VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BTOCArmlogi Holding Corp. common stock
$0.28$12M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBTOCCash Flow

Armlogi Holding Corp. common stock (BTOC) Cash Flow Statement

5Y historyFree accessUpdated daily

The company continues to burn cash, reporting a negative $2.3 million in free cash flow for 2026Q3, further straining a liquidity position characterized by a current ratio of 0.54.

BTOC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21
Cash from Operations1.99M1.46M3.04M11.8M542.86K-1.46M
Operating CF Margin %-0.77%1.82%8.74%0.97%-16.15%
Operating CF Growth %814.86%-51.95%-74.24%2074.31%137.28%-
Net Income-20.72M-15.35M7.44M13.92M1.98M403.25K
Depreciation & Amortization2.64M2.93M2.03M1.32M830.58K179.64K
Stock-Based Compensation000000
Deferred Taxes0-1.54M801.33K380.52K354.6K0
Other Non-Cash Items8.85M9.56M5.23M1.08M-190.93K901.23K
Working Capital Changes11.22M5.85M-12.46M-4.89M-2.43M-2.94M
Change in Receivables8.4M2.98M-8.16M-8.45M-6.56M-2.95M
Change in Inventory000000
Change in Payables1.39M2.1M-667.83K2.49M3.87M0
Cash from Investing807.01K-1.81M-7.44M-4.32M-3.96M-3.06M
Capital Expenditures-1.08M-2.89M-5.21M-1.87M-3.96M-3.06M
CapEx % of Revenue0.56%1.52%3.12%1.38%7.07%33.89%
Acquisitions000000
Investments------
Other Investing1.89M1.08M-2.23M-2.45M00
Cash from Financing-5.14M3.97M7.79M-3.18M3.64M6.25M
Debt Issued (Net)-6.7M-360.44K-211.59K0-147.6K-21.51K
Equity Issued (Net)08.09M8.44M-427.71K1.08M6.27M
Dividends Paid000000
Share Repurchases000000
Other Financing1.56M-3.76M-439.26K-2.75M2.71M0
Net Change in Cash-2.35M3.63M3.39M4.31M222.69K1.74M
Free Cash Flow904.99K-1.43M-2.17M9.99M-3.42M-4.51M
FCF Margin %0.47%-0.75%-1.3%7.4%-6.1%-50.04%
FCF Growth %108%34.08%-121.7%392.29%24.25%-
FCF per Share0.02-0.03-0.050.24-0.08-0.11
FCF Conversion (FCF/Net Income)-0.04x-0.10x0.41x0.85x0.27x-3.61x
Interest Paid74.05K96.51K0000
Taxes Paid35.17K122.25K4.74M0279.06K1.6K

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Persistent negative cash burn

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality Remains Deeply Disconnected

According to recent financial disclosures, Armlogi's operating cash flow frequently diverges from net income, with the company reporting a negative $2.1 million in operating cash flow against a $5.1 million net loss in 2026Q3, suggesting that accounting losses are not being mitigated by non-cash adjustments.

The persistent inability to convert revenue into positive operating cash flow indicates that the company's core logistics operations are fundamentally cash-consumptive. Investors should monitor the OCF/NI ratio, which remains erratic and fails to provide evidence of a sustainable path toward self-funded growth.

Free Cash Flow Trajectory Remains Negative

As reported in quarterly filings, Armlogi has struggled to maintain positive free cash flow, recording a negative $2.3 million in 2026Q3, which underscores the structural difficulty of achieving profitability within its current asset-heavy logistics framework despite previous periods of temporary cash inflow in late 2025.

The volatility in FCF margins suggests that the company's cash position is highly sensitive to working capital fluctuations rather than operational efficiency. This trend warrants further investigation into whether the business model can ever achieve the scale necessary to generate consistent, positive free cash flow.

Working Capital Volatility Masks Instability

Based on the provided cash flow statements, working capital changes have been the primary driver of cash flow variance, with a $988.7K inflow in 2026Q3 failing to offset the underlying operational cash burn, highlighting a reliance on timing differences rather than sustainable cash generation from core services.

The erratic nature of these working capital swings suggests that the company may be aggressively managing payables or collections to preserve liquidity. Such tactics appear to be a stop-gap measure that does not address the fundamental lack of profitability in the underlying logistics service offerings.

Capital Intensity Remains Unjustified

Data from recent financial statements indicates that Armlogi's capital expenditures, while relatively low at $151.0K in 2026Q3, represent a persistent drain on limited cash reserves, especially given the company's inability to generate positive returns on its existing asset base or improve its negative gross margins.

The low level of CapEx relative to revenue may suggest a lack of investment in the technology or infrastructure needed to differentiate its services. This strategy appears to prioritize short-term cash preservation over the long-term capital improvements required to compete effectively in the US-China logistics corridor.

BTOC — Frequently Asked Questions

Quick answers to the most common questions about buying BTOC stock.

How much cash does Armlogi Holding Corp. common stock (BTOC) generate from operations?

Armlogi Holding Corp. common stock (BTOC) generated $1.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Armlogi Holding Corp. common stock's free cash flow?

Armlogi Holding Corp. common stock (BTOC) reported negative free cash flow of $1.4M in 2025, indicating capital requirements exceeded cash from operations.

What is Armlogi Holding Corp. common stock's capital expenditure (CapEx)?

Armlogi Holding Corp. common stock (BTOC) spent $2.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.