VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BRZEBraze, Inc.
$21.02$2.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBRZECash Flow

Braze, Inc. (BRZE) Cash Flow Statement

7Y historyFree accessUpdated daily

Free cash flow has improved to a 13.3% margin in 2027Q1, though this performance is heavily supported by $35.8M in stock-based compensation which obscures the true operational cash burn.

BRZE Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20
Cash from Operations75.42M71.44M36.68M6.85M-22.31M-35.4M-6.08M-7.37M
Operating CF Margin %-9.68%6.18%1.45%-6.28%-14.87%-4.05%-7.64%
Operating CF Growth %273.54%94.76%435.47%130.71%36.98%-482.2%17.45%-
Net Income-122.09M-130.79M-104.05M-129.17M-140.75M-78.17M-31.97M-31.81M
Depreciation & Amortization44.52M41.27M10.12M6.96M4.62M2.77M1.59M645K
Stock-Based Compensation148.9M143.74M115.14M97.23M72.24M47.18M7.54M12.41M
Deferred Taxes-263K000495K-80K60K57K
Other Non-Cash Items24.87M22.13M38.12M30.77M31.65M18.55M12.04M6.12M
Working Capital Changes-21.97M-4.91M-22.65M1.05M9.43M-25.66M4.66M5.22M
Change in Receivables-27.98M-22.71M-5.36M-14.01M-14.65M-29.82M-12.35M-12.59M
Change in Inventory00000014.38M6.5M
Change in Payables4.21M-601K-3.91M3.42M906K1.65M-776K-2.55M
Cash from Investing-130.95M-50.91M-36.47M-19.98M-398.52M18.04M22.47M-87.23M
Capital Expenditures-9.48M-9.59M-13.23M-9.76M-16.7M-4.38M-4.35M-2.55M
CapEx % of Revenue1.2%1.3%2.23%2.07%4.7%1.84%2.9%2.65%
Acquisitions-181.85M-181.85M0-16.32M1.26M2.06M1.89M830K
Investments--------
Other Investing38.46M116.97M-3.81M-3.57M-1.26M-2.06M-1.89M-830K
Cash from Financing-27.34M22.96M11.7M13.11M11.33M467.91M4.87M1.26M
Debt Issued (Net)00000000
Equity Issued (Net)-27.34M22.96M11.7M13.11M11.33M462.26M-214K0
Dividends Paid00000000
Share Repurchases-50M0000-5K-214K-8K
Other Financing000005.65M5.08M1.26M
Net Change in Cash-82.74M44.75M11.46M-492K-410.35M449.95M21.42M-93.33M
Free Cash Flow65.94M61.85M23.45M-2.91M-39.01M-39.77M-10.43M-9.92M
FCF Margin %8.38%8.38%3.95%-0.62%-10.98%-16.71%-6.95%-10.29%
FCF Growth %112.28%163.8%905.43%92.54%1.91%-281.26%-5.17%-
FCF per Share0.600.570.23-0.03-0.41-0.43-0.11-0.58
FCF Conversion (FCF/Net Income)-0.54x-0.54x-0.35x-0.05x0.16x0.46x0.19x0.23x
Interest Paid00000000
Taxes Paid3.09M02.94M309K365K299K472K176K

Key Metrics

Growth RegimeAccelerating
ProfitabilityNegative
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

High Stock-Based Compensation Dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2027Q1)

Earnings Quality Masked by SBC

According to recent financial disclosures, Braze's operating cash flow consistently exceeds net income, with the company reporting $28.1M in operating cash flow against a $26.6M net loss in 2027Q1, largely driven by significant non-cash stock-based compensation expenses totaling $35.8M for the same period.

The persistent gap between net income and operating cash flow suggests that the company's reported cash generation is heavily reliant on non-cash accounting adjustments rather than core operational profitability. Investors should monitor whether this reliance on equity-based incentives remains sustainable as the company attempts to scale toward GAAP profitability.

FCF Margin Expansion Amid Scale

As reported in quarterly filings, Braze has demonstrated a positive trajectory in free cash flow, reaching a 13.3% margin in 2027Q1 compared to a negative 2.7% margin in 2024Q4, indicating that the platform is beginning to capture operating leverage as it matures.

This shift toward positive free cash flow margins suggests that the company is successfully managing its cash burn despite ongoing heavy investment in sales and marketing. However, the sustainability of this trend may be contingent on the company's ability to maintain high retention rates without further increasing customer acquisition costs.

Volatile Working Capital Efficiency Trends

Based on historical cash flow statements, Braze's working capital management remains inconsistent, with quarterly changes ranging from a $15.9M inflow in 2026Q1 to an $18.5M outflow in 2026Q2, reflecting the inherent volatility in enterprise contract billing cycles and timing of collections.

The fluctuations in working capital suggest that cash flow is sensitive to the timing of large enterprise renewals and potential seasonality in messaging volume. Analysts should interpret these swings as a reflection of the company's reliance on large, multi-year contracts rather than a fundamental breakdown in collection efficiency.

Capital Allocation Shifts Toward Buybacks

Recent financial data indicates a strategic shift in capital deployment, with Braze initiating $50.0M in share repurchases during 2027Q1, marking a departure from previous periods where capital was primarily directed toward organic growth and internal infrastructure development.

The initiation of share repurchases may indicate management's confidence in the company's long-term valuation, though it warrants investigation given the company's ongoing negative GAAP profitability. This deployment strategy suggests a potential transition toward prioritizing shareholder returns, which may conflict with the capital requirements of a high-growth software firm.

BRZE — Frequently Asked Questions

Quick answers to the most common questions about buying BRZE stock.

How much cash does Braze, Inc. (BRZE) generate from operations?

Braze, Inc. (BRZE) generated $71.4M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Braze, Inc.'s free cash flow?

Braze, Inc. (BRZE) generated $61.9M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Braze, Inc.'s capital expenditure (CapEx)?

Braze, Inc. (BRZE) spent $9.6M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.