Operating cash flow averaged $1.1B per quarter over the last year, consistently exceeding net income (OCF/NI of 1.58 in Q2 2026), with dividends of $1.5B outpacing buybacks of $42.2M in Q2 2026.
Blackstone Inc. (BX) cash flow statement — 22-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'99 |
|---|
| Cash from Operations | 4.53B | 1.86B | 3.48B | 4.06B | 6.34B | 3.99B | 1.94B | 1.96B | 45.74M | -1.63B | -88.59M | 2.4B | 1.65B | 3.55B | 583.15M | 1.1B | -371.88M | 411.51M | 1.89B | -850.3M | -4.4B | 2.71B | 0 |
| Operating CF Growth % | 36.66% | -46.56% | -14.18% | -35.97% | 58.96% | 105.89% | -1.38% | 4191.69% | 102.81% | -1735.85% | -103.7% | 44.84% | -53.35% | 508.4% | -46.97% | 395.69% | -190.37% | -78.23% | 322.33% | 80.66% | -262.28% | - | - |
| Net Income | 3.52B | 3.02B | 5.44B | 2.44B | 2.99B | 12.37B | 2.26B | 3.87B | 3.26B | 3.37B | 2.25B | 1.62B | 3.7B | 2.89B | 829.88M | -268.45M | -607.32M | -2.39B | -5.59B | 5.66B | 2.27B | 1.33B | 1.81B |
| Depreciation & Amortization | 36.15M | 36.02M | 35.97M | 40.08M | 67.1M | 74.87M | 71.05M | 71M | 59.02M | 46.78M | 82.94M | 101.44M | 101.92M | 95.67M | 139.17M | 207.59M | 162.05M | 158.05M | 153.24M | 117.61M | 0 | 0 | 16.54M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -1.43B | -1.47B | -452.98M | 2.19B | 4.37B | -6.12B | 1.25B | -382.33M | -1.17B | -3.19B | -1.96B | 1.95B | -224.21M | -10.01B | -7.68B | -6.66B | -6.25B | -1.33B | -6.6B | -8.23B | -5.51B | 1.38B | -1.83B |
| Working Capital Changes | -1.08B | -1.67B | -1.54B | -617.75M | -1.09B | -2.34B | -1.64B | -1.59B | -2.1B | -1.86B | -456.78M | -1.27B | -1.92B | 10.57B | 7.29B | 6.42B | 3.88B | 927.11M | 10.63B | -166.87M | -1.15B | -4.14M | 0 |
| Cash from Investing | 1.15B | 5.28B | -61.41M | -229.65M | -235.5M | -64.32M | -166.82M | -60.28M | -116.6M | -193.26M | -139.29M | -53.4M | -24.43M | -165.9M | -222.98M | -59.9M | -76.19M | -18.83M | -381.68M | -55.6M | -24.19M | -7.35M | 0 |
| Purchase of Investments | -3.59B | 0 | -2.43B | -5.01B | -5.23B | -7.48B | -7.28B | -8.68B | -13.88B | -18.72B | -8.81B | 0 | 0 | -15.67B | -11.12B | -9.78B | -6.55B | 0 | -30.71B | 0 | 0 | 0 | 0 |
| Sale/Maturity of Investments | 4.42B | 6.68B | 5.25B | 7.9B | 10.37B | 11.97B | 9.24B | 10.65B | 14.18B | 18.72B | 8.69B | 10.62B | 13.65B | 15.67B | 11.12B | 9.78B | 6.55B | 1.51B | 30.71B | 31.96B | 0 | 0 | 0 |
| Net Investment Activity | 831.34M | 6.68B | 2.82B | 2.89B | 5.14B | 4.49B | 1.96B | 1.97B | 297.65M | 0 | -117.46M | 10.62B | 13.65B | 0 | 0 | 0 | 0 | 1.51B | 0 | 31.96B | 0 | 0 | 0 |
| Acquisitions | 0 | 0 | 0 | -5.42M | 5.23B | 7.48B | -55.17M | 8.68B | -98.22M | -168.91M | 0 | 0 | 0 | -146.12M | -188.31M | -23.74M | -21.89M | 0 | -336.57M | 0 | 0 | 0 | 0 |
| Other Investing | 427.1M | -1.28B | -2.82B | -2.89B | -10.37B | -11.97B | -1.96B | -10.65B | -297.65M | 0 | 0 | -10.62B | -13.64B | 5.85M | 2.35M | 330K | -143K | -1.51B | 5M | -31.98B | 0 | 0 | 0 |
| Cash from Financing | -5.43B | -6.4B | -4.5B | -5.05B | -3.79B | -3.78B | -2.24B | -1.92B | -1.33B | 2.77B | 570.17M | -1.92B | -1.05B | -3.26B | -405.41M | -873.51M | 84.62M | 55.68M | -1.87B | 1.64B | 4.46B | -2.74B | 5.6M |
| Dividends Paid | -6.39B | -6.01B | -4.42B | -4.27B | -6.52B | -4.6B | -2.39B | -2.4B | -3.05B | -2.84B | -2.02B | -3.5B | -2.35B | -1.47B | -614.53M | -702.83M | -599.39M | -260.63M | -319.9M | -78.79M | 0 | 0 | 0 |
| Share Repurchases | -285.68M | -312.48M | -661.07M | -418.02M | -465.96M | -1.27B | -504.91M | -585.34M | -567.16M | -30.19M | -27.62M | -61.03M | -36.25M | -24.14M | -22.36M | -36.71M | -25.15M | -56.69M | -31.86M | -16.05M | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.5B | 0 | 0 | 0 |
| Net Stock Activity | -285.68M | -312.48M | -661.07M | -418.02M | -465.96M | -1.27B | -504.91M | -585.34M | -567.16M | -30.19M | -27.62M | -61.03M | -36.25M | -24.14M | -22.36M | -36.71M | -25.15M | -56.69M | -31.86M | 7.49B | 0 | 0 | 0 |
| Debt Issuance (Net) | 2M | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 0 |
| Other Financing | -226.63M | -1.08B | -54.27M | -359.94M | -50.49M | -123.79M | -240.29M | -85.63M | 74.33M | -189.91M | -283.9M | -267.01M | 516.68M | 276.17M | 512.07M | 575.2M | 147.56M | 102.99M | -1.71B | -5.52B | 4.12B | -1.22B | 5.6M |
| Net Change in Cash | 223.85M | 678.49M | -1.1B | -1.22B | 2.29B | 135.28M | -459.19M | -21.51M | -1.39B | 155.24M | -71K | 424.85M | 580.47M | 122.5M | -45.24M | 166.12M | -363.48M | 448.36M | -364.89M | 739.19M | 43.03M | -39.28M | 5.6M |
| Exchange Rate Effect | -20.4M | -59.64M | -14.56M | 4.99M | -12.32M | -9.81M | 15.72M | -2.96M | 9.71M | 123.85M | -34.06M | 615K | -183K | 73K | -5K | -77K | -25K | 0 | 0 | 639K | 518K | -2.83M | 0 |
| Cash at Beginning | 2.71B | 2.18B | 3.27B | 4.49B | 2.2B | 2.06B | 2.52B | 2.55B | 3.94B | 1.84B | 1.84B | 1.41B | 832M | 709.5M | 754.74M | 588.62M | 952.1M | 503.74M | 868.63M | 129.44M | 86.41M | 125.69M | 0 |
| Cash at End | 2.77B | 2.85B | 2.18B | 3.27B | 4.49B | 2.2B | 2.06B | 2.52B | 2.55B | 1.99B | 1.84B | 1.84B | 1.41B | 832M | 709.5M | 754.74M | 588.62M | 952.1M | 503.74M | 868.63M | 129.44M | 86.41M | 5.6M |
| Interest Paid | 157.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81.41M | 3.55M | 5.1M | 22.04M | 60.33M | 0 | 0 | 0 |
| Income Taxes Paid | 65.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.95M | 57.67M | 52.03M | 46.88M | 75.9M | 0 | 0 | 0 |
| Free Cash Flow | 4.42B | 1.74B | 3.42B | 3.83B | 6.1B | 3.92B | 1.82B | 1.9B | 27.36M | -2.47B | -110.42M | 2.34B | 1.62B | 3.52B | 546.13M | 1.06B | -426.05M | 387.88M | 1.84B | -882.6M | -4.42B | 2.7B | 0 |
| FCF Growth % | 34.6% | -48.98% | -10.76% | -37.18% | 55.57% | 114.97% | -4.13% | 6853.51% | 101.11% | -2139.77% | -104.72% | 43.89% | -53.87% | 544.95% | -48.63% | 349.53% | -209.84% | -78.92% | 308.51% | 80.04% | -263.62% | - | - |
Quick answers to the most common questions about buying BX stock.
Blackstone Inc. (BX) generated $1.86B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Blackstone Inc. (BX) generated $1.74B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Blackstone Inc. (BX) spent $115.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Blackstone Inc. (BX) returned $6.01B to shareholders via cash dividends and spent $312.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Real estate downturn exposure
Metrics are mathematically derived from official filings.
Earnings Retention Powers Capital Base
Blackstone's operating cash flow averaged $1.1B per quarter over the last year, consistently exceeding net income, according to recent financial statements, indicating strong internal capital generation.
The OCF/NI ratio has remained above 1.0 in most quarters, with Q2 2026 at 1.58, suggesting that reported earnings are backed by actual cash inflows. This cash generation supports the firm's ability to fund new investments and maintain regulatory capital without relying heavily on external debt. The consistency of this trend, even in quarters with lower net income like Q1 2026, underscores the durability of the fee-based revenue model.
Securities Portfolio Active but Net Neutral
Investment purchases and sales have been substantial, with Q2 2026 showing $507.5M in purchases and $1.5B in sales, as per the cash flow statement, indicating active portfolio management.
The firm has been a net seller of investment securities in several quarters, particularly in Q1 2025 and Q2 2026, which may reflect a strategic shift toward higher-yielding opportunities or a response to market conditions. The net cash inflow from these activities provides additional liquidity, but the volatility in these flows suggests that the portfolio is being actively repositioned. Investors should monitor whether this activity signals a change in duration or credit risk appetite.
Loan Book Stable with Minimal Credit Stress
Loan loss provisions were minimal or reversed in most quarters, with a $1.4B provision in Q4 2025, according to the cash flow data, suggesting low credit stress in the loan portfolio.
The absence of significant loan loss provisions in most quarters indicates that the credit quality of the loan book remains solid, despite the broader real estate market concerns. The Q4 2025 provision spike appears to be an isolated event, possibly related to specific asset write-downs, but the subsequent quarters show no further deterioration. This suggests that the firm's underwriting standards are holding up, though the real estate exposure remains a key risk to monitor.
Dividends Outpace Buybacks in Capital Return
Dividends paid totaled $1.5B in Q2 2026, while buybacks were only $42.2M, as reported in the cash flow statement, indicating a strong preference for returning capital via dividends.
The firm has consistently paid out substantial dividends, which are likely supported by distributable earnings rather than GAAP net income. The relatively small buyback activity suggests that management views the stock as fairly valued or prefers to return capital through a more predictable mechanism. Given the strong cash generation, the dividend appears sustainable, but investors should watch for any changes in payout policy if earnings momentum slows.
Deposit Flows Not Directly Visible
Deposit flows are not separately disclosed in the cash flow statement, but the firm's funding model relies on fee-paying AUM and perpetual capital vehicles, as per company disclosures.
Unlike traditional banks, Blackstone does not rely on customer deposits; instead, it manages third-party capital. The growth in AUM, particularly in perpetual capital vehicles like BREIT and BCRED, provides a stable fee base and reduces the need for external funding. The absence of deposit data is not a concern for this business model, but the stability of these capital sources is critical to the firm's liquidity and should be monitored.
Cash Flow Statement Masks Key Risks
The cash flow statement does not capture unrealized mark-to-market losses or off-balance-sheet commitments, which could affect future cash flows, according to recent financial disclosures.
Blackstone's GAAP net income includes unrealized gains and losses that do not reflect actual cash flows, and the cash flow statement may not fully reveal the potential liquidity needs from undrawn commitments or redemption requests in retail vehicles. The firm's significant real estate exposure, particularly in logistics, could lead to future write-downs that impact distributable earnings. Investors should look beyond the cash flow statement to assess the quality of earnings and the sustainability of distributions.