VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
BWA
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
BWABorgWarner Inc.
$48.81$10.0B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksBWACash Flow

BorgWarner Inc. (BWA) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow margins ranged from -1.1% to 15.1% with the latest quarter at 5.6%, and buybacks of up to $301M per quarter alongside a steady $24M to $36M dividend suggest capital returns are opportunistic and subordinate to balance sheet flexibility.

Income StatementBalance SheetCash FlowRatios

BWA Cash Flow Statement

Annual statement

BWA Cash Flow Statement

BorgWarner Inc. (BWA) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.68B1.65B1.35B1.31B1.57B1.31B1.18B1.01B1.13B1.18B1.04B867.9M801.8M718.8M878.7M708.2M538.9M351M400.8M603.5M442.1M396.5M426.6M306.9M261.4M195.8M302.3M344.5M132.6M167.4M177.9M
Operating CF Margin %-11.51%9.6%9.22%12.42%8.8%11.65%9.91%10.69%12.05%11.42%10.82%9.66%9.67%12.24%9.95%9.53%8.83%7.61%11.33%9.64%9.23%12.1%10%9.57%8.33%11.43%14.01%7.22%9.47%11.55%
Operating CF Growth %64.69%21.89%3.28%-16.57%20.14%10.3%17.46%-10.48%-4.58%13.93%19.33%8.24%11.55%-18.2%24.08%31.42%53.53%-12.43%-33.59%36.51%11.5%-7.06%39%17.41%33.5%-35.23%-12.25%159.8%-20.79%-5.9%58.56%
Net Income478M335M428M702M718M445M567M797M985M483M636.7M646.4M687.5M651M522.4M592.1M396.2M36.4M-35.6M288.5M211.6M239.6M218.3M174.9M-119.1M66.4M94M132.3M94.7M103.2M41.8M
Depreciation & Amortization609M719M673M582M552M574M530M439M431M408M391.4M320.2M330.4M299.4M288.6M283M271.2M260.9M286.8M264.6M256.6M255.5M177M161.3M137.4M104.2M145.5M123.4M91.6M87.1M84.8M
Stock-Based Compensation40M66M62M58M64M50M41M42M53M52M43.6M40.2M32.1M36.6M56.7M21.8M22.8M22M0000000000000
Deferred Taxes-92M-133M-156M-44M-76M-96M123M202M-70M316M6.8M13.3M42.3M-22.9M-10.7M-1.1M-52.2M-57.7M-78.3M-29.9M-46.4M-32.4M13.8M40M30.4M3.1M-8.5M-4M16.7M24.1M0
Other Non-Cash Items429M695M553M107M463M517M-396M-323M4M66M73.5M29.3M43.7M27.2M47.3M12.5M7.7M72.4M293.9M16.3M92.1M1.3M31.6M9.2M285.7M4.2M26M7.8M6.3M-31.4M53.2M
Working Capital Changes153M-34M-208M-93M-152M-184M319M-149M-277M-145M-116.3M-181.5M-334.2M-272.5M-25.6M-200.1M-106.8M17M-94.3M48M-107M-67.5M-14.1M-78.5M-73M17.9M45.3M99.1M-65.3M-3.8M-1.9M
Change in Receivables307M2M143M-482M-409M-55M27M19M-43M-168M-137.5M-81.8M-248.7M-91.7M43.8M-150.6M000000000000000
Change in Inventory27M105M31M-72M-158M-179M-28M-36M-53M-85M-36.5M-52.9M-39.7M-14.8M-5.3M-38.6M-79M143M-26.3M-34.7M-32.7M-30.1M-12.7M-9.1M-29.3M10.1M-14.7M-19M-9.1M-8.9M-8.7M
Change in Payables0-207M-292M375M433M-61M00-76.1M232.8M134.9M23.1M129.1M33.1M-27.1M53M000000000000000
Cash from Investing-462M-368M-603M-694M-1.42B-1.43B-866M-489M-514M-752M-404.2M-1.76B-665.1M-384.8M-345.2M-564.5M-429.5M-154.8M-485.1M-368M-341.1M-700.1M-257.2M-228.2M-130M-123.3M-62M-810.7M-127.6M-169.1M-351.8M
Capital Expenditures-497M-440M-653M-832M-622M-516M-461M-481M-546M-560M-500.6M-577.3M-563M-417.8M-407.4M-393.7M-276.6M-172M-369.7M-293.9M-268.3M-246.7M-204.9M-172M-166.1M-140.9M-167.1M-998.9M-187.6M-177.5M-91.9M
CapEx % of Revenue3.49%3.07%4.64%5.86%4.92%3.48%4.54%4.73%5.18%5.72%5.52%7.19%6.78%5.62%5.68%5.53%4.89%4.33%7.02%5.52%5.85%5.75%5.81%5.6%6.08%5.99%6.32%40.63%10.21%10.05%5.97%
Acquisitions07M8M-100M-285M-737M-449M14M0-181M96.4M-1.19B-110.5M9.1M56.8M-178.7M-159.7M-5.9M-135.7M-138.8M-63.7M-477.2M0-12.8M0-3.3M00000
Investments-------------------------------
Other Investing26M47M4M-71M-78M-166M36M9M36M00-577.3M8.4M23.9M5.4M7.9M-276.6M23.1M5.7M17.3M3.6M17.9M-52.3M-43.4M36.1M20.9M105.1M182.7M65.7M8.5M-259.9M
Cash from Financing-1.81B-1.12B-167M-419M-567M319M437M-420M-383M-363M-733.8M736.6M-201.7M-135.4M-188.6M-219.7M-13.2M44.8M5.1M-159.3M-59.9M122.3M-69.4M-3.9M-130.1M-60.5M-216.8M446.7M23.2M4.5M173.5M
Debt Issued (Net)-864M-414M483M-433M-8M587M855M-141M-41M-105M-318.1M1.22B82.1M168.1M110.3M123.1M256.3M102.4M107.5M-101.7M-35.2M144.7M-55.9M-21.3M-105.8M-47M-180M461.5M49.6M26.9M185M
Equity Issued (Net)-751M-530M-425M-177M-258M-15M-216M-100M-150M-100M-288M-349.8M-139.9M-225.5M-243.9M-357.6M-258.6M0-38.8M-700K27.1M17.6M14.4M36.8M-8.3M2M-21M700K-12.3M-8.1M2.6M
Dividends Paid-139M-119M-98M-130M-161M-162M-146M-140M-142M-124.1M-113.4M-116.7M-116.1M-56.8M-21.9M-13.9M-10.9M-22.6M-51.1M-39.4M-51.8M-40M-27.9M-19.4M-16M-15.8M-15.9M-15.5M-14.1M-14.3M-14.1M
Share Repurchases-723M-508M-402M-177M-240M0-216M-100M-150M-100M-288M-349.8M-139.9M-225.5M-295.9M-357.6M-325.7M0-55.9M-47M000-2.5M-18.1M-1M-22.1M0-13M-10.2M0
Other Financing-55M-53M-127M321M-140M-91M-56M-39M-50M-31.9M-14.3M-19.6M-27.8M-21.2M-55M28.7M-10.9M4.7M-12.5M-17.5M00000-200K-100K0000
Net Change in Cash-589M219M560M451M-506M194M818M93M194M101M-134M-220.1M-141.7M223.8M356.1M-90.3M92.5M254M-85.1M65.2M33.6M-140M116.6M76.5M3.7M11.5M-300K-22.3M30.6M1.9M-600K
Free Cash Flow1.18B1.21B681M477M948M791M723M527M580M620M535.1M290.6M238.8M301M471.3M314.5M262.3M179M31.1M309.6M173.8M149.8M221.7M134.9M95.3M54.9M135.2M-654.4M-55M-10.1M86M
FCF Margin %8.29%8.44%4.84%3.36%7.5%5.33%7.11%5.18%5.51%6.33%5.9%3.62%2.88%4.05%6.57%4.42%4.64%4.5%0.59%5.81%3.79%3.49%6.29%4.4%3.49%2.33%5.11%-26.62%-2.99%-0.57%5.58%
FCF Growth %-6.42%77.39%42.77%-49.68%19.85%9.41%37.19%-9.14%-6.45%15.87%84.14%21.69%-20.66%-36.13%49.86%19.9%46.54%475.56%-89.95%78.14%16.02%-32.43%64.34%41.55%73.59%-59.39%120.66%-1089.82%-444.55%-111.74%336.55%
FCF per Share5.775.583.032.034.003.303.382.552.772.932.491.291.041.301.941.221.010.770.131.310.750.650.980.620.440.260.64-3.14-0.29-0.050.45
FCF Conversion (FCF/Net Income)2.47x5.95x4.00x2.09x1.66x2.43x2.37x1.35x1.21x2.68x8.74x1.42x1.22x1.15x1.75x1.29x1.43x13.00x-11.26x2.09x2.09x1.65x1.95x1.75x-2.19x2.95x3.22x2.60x1.40x1.62x4.26x
Interest Paid69M133M121M126M131M127M97M72M84M92M100.3M70.2M49.5M50.4M57M68.5M53.4M68.8M44.4M000000000000
Taxes Paid294M372M406M362M268M290M205M243M316M280M300.5M183.8M229.7M252.9M158.9M175.5M83.1M60.3M122M000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working capital and reported earnings volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Exceeds Volatile Earnings

According to the reported quarterly cash flow data, BWA's operating cash flow has consistently exceeded net income in most quarters, with OCF-to-net-income ratios ranging from 0.52 to 2.58 across the ten periods shown, suggesting earnings are cash-backed but uneven.

The ratio swings sharply, reaching 2.33 and 2.58 in certain quarters while falling to 0.52 and 0.63 in others, which appears driven more by working capital timing than by underlying earnings quality. The negative net income quarters, such as 2025Q4 and 2024Q4, produced substantial positive operating cash flow, which may indicate that large non-cash charges such as impairments or restructuring are distorting reported profit. Investors should monitor whether the cash generation proves durable outside of these favorable working capital swings.

Free Cash Flow Lumpy but Positive

Based on BWA's reported figures, free cash flow margins have ranged from negative 1.1% to 15.1% across the period, with the most recent quarter at 5.6%, indicating a volatile but generally positive cash generation profile.

The trajectory is dominated by a few very strong quarters, including 13.4% and 15.1%, which appear to offset weaker periods near zero. Cumulative free cash flow remains positive, which suggests the business is self-funding its capital needs despite erratic quarterly outcomes. This lumpiness warrants caution when extrapolating any single quarter into a run-rate assumption.

Working Capital Swings Drive Cash Timing

As reported in the cash flow statements, BWA's working capital change swung from a $315M outflow in 2025Q1 to a $317M inflow in 2024Q4, indicating that timing of receivables and payables is a dominant driver of quarterly operating cash flow.

Such large reversals suggest that collections and supplier payment timing are material to reported cash flow, and that quarterly figures may overstate or understate underlying cash generation. The pattern of heavy outflows followed by heavy inflows around year-end appears consistent with seasonal OEM billing cycles. Analysts should look at trailing twelve-month cash flow rather than individual quarters to neutralize this effect.

Buybacks Prioritized Alongside Modest Dividend

Per the reported cash flow data, BWA deployed between $0 and $301M per quarter into share repurchases while paying a steady $24M to $36M in dividends, suggesting capital returns are opportunistic and subordinate to acquisitions and balance sheet flexibility.

Buybacks appear to be the flexible lever, pausing entirely in several quarters and accelerating in others, which may indicate management treats repurchases as residual uses of excess cash. The dividend remains small relative to free cash flow, leaving substantial capacity for either reinvestment or further buybacks. Investors should monitor whether repurchase pace tracks free cash flow or is funded by working capital releases that may not recur.

Cash Strength May Mask Earnings Drag

Based on the reported figures, BWA's strong operating cash flow in quarters with negative net income may obscure recurring non-operating charges, a possibility that bearish analysts may argue deserves closer scrutiny than the headline cash generation suggests.

Operating cash flow of $619M in 2025Q4 against a $262M net loss illustrates how large non-cash items can separate reported profit from cash reality. If restructuring and impairment charges recur as the company pivots toward electrification, the apparent cash strength could reflect one-time working capital releases rather than sustainable earnings power. This gap warrants further investigation into the composition of non-cash adjustments before treating current cash generation as a durable base.

BWA — Frequently Asked Questions

Quick answers to the most common questions about buying BWA stock.

How much cash does BorgWarner Inc. (BWA) generate from operations?

BorgWarner Inc. (BWA) generated $1.65B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is BorgWarner Inc.'s free cash flow?

BorgWarner Inc. (BWA) generated $1.21B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is BorgWarner Inc.'s capital expenditure (CapEx)?

BorgWarner Inc. (BWA) spent $440.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does BorgWarner Inc. distribute cash to shareholders?

In 2025, BorgWarner Inc. (BWA) returned $119.0M to shareholders via cash dividends and spent $508.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.