M |
| Interest Coverage | - | 0.51x | 0.56x | 1.18x | 4.28x | 5.36x | -1.74x | 1.25x | 2.40x | 2.40x | 2.32x | 2.39x | 0.26x | 0.42x | -0.57x | 2.69x | -2.84x | -4.01x | -1.06x | 2.21x | 2.57x | - | - | 51.45x | 72.68x | 140.75x | 199.73x | 13.04x | 24.96x | - | 2.57x |
| Non-Operating Income | 2.29M | -894K | -2.45M | -18.35M | -65.93M | -39M | 9.67M | -10.34M | -68.18M | -68.18M | -78.92M | -66.19M | 2.54M | -9.93M | -1.72M | -1.64M | -4.37M | -6.39M | -9.32M | -10.18M | 0 | 0 | 0 | -5.21M | -4.45M | 0 | -9.61M | 0 | 0 | 0 | 0 |
| Pretax Income | -13.83M | -11.6M | -9.86M | 4.07M | 50.92M | 29.46M | -19.48M | 1.96M | 48.05M | 48.05M | 37.19M | 33.18M | -12.22M | -6.94M | -5.93M | 3.58M | -9.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax Margin % | -13.91% | -11.96% | -10.31% | 4.35% | 72.2% | 91.89% | -69.33% | 7.07% | 40.16% | 40.16% | 35.16% | 33.68% | -19.76% | -21.68% | -59.91% | 20.01% | -122.03% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Income Tax | 222K | 174K | -226K | 54K | 821K | 206K | 248K | 270K | 50K | 50K | 1.56M | 700K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | -1.6% | -1.5% | 2.29% | 1.33% | 1.61% | 0.7% | -1.27% | 13.75% | 0.1% | 0.1% | 4.19% | 2.11% | 0% | 0% | 0% | 0% | 0% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | -14.18M | -11.95M | -9.79M | 3.87M | 49.95M | 29.11M | -19.86M | 856K | 23.77M | 23.77M | 13.6M | 31.29M | -9.45M | 5.01M | 4.43M | 6.37M | -8.02M | -47.76M | -260K | 35.07M | 20.07M | 16.21M | 12M | 13.68M | 12.59M | 10.59M | 7.63M | 11.65M | 13.59M | 7.33M | 2.25M |
| Net Margin % | -14.26% | -12.31% | -10.24% | 4.14% | 70.83% | 90.82% | -70.68% | 3.08% | 19.87% | 19.87% | 12.86% | 31.76% | -15.29% | 15.66% | 44.78% | 35.65% | -98.52% | -392.92% | -1.16% | 81.75% | 53.54% | 63.05% | 64.59% | 98.5% | 76.29% | 80.89% | 74.42% | 95.67% | 133.25% | 42.75% | 16.57% |
| Net Income Growth % | -46.25% | -22.01% | -352.8% | -92.25% | 71.58% | 246.58% | -2420.33% | -96.4% | 74.8% | 74.8% | -56.53% | 430.96% | -288.59% | 13.16% | -30.5% | 179.53% | 83.22% | -18267.31% | -100.74% | 74.73% | 23.79% | 35.09% | -12.29% | 8.72% | 18.89% | 38.65% | -34.44% | -14.29% | 85.3% | 226.49% | -24.48% |
| Funds From Operations (FFO) | 12.58M | 14.45M | 16.14M | 32.36M | 74.77M | 37.14M | -13.12M | 6.77M | 62.28M | 62.28M | 44.09M | 54.47M | 8.08M | 13.73M | 7.18M | 7.34M | -7.09M | -46.07M | 2.1M | 36.83M | 20.68M | 16.64M | 12.33M | 14.01M | 12.93M | 10.96M | 8.02M | 12.01M | 13.95M | 8.14M | 2.67M |
| FFO Margin % | 12.65% | 14.89% | 16.87% | 34.56% | 106.01% | 115.85% | -46.69% | 24.39% | 52.06% | 52.06% | 41.69% | 55.29% | 13.07% | 42.89% | 72.61% | 41.03% | -87.13% | -379.04% | 9.4% | 85.84% | 55.16% | 64.69% | 66.35% | 100.86% | 78.35% | 83.73% | 78.2% | 98.69% | 136.76% | 47.48% | 19.73% |
| FFO Growth % | -94.74% | -10.44% | -50.13% | -56.72% | 101.32% | 383.07% | -293.74% | -89.13% | 41.25% | 41.25% | -19.05% | 574.04% | -41.13% | 91.09% | -2.1% | 203.51% | 84.61% | -2289.59% | -94.29% | 78.08% | 24.31% | 34.91% | -11.99% | 8.39% | 17.96% | 36.58% | -33.21% | -13.85% | 71.21% | 204.6% | -25.68% |
| FFO per Share | 0.70 | 0.80 | 0.91 | 1.80 | 4.19 | 2.17 | -0.77 | 0.42 | 4.21 | 4.21 | 3.15 | 3.89 | 0.57 | 0.97 | 0.51 | 0.52 | -0.51 | -3.96 | 0.18 | 3.50 | 2.60 | 2.13 | 1.59 | 1.84 | 1.73 | 1.50 | 1.10 | 1.66 | 1.76 | 0.96 | 0.31 |
| FFO Payout Ratio % | 82.8% | 130.75% | 115.52% | 58.44% | 23.89% | 42.46% | -115.21% | 198.88% | 19.41% | 19.41% | 5.28% | 4.37% | 3.38% | 1.33% | 2.42% | 5.59% | -18.82% | -1.64% | 1360.88% | 62.25% | 79.49% | 90.17% | 103.11% | 50.21% | 59.42% | 29.44% | 0% | 0% | 0% | 0% | 0% |
| EPS (Diluted) | -0.79 | -0.66 | -0.52 | 0.16 | 2.66 | 1.62 | -1.15 | 0.10 | 1.61 | 1.61 | 0.97 | 2.23 | -0.66 | 0.35 | 0.32 | 0.45 | -0.58 | -4.10 | -0.02 | 3.33 | 2.52 | 2.08 | 1.55 | 1.80 | 1.68 | 1.45 | 1.05 | 1.61 | 1.71 | 0.86 | 0.26 |
| EPS Growth % | -51.92% | -26.92% | -425% | -93.98% | 64.2% | 240.87% | -1250% | -93.79% | 65.98% | 65.98% | -56.5% | 437.88% | -288.57% | 9.38% | -28.89% | 177.59% | 85.85% | -18285.65% | -100.67% | 32.14% | 21.15% | 34.19% | -13.89% | 7.14% | 15.86% | 38.1% | -34.78% | -5.85% | 98.84% | 230.77% | -25.71% |
| EPS (Basic) | - | -0.66 | -0.52 | 0.16 | 2.67 | 1.63 | -1.15 | 0.11 | 1.63 | 1.63 | 0.97 | 2.23 | -0.66 | 0.35 | 0.32 | 0.45 | -0.58 | -4.10 | -0.02 | 3.34 | 2.53 | 2.09 | 1.58 | 1.83 | 1.71 | 1.47 | 1.07 | 1.63 | 1.72 | 0.86 | 0.26 |
| Diluted Shares Outstanding | 18M | 18.01M | 17.75M | 17.95M | 17.85M | 17.08M | 17.12M | 16.17M | 14.78M | 14.78M | 14.02M | 14.02M | 14.27M | 14.14M | 14.04M | 14.04M | 13.87M | 11.64M | 11.65M | 10.52M | 7.96M | 7.81M | 7.73M | 7.6M | 7.49M | 7.3M | 7.27M | 7.22M | 7.94M | 8.53M | 8.69M |
Quick answers to the most common questions about buying BRT stock.
For fiscal year 2025, BRT Apartments Corp. (BRT) reported total revenue of $97.0M. This represents a 615.8% increase compared to $13.6M in 1996.
BRT Apartments Corp. (BRT) reported a net loss of $11.9M for the fiscal year ending 2025.
BRT Apartments Corp. (BRT) reported an operating income of $11.0M, resulting in an operating profit margin of 11.4%. This margin reflects the operational efficiency of the business before interest and taxes.
BRT Apartments Corp. (BRT) generated $0.2M in gross profit for the year, representing a gross profit margin of 0.2%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
NOI Margin Collapse
Metrics are mathematically derived from official filings.
Revenue Resilience Contradicted by NOI Reversal
Revenue has advanced from $23.3M in 2024Q1 to $25.6M in 2025Q4, yet BRT posted a negative NOI of $324.0K in 2026Q2, per SEC filings, suggesting recent top-line resilience has not translated into any durable property-level earnings expansion.
Revenue compounded from $23.3M to a $25.6M peak before easing to $24.5M in 2026Q2, while year-over-year growth decelerated from 5.2% to 3.1%, a pattern that suggests the portfolio's top-line momentum is fading rather than building. The more consequential observation is that this modest revenue path has decoupled entirely from property-level results, as quarterly NOI moved from $14.6M to a deficit over the same span, implying occupancy and rent gains are not the binding constraint on earnings. The supplied data does not decompose revenue growth between acquisitions, development, and organic rent, so the attribution of the observed trend warrants further investigation.
NOI Margin Inverts to Negative Territory
Based on BRT's reported figures, NOI margin swung from 56.8% in 2025Q4 to -1.3% in 2026Q2 while revenue held near $24.5M, an abrupt reversal that appears to reflect a property-level cost surge warranting closer examination.
Property-level margin held a tight 52.8%-56.8% band across eight consecutive quarters before collapsing to 3.0% and then -1.3%, a swing of roughly 58 percentage points that is far too wide to be explained by routine property tax, insurance, or utility inflation alone. Because revenue was essentially unchanged at $24.5M-$24.6M across those two periods, the implied operating expense base appears to have roughly doubled, which may indicate a substantial non-recurring charge booked within operating expenses or a change in the consolidated portfolio perimeter. Investors should monitor subsequent filings for clarification before treating the recent margin readings as a run-rate assumption.
FFO Per Share Slides Below Range
As disclosed in company filings, BRT's FFO per share slipped from $0.25 in 2024Q4 to $0.19 in 2026Q2, a 24% decline that, alongside a 1.7% dividend yield, may indicate distribution coverage has tightened meaningfully for common holders.
FFO per share has drifted off a $0.25 peak to $0.19, with quarterly FFO growth negative in seven of the ten reported periods, a pattern that suggests earnings momentum is weakening even as revenue still grows low-single-digits. Notably, 2026Q2 FFO of $3.5M was recorded against a negative NOI of $324.0K, implying that income outside property operations may now be a material and potentially fragile contributor to the reported bottom line. Dividend safety therefore appears better assessed against the FFO line than against NOI, and the 1.7% indicated yield looks less secure than headline coverage alone would suggest.
Depreciation Gap Sustains Persistent GAAP Losses
According to BRT's SEC filings, GAAP net losses persisted between $2.1M and $4.3M across all ten quarters while FFO stayed positive at $3.3M to $4.5M, confirming depreciation remains the primary wedge between accounting and operating results.
Consistent net losses against consistently positive FFO confirm the familiar REIT accounting distortion, but the size of that gap relative to a roughly $24M quarterly revenue base implies the depreciation charge alone is running near a quarter of top line, which is unsurprising for a residential owner carrying assets at historical cost. However, the FFO-to-AFFO spread of $3.5M versus $1.4M in 2026Q2 indicates that a large portion of what GAAP treats as non-cash depreciation is in fact being re-spent as recurring capital, which materially weakens the usual argument that reported losses overstate economic cost. For this portfolio, the depreciation adjustment may be directionally correct rather than merely cosmetic, so FFO should not be read as fully sheltered from real outlays.
AFFO Contraction Undermines Reported FFO Comfort
AFFO fell from $3.2M in 2024Q4 to $1.4M in 2026Q2, per its financial statements, a 56% contraction suggesting capitalized leasing costs and recurring property outlays may be absorbing a materially larger share of reported FFO.
The sharpest challenge to earnings quality is the coexistence of negative reported NOI in 2026Q2 with still-positive FFO of $3.5M, since an operating shortfall of that magnitude should ordinarily have flowed through to FFO unless offset by items outside property operations. The AFFO trajectory reinforces the concern, moving from $3.2M in 2024Q4 to $1.0M in 2025Q4 and $1.4M in 2026Q2, meaning only a minority of reported FFO converted to cash available for distribution in the latest comparable periods. If capitalized tenant improvements, leasing commissions, and straight-line rent adjustments are claiming a growing share of reported results, normalized earnings could sit materially below what FFO implies, which warrants further investigation.