The balance sheet is conservatively levered with a 0.16 debt-to-equity ratio, but the $262.1 million goodwill balance, representing nearly 24% of total assets, introduces meaningful impairment risk following the company's acquisition.
Braze, Inc. (BRZE) balance sheet — 7-year assets, liabilities & shareholders' equity history
| Metric | TTM | Jan'26 | Jan'25 | Jan'24 | Jan'23 | Jan'22 | Jan'21 | Jan'20 |
|---|
| Total Current Assets | 570M | 567.93M | 644.03M | 601.12M | 583.17M | 608.18M | 133.96M | 126.97M |
| Cash & Short-Term Investments | 409.87M | 411.92M | 513.52M | 476.13M | 478.67M | 514.09M | 86.51M | 91.96M |
| Cash Only | 166.77M | 124.34M | 83.06M | 68.23M | 68.59M | 478.94M | 28.51M | 6.74M |
| Short-Term Investments | 243.1M | 287.58M | 430.46M | 407.9M | 410.08M | 35.16M | 58M | 85.22M |
| Accounts Receivable | 117.4M | 132.05M | 101.96M | 97.29M | 78.34M | 64.5M | 34.77M | 23.27M |
| Days Sales Outstanding | 51.2 | 65.29 | 62.72 | 75.27 | 80.45 | 98.91 | 84.5 | 88.14 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 24.9M | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | 115.76 | - | - |
| Other Current Assets | 42.73M | 23.96M | 6.25M | 7.97M | 26.16M | 4.69M | 11.48M | 10.89M |
| Total Non-Current Assets | 561.37M | 545.83M | 226.97M | 209.82M | 122.23M | 58.08M | 37.44M | 26.1M |
| Property, Plant & Equipment | 128.71M | 115.53M | 114.7M | 110.52M | 66.6M | 7.39M | 5.49M | 2.55M |
| Fixed Asset Turnover | 7.08x | 6.39x | 5.17x | 4.27x | 5.34x | 32.20x | 27.38x | 37.79x |
| Goodwill | 262.12M | 261.86M | 28.45M | 28.45M | 0 | 0 | 0 | 0 |
| Intangible Assets | 55.56M | 61.49M | 3.13M | 3.69M | 500K | 0 | 0 | 0 |
| Long-Term Investments | 13.72M | 3.43M | 530K | 530K | 4.04M | 4.04M | 4.04M | 4.51M |
| Other Non-Current Assets | 111.55M | 103.53M | 80.7M | 67.16M | 51.6M | 50.68M | 31.95M | 23.55M |
| Total Assets | 1.13B | 1.11B | 871M | 810.94M | 705.41M | 666.26M | 171.39M | 153.07M |
| Asset Turnover | 0.76x | 0.66x | 0.68x | 0.58x | 0.50x | 0.36x | 0.88x | 0.63x |
| Asset Growth % | 84.89% | 27.87% | 7.41% | 14.96% | 5.88% | 288.73% | 11.97% | - |
| Total Current Liabilities | 450.41M | 420.41M | 324.48M | 289.44M | 217.3M | 159.97M | 101.13M | 64.27M |
| Accounts Payable | 1.53M | 1.56M | 2.15M | 6.32M | 3.1M | 2.08M | 439K | 1.21M |
| Days Payables Outstanding | 3.99 | 2.35 | 4.28 | 15.64 | 9.77 | 9.68 | 2.94 | 12.39 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 1.27B | 304.56M | 239.98M | 204.27M | 166.09M | 126.26M | 74.79M | 51.41M |
| Other Current Liabilities | 65.84M | 45.98M | 31.39M | 32.01M | 22.62M | 17.62M | 13.03M | 4.41M |
| Current Ratio | 1.27x | 1.35x | 1.98x | 2.08x | 2.68x | 3.80x | 1.32x | 1.98x |
| Quick Ratio | 1.27x | 1.35x | 1.98x | 2.08x | 2.68x | 3.65x | 1.32x | 1.98x |
| Cash Conversion Cycle | 47.21 | - | - | - | - | 204.99 | - | - |
| Total Non-Current Liabilities | 78.72M | 69.19M | 71.77M | 77.08M | 41.34M | 1.48M | 176.54M | 175.68M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 262.54M | 63.38M | 69.28M | 75.03M | 40.59M | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 80K | 20K |
| Other Non-Current Liabilities | 5.25M | 5.8M | 2.49M | 2.05M | 755K | 1.48M | 176.46M | 175.66M |
| Total Liabilities | 529.14M | 489.6M | 396.25M | 366.52M | 258.65M | 161.44M | 277.67M | 239.95M |
| Total Debt | 96.41M | 82.65M | 87.44M | 90.61M | 51.28M | 0 | 0 | 0 |
| Net Debt | -70.36M | -41.69M | 4.38M | 22.38M | -17.3M | -478.94M | -28.51M | -6.74M |
| Debt / Equity | 0.16x | 0.13x | 0.18x | 0.20x | 0.11x | - | - | - |
| Debt / EBITDA | -1.11x | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.81x | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | - | -211.95x | -93.19x | - |
| Total Equity | 602.23M | 624.16M | 474.75M | 444.43M | 446.76M | 504.82M | -106.27M | -86.88M |
| Equity Growth % | 86.49% | 31.47% | 6.82% | -0.52% | -11.5% | 575.02% | -22.33% | - |
| Book Value per Share | 5.41 | 5.78 | 4.65 | 4.53 | 4.72 | 5.43 | -1.15 | -5.11 |
| Total Shareholders' Equity | 600.2M | 623.77M | 474.86M | 444.23M | 445.3M | 501.58M | -108.51M | -86.88M |
| Common Stock | 11K | 11K | 10K | 10K | 10K | 9K | 0 | 0 |
| Retained Earnings | -763.57M | -718.12M | -586.84M | -483.09M | -353.93M | -214.96M | -138.24M | -106.49M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -444K | 1.79M | -926K | -1.18M | -6.82M | -640K | -42K | 34K |
| Minority Interest | 2.03M | 389K | -112K | 192K | 1.46M | 3.23M | 2.23M | 0 |
Quick answers to the most common questions about buying BRZE stock.
As of 2026, Braze, Inc. (BRZE) had total assets of $1.11B including $567.9M in current assets.
Braze, Inc. (BRZE) carries total debt of $82.7M, offset by $411.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Braze, Inc. (BRZE) has total shareholders' equity (book value) of $623.8M ($5.78 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Braze, Inc. (BRZE) reported a current ratio of 1.35x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Significant goodwill from acquisition
Metrics are mathematically derived from official filings.
Equity Base Expands Despite Deep Deficits
Despite a cumulative retained earnings deficit of -$763.6 million as of 2027Q2, total equity has grown to $600.2 million, indicating that capital raises have fully offset operational losses and built a stable equity cushion.
The balance sheet is strengthening in terms of absolute equity and asset size, but the driver is capital infusion, not profitability. This trajectory highlights a critical transition point: the company's financial health is currently dependent on continued access to capital markets until it achieves self-funding through positive net income. The growing asset base and shrinking leverage suggest the balance sheet is becoming more robust, but the underlying earnings power remains unproven.
Modest Leverage Presents Low Financial Risk
With total debt of $96.4 million against equity of $600.2 million, Braze's debt-to-equity ratio of 0.16 is materially lower than peers like Manhattan Associates (0.36), indicating a conservative capital structure that minimizes interest burden.
The minimal use of debt financing suggests management is avoiding fixed-cost obligations while operating at a GAAP loss, a prudent strategy that reduces refinancing risk. This conservative posture implies the company is not using leverage to amplify returns, potentially prioritizing flexibility over capital efficiency. However, the lack of debt also means the company is not benefiting from a lower cost of capital that could accelerate investment, leaving strategic expansion to be funded by higher-cost equity.
Goodwill Swell from Mid-2026 Acquisition
Goodwill increased dramatically from $28.4 million in 2026Q1 to $262.1 million in 2027Q2, a near tenfold jump that points to a significant acquisition and introduces meaningful intangible asset risk into the balance sheet.
This acquisition has reshaped the asset mix, making intangible assets a far larger proportion of total resources. The absence of subsequent impairment charges suggests management believes the acquisition's value is intact, but it represents a material risk if the acquired business underperforms or market conditions change. The asset base remains otherwise lightweight, with PPE of $128.7 million confirming an asset-light, software-as-a-service model.
Equity Reliant on Issuances, Not Earnings
Total equity of $600.2 million in 2027Q2 is built almost entirely on paid-in capital, as the retained earnings deficit has widened to -$763.6 million, showing that shareholder value creation has not yet come from profitable operations.
The equity composition reveals that the company's book value is a function of fundraising activity, not operational success. This structure means existing shareholders face ongoing dilution as new capital is raised to fund growth and cover losses. Until retained earnings turn positive, the equity base will remain vulnerable to shifts in investor sentiment and capital market conditions.
Cash Buffer Builds but Current Ratio Tightens
Cash reserves grew to $166.8 million in 2027Q2 from $78.2 million two years prior, yet the current ratio compressed from 1.96 to 1.27, suggesting liquidity is improving in absolute terms but becoming less ample relative to short-term obligations.
The growing cash position provides a stronger buffer against operational shocks and supports the company's growth initiatives. However, the decline in the current ratio indicates that liabilities have grown faster than current assets, possibly due to increased deferred revenue or accounts payable from scaling operations. While still above 1.0, the tightening ratio warrants monitoring to ensure liquidity remains sufficient as the company scales.
Goodwill Overhang and Dilutive Equity
The $262.1 million goodwill balance, representing nearly 24% of total assets, creates a significant impairment risk if the acquired business disappoints, while the -115% retained earnings ratio highlights the extreme dilution shareholders have absorbed to fund growth.
The most non-obvious distortion is the combination of a large, untested goodwill asset and an equity base entirely reliant on continuous capital raises. This makes headline asset and equity figures potentially misleading, as the goodwill may not be recoverable, and the equity value is not underpinned by cumulative profits. Investors should closely monitor impairment tests and the trajectory of stock-based compensation, which accelerates dilution, to assess the true economic value.