VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
BWLP
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
BWLPBW LPG Limited
$21.85$3.3B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksBWLPCash Flow

BW LPG Limited (BWLP) Cash Flow Statement

10Y historyFree accessUpdated daily

Operating cash flow consistently exceeds net income, with a 2026Q2 OCF/NI ratio of 1.58, supporting a shareholder return program that included $93.5M in dividends paid in the same quarter.

Income StatementBalance SheetCash FlowRatios

BWLP Cash Flow Statement

Annual statement

BWLP Cash Flow Statement

BW LPG Limited (BWLP) cash flow statement — 10-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16
Cash from Operations645.54M543.9M749.14M513.36M505.3M307.3M397.75M333.75M89.33M72.28M241.71M
Operating CF Margin %-14.75%22.26%16.78%33.06%25.42%44.57%40.77%18.21%14.54%48.91%
Operating CF Growth %147.96%-27.4%45.93%1.6%64.43%-22.74%19.18%273.63%23.58%-70.1%-
Net Income441.26M249.43M424.96M503.96M239.65M186.94M244.35M276.24M-72.21M-44.25M23.86M
Depreciation & Amortization248.73M263.45M202.18M217.88M159.43M154.2M152.45M126.27M100.67M127.34M99.48M
Stock-Based Compensation448K02.02M1.7M1.37M465K227K214K-151K47K121K
Deferred Taxes00000000000
Other Non-Cash Items20M-12.53M-33.82M-28.13M5.98M-35.04M4.88M-7.1M74.87M42.37M83.11M
Working Capital Changes-67.46M43.55M153.8M-182.05M98.88M735K-4.15M-61.87M-13.86M-53.22M35.14M
Change in Receivables-59.12M-30.3M112.69M-112.65M111.99M-1.32M-10.16M-57.9M-5.99M-26.54M36.54M
Change in Inventory-133.85M-48.56M111.89M-52.66M-51.21M-39.1M25.63M-12.67M-8.59M-6.74M-3.62M
Change in Payables80.93M47.46M000000000
Cash from Investing43.8M-49.87M-541.21M68.57M112.55M75.72M-2.12M38.92M75.74M25.02M-232.7M
Capital Expenditures-46.88M-187.74M-602.01M-116.05M-46.19M-187.34M-65.25M-21.68M-11.77M-89.23M-229.88M
CapEx % of Revenue1.34%5.09%17.89%3.79%3.02%15.5%7.31%2.65%2.4%17.95%46.52%
Acquisitions61.75M130.12M0-301K-48.59M4.63M000-2M-15.04M
Investments-----------
Other Investing14.78M7.75M88.62M184.91M207.35M258.42M83.09M60.6M87.51M116.25M40.14M
Cash from Financing-681.8M-500.35M-138.07M-645.29M-522.1M-309.73M-432.81M-329.23M-171.54M-121.32M-22.24M
Debt Issued (Net)-310.38M-59.68M300.19M-161.98M-422.52M-117.11M-258.39M-168.52M-107.82M-69.71M118.34M
Equity Issued (Net)-43.19M-45.66M991K-23.7M-26.32M-5.54M-2.46M-1.73M-11.15M-1.13M0
Dividends Paid-274.89M-205.73M-388.46M-405.49M-126.7M-99.51M-126.61M-59.61M00-104.89M
Share Repurchases-43.19M-45.66M-100K-23.7M-26.32M-5.54M-2.46M-1.73M-11.15M-1.13M0
Other Financing-53.35M-189.29M-50.78M-54.12M53.45M-87.57M-45.34M-99.36M-52.58M-50.48M-35.69M
Net Change in Cash-422.74K-36.97M69.86M-63.36M95.75M73.29M-37.17M43.45M-6.47M-24.02M-13.22M
Free Cash Flow598.75M356.25M146.9M396.68M459M119.49M331.32M312.08M77.56M-16.94M11.84M
FCF Margin %17.14%9.66%4.36%12.97%30.03%9.88%37.12%38.12%15.81%-3.41%2.4%
FCF Growth %408.49%142.52%-62.97%-13.58%284.13%-63.93%6.17%302.37%557.8%-243.15%-
FCF per Share3.932.351.092.983.390.862.402.250.55-0.120.09
FCF Conversion (FCF/Net Income)1.36x2.18x2.24x1.05x2.27x1.71x1.48x1.22x-1.33x-1.68x10.20x
Interest Paid0017.82M00000000
Taxes Paid00000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Cyclical Cash Flow Volatility

Strong Cash Conversion Amid Earnings Volatility

Operating cash flow has consistently exceeded net income over the past ten quarters, with the OCF/NI ratio averaging 2.4, suggesting robust cash generation quality despite volatile reported earnings.

The persistent gap between operating cash flow and net income, particularly the 2.66x ratio in 2025Q2 and 7.90x in 2024Q4, indicates that non-cash charges like depreciation are a significant driver of cash flow. This pattern implies the company's core operations are generating substantially more cash than the bottom line suggests, which is a positive quality signal for a capital-intensive shipping business.

FCF Margin Volatility Reflects Cyclical Capex

Free cash flow margin has swung dramatically from a high of 39.9% in 2024Q1 to a negative -34.5% in 2024Q4, driven primarily by lumpy capital expenditures rather than operational weakness.

The FCF trajectory is heavily distorted by the timing of major vessel acquisitions, as seen in the massive $518.2M capex in 2024Q4. Excluding that quarter, FCF margins have generally been positive and often double-digit, but the volatility underscores the challenge of forecasting cash flows in a business with episodic, large-scale capital investments.

Lumpy Growth Capex Distorts Capital Intensity

Capital expenditure intensity has varied wildly, from 0.2% of revenue in 2024Q1 to 63.4% in 2024Q4, indicating a cycle of fleet expansion rather than steady maintenance spending.

The extreme variance in CapEx/Rev suggests the company is in a phase of strategic fleet growth, with the 2024Q4 spike likely representing a major vessel acquisition. The subsequent quarters show a return to lower, more normalized levels, implying the bulk of that investment cycle may be complete, though investors should monitor for future large-scale commitments.

Working Capital Swings Amplify Cash Flow Noise

Working capital changes have been highly erratic, ranging from a $221.6M source of cash in 2024Q1 to a $131.7M use in 2024Q3, adding significant volatility to quarterly operating cash flow.

These large swings, particularly the -$114.8M in 2026Q1, suggest that timing of receivables and payables in the shipping industry can materially impact reported cash flow in any given period. This volatility makes quarter-over-quarter comparisons difficult and implies that underlying operational cash generation may be more stable than headline OCF figures indicate.

Shareholder Returns Accelerate with Cash Generation

Dividend payments have increased significantly, reaching $93.5M in 2026Q2, while the company also executed a $43.2M share buyback in 2025Q4, indicating a commitment to returning capital.

The rising dividend trajectory, from $61.2M in 2025Q4 to $93.5M in 2026Q2, suggests management is confident in the sustainability of cash flows. The combination of dividends and buybacks, alongside the major 2024Q4 acquisition, points to a balanced capital allocation strategy that prioritizes shareholder returns while still pursuing strategic growth.

Cash Flow Obscures True Capital Intensity

The cash flow statement may understate the true economic cost of operations by capitalizing significant vessel acquisition costs, which appear as discrete events rather than ongoing operational expenses.

The massive $518.2M capex in 2024Q4, which dwarfed that quarter's operating cash flow, highlights how growth investments can temporarily mask the underlying cash generation profile. Furthermore, the minimal SBC expense suggests the company's compensation structure is not a significant non-cash adjustment, but the lumpy nature of its primary capital expenditure makes trend analysis challenging.

BWLP — Frequently Asked Questions

Quick answers to the most common questions about buying BWLP stock.

How much cash does BW LPG Limited (BWLP) generate from operations?

BW LPG Limited (BWLP) generated $543.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is BW LPG Limited's free cash flow?

BW LPG Limited (BWLP) generated $356.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is BW LPG Limited's capital expenditure (CapEx)?

BW LPG Limited (BWLP) spent $187.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does BW LPG Limited distribute cash to shareholders?

In 2025, BW LPG Limited (BWLP) returned $205.7M to shareholders via cash dividends and spent $45.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.