The company's financial position is increasingly fragile, with total assets contracting from $18.0M in 2024Q1 to $4.6M in 2026Q1 due to persistent operational losses.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 |
|---|
| Total Current Assets | 3.8M | 3.14M | 11.14M | 11.39M | 15.13M | 21.47M | 3.19M | 68.86K | 180.99K | 519.71K | 61.68K | 289.28K | 114.31K | 239.8K | 31.28K | 118.42K | 18.07K |
| Cash & Short-Term Investments | 3.59M | 2.95M | 10.73M | 11.07M | 14.75M | 21.03M | 3.06M | 1.66K | 117.52K | 451.68K | 31.82K | 166.56K | 91.8K | 201.1K | 363 | 71.51K | 18.07K |
| Cash Only | 3.11M | 1.51M | 547.89K | 884.38K | 1.71M | 21.03M | 3.06M | 1.66K | 117.52K | 451.68K | 31.82K | 166.56K | 91.8K | 201.1K | 363 | 71.51K | 18.07K |
| Short-Term Investments | 479.35K | 1.44M | 10.18M | 10.18M | 13.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 13.3K | 15.5K | 188.4K | 19.3K | 16K | 5K | 17K | 32K | 29K | 38K | 6K | 93.38K | 0 | 0 | -18.43K | 0 | 0 |
| Days Sales Outstanding | 14.58 | 15.73 | 171.49 | 48.32 | 48.75 | 39.67 | 80.58 | 89.85 | 95.36 | 171.23 | 60.24 | 54.19 | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.95K | 17.96K | 12.48K | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | 3.32 | 31.53K | 3.49K | - | - |
| Other Current Assets | 194.38K | 168.44K | 223.23K | 0 | 0 | 0 | 0 | 0 | 34.46K | 30.03K | 0 | 29.35K | 9.52K | 0 | 18.43K | 46.91K | 0 |
| Total Non-Current Assets | 840.57K | 942.77K | 1.14M | 1.22M | 1.31M | 985.54K | 1.16M | 1.4M | 1.01M | 1.24M | 1.52M | 1.73M | 1.58M | 1.14M | 1.24M | 102.55K | 450.43K |
| Property, Plant & Equipment | 328.81K | 358.77K | 362.94K | 507.5K | 502.76K | 395.8K | 495.76K | 658.3K | 175.24K | 327.85K | 508.59K | 643.09K | 493.86K | 35.57K | 59.41K | 94.83K | 446.76K |
| Fixed Asset Turnover | 1.07x | 1.00x | 1.10x | 0.29x | 0.24x | 0.12x | 0.16x | 0.20x | 0.63x | 0.25x | 0.07x | 0.98x | 0.84x | 0.05x | 0.26x | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 511.76K | 534.2K | 623.95K | 713.69K | 803.44K | 589.74K | 664.27K | 739.16K | 814.06K | 888.95K | 963.85K | 1.04M | 1.04M | 1.11M | 1.18M | 3.31K | 3.68K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.1K | 45.9K | 0 | 0 | 0 | 0 | 4.42K | 0 |
| Other Non-Current Assets | 0 | 49.81K | 148.7K | 0 | 1 | 0 | 0 | 0 | 22.1K | 22.1K | 45.9K | 45.9K | 45.9K | 0 | -1.24M | 4.42K | 0 |
| Total Assets | 4.64M | 4.08M | 12.28M | 12.61M | 16.43M | 22.45M | 4.35M | 1.47M | 1.19M | 1.76M | 1.58M | 2.02M | 1.69M | 1.38M | 1.27M | 220.97K | 468.51K |
| Asset Turnover | 0.06x | 0.09x | 0.03x | 0.01x | 0.01x | 0.00x | 0.02x | 0.09x | 0.09x | 0.05x | 0.02x | 0.31x | 0.25x | 0.00x | 0.01x | - | - |
| Asset Growth % | -230.29% | -66.78% | -2.63% | -23.26% | -26.81% | 416.52% | 196.46% | 22.97% | -32.2% | 11.3% | -21.67% | 19.22% | 22.34% | 9.06% | 473.85% | -52.83% | - |
| Total Current Liabilities | 1.61M | 3.72M | 3.75M | 2.61M | 5.98M | 363.82K | 1.04M | 13.72M | 9.25M | 8.35M | 5.84M | 5.61M | 8.53M | 7.5M | 2.82M | 3.91M | 1.02M |
| Accounts Payable | 666.9K | 1.34M | 483.07K | 189.39K | 170.9K | 50.83K | 118.85K | 1.95M | 1.89M | 2.45M | 2.28M | 2.55M | 1.11M | 1.27M | 771.43K | 426.18K | 160.19K |
| Days Payables Outstanding | 11.21K | 20.54K | 6.28K | - | - | - | - | - | - | 3.46K | 1000K | 3.56K | 1.9K | 1000K | 215.43K | - | - |
| Short-Term Debt | 0 | 0 | 0 | 162.32K | 0 | 58.97K | 0 | 7.23M | 3.63M | 3.47M | 1.86M | 1.01M | 5.69M | 4.99M | 961.68K | 3.04M | 514.05K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.62M | 2.64M | 2.21M | 0 | 43.6K | 164.35K | 0 | 0 | 44.15K | 0 |
| Other Current Liabilities | 947.74K | 2.38M | 2.52M | 2.26M | 5.54M | 106.6K | 657.6K | -2.22M | 1.09M | 216.07K | 821.74K | 1.04M | 876.52K | 8.31K | 305.03K | 204.42K | 230.37K |
| Current Ratio | 2.35x | 0.84x | 2.97x | 4.37x | 2.53x | 59.01x | 3.05x | 0.01x | 0.02x | 0.06x | 0.01x | 0.05x | 0.01x | 0.03x | 0.01x | 0.03x | 0.02x |
| Quick Ratio | 2.35x | 0.84x | 2.97x | 4.37x | 2.53x | 59.01x | 3.05x | 0.01x | 0.02x | 0.06x | 0.01x | 0.05x | 0.01x | 0.03x | 0.01x | 0.03x | 0.02x |
| Cash Conversion Cycle | -11.19K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 162.32K | 492.68K | 4.63M | 521.89K | 578.53K | 241.87K | 735.44K | 313.01K | 55.2K | 565.43K | 3.59M | 0 | 196.88K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 191.03K | 4.27M | 0 | 523.89K | 194.28K | 297.76K | 302K | 50K | 524K | 3.59M | 0 | 196.88K |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 162.32K | 301.64K | 363.52K | 521.89K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.64K | 47.59K | 437.68K | 11.01K | 5.2K | 41.43K | 0 | 0 | 0 |
| Total Liabilities | 1.61M | 3.72M | 3.75M | 2.61M | 6.14M | 856.5K | 5.68M | 14.24M | 9.83M | 8.6M | 6.58M | 5.93M | 8.58M | 8.07M | 6.41M | 3.91M | 1.21M |
| Total Debt | 0 | 0 | 0 | 162.32K | 301.64K | 670.7K | 4.79M | 7.84M | 4.15M | 3.66M | 2.16M | 1.31M | 5.74M | 5.51M | 4.56M | 3.04M | 710.92K |
| Net Debt | -3.11M | -1.51M | -547.89K | -722.06K | -1.41M | -20.36M | 1.73M | 7.84M | 4.03M | 3.21M | 2.12M | 1.15M | 5.65M | 5.31M | 4.56M | 2.97M | 692.85K |
| Debt / Equity | 0.00x | - | - | 0.02x | 0.03x | 0.03x | - | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | -0.00x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.22x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | - | -14.49x | -5.87x | -1.85x | -2.89x | -7.69x | -10.30x | -12.14x | -17.26x | -13.40x | -9.49x | -13.34x | -85.20x |
| Total Equity | 3.03M | 356.74K | 8.53M | 10M | 10.29M | 21.6M | -1.33M | -12.78M | -8.64M | -6.84M | -5M | -3.91M | -6.89M | -6.69M | -5.14M | -3.69M | -744.22K |
| Equity Growth % | -279.62% | -95.82% | -14.72% | -2.78% | -52.35% | 1722.01% | 89.58% | -47.85% | -26.39% | -36.72% | -27.93% | 43.26% | -3.04% | -30.02% | -39.48% | -395.34% | - |
| Book Value per Share | 0.34 | 0.04 | 1.10 | 2.37 | 2.84 | 18.18 | -3.37 | -2294.15 | -2947.15 | -4474.19 | -4259.18 | -4726.07 | -16246.21 | -28088.53 | -27643.51 | -24413.23 | -695.53 |
| Total Shareholders' Equity | 3.03M | 356.74K | 8.53M | 10M | 10.29M | 21.6M | -1.33M | -12.78M | -8.64M | -6.84M | -5M | -3.91M | -6.89M | -6.69M | -5.14M | -3.69M | -744.22K |
| Common Stock | 2.55K | 887 | 692 | 471 | 369 | 353 | 72 | 7.79K | 11.73K | 6.11K | 4.7K | 3.34K | 34.51K | 19.63K | 772.17K | 635.62K | 461.15K |
| Retained Earnings | -172.08M | -169.92M | -155.68M | -146.7M | -136.28M | -134.15M | -89.84M | -78.57M | -63.92M | -51.4M | -41.96M | -33.32M | -25.4M | -19.81M | -14.06M | -7.52M | -3.45M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32K | -32K | -32K | -32K | -32K | -32K |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Imminent liquidity and dilution
As reported in financial statements, BRTX's total assets have contracted significantly from $18.0M in 2024Q1 to $4.6M in 2026Q1, reflecting a consistent depletion of resources as the company attempts to fund its clinical development programs without a sustainable, recurring revenue stream to replenish its capital base.
The steady decline in total assets suggests that the company is consuming its capital reserves at a rate that outpaces its ability to secure non-dilutive funding. This trajectory indicates that the business model remains entirely dependent on external capital injections, which may become increasingly difficult to obtain as the asset base shrinks.
Based on the provided balance sheet data, BRTX's cash position has fluctuated significantly, reaching a low of $547.9K in 2024Q4 and currently sitting at $3.1M in 2026Q1, which leaves the company with a very narrow buffer to support its ongoing, capital-intensive Phase 2 clinical trial activities.
The volatility in the current ratio, which dropped to 0.84 in 2025Q4, highlights the precarious nature of the company's liquidity management. Investors should monitor the cash-to-burn ratio closely, as the current liquidity levels appear insufficient to sustain long-term operations without an imminent and likely dilutive financing event.
According to historical balance sheet data, BRTX's equity has experienced substantial erosion, falling from $14.5M in 2024Q1 to $3.0M in 2026Q1, a trend driven primarily by the accumulation of significant retained losses that now total approximately $172.1M as of the most recent quarter.
The persistent growth in negative retained earnings underscores the structural challenges of the company's R&D-heavy business model. This erosion of equity quality suggests that shareholders are bearing the brunt of the company's inability to reach commercial viability, with little evidence of value creation to offset the ongoing dilution.
As evidenced by the balance sheet, the company's asset mix is heavily weighted toward intangible assets and goodwill, which totaled $511.8K in 2026Q1, potentially masking the lack of tangible, revenue-generating infrastructure required to support the commercialization of its autologous cell therapy platform.
The reliance on intangible assets and the presence of goodwill warrant further investigation, as these items may be subject to impairment if clinical milestones are not met. The lack of significant PPE suggests that the company remains in a pre-commercial state, lacking the manufacturing scale necessary to transition to a sustainable business model.
Quick answers to the most common questions about buying BRTX stock.
As of 2025, BioRestorative Therapies, Inc. (BRTX) had total assets of $4.1M including $3.1M in current assets.
BioRestorative Therapies, Inc. (BRTX) carries total debt of $0.0M, offset by $3.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
BioRestorative Therapies, Inc. (BRTX) has total shareholders' equity (book value) of $0.4M ($0.04 book value per share). Book value represents the net worth of the company belonging to common stock holders.
BioRestorative Therapies, Inc. (BRTX) reported a current ratio of 0.84x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.