Total debt of $663.8M against equity of $624.5M yields a debt-to-equity ratio of 1.06, and while the current ratio of 3.84 appears comfortable, cash fell to $349.8M, suggesting liquidity is increasingly reliant on inventory and receivables.
BlueLinx Holdings Inc. (BXC) balance sheet — 26-year assets, liabilities & shareholders' equity history
| Metric | TTM | Jan'26 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 |
|---|
| Total Current Assets | 1.09B | 984.47M | 1.13B | 1.12B | 1.08B | 945.17M | 668.41M | 578.04M | 599.85M | 343.4M | 345.81M | 402.02M | 414.89M | 401.73M | 412.14M | 356.49M | 344.66M | 366.96M | 519.71M | 680.25M | 799.24M | 948.07M | 919.82M | 615.55M | 567.77M | 567.77M | 0 |
| Cash & Short-Term Investments | 349.82M | 385.84M | 505.62M | 521.74M | 298.94M | 85.2M | 82K | 11.64M | 8.94M | 4.7M | 5.54M | 4.81M | 4.52M | 5.03M | 5.19M | 4.9M | 14.3M | 29.46M | 150.35M | 15.76M | 27.04M | 24.32M | 15.57M | 506K | 155K | 155K | 0 |
| Cash Only | 349.82M | 385.84M | 505.62M | 521.74M | 298.94M | 85.2M | 82K | 11.64M | 8.94M | 4.7M | 5.54M | 4.81M | 4.52M | 5.03M | 5.19M | 4.9M | 14.3M | 29.46M | 150.35M | 15.76M | 27.04M | 24.32M | 15.57M | 506K | 155K | 155K | 0 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 311.11M | 218.16M | 225.84M | 228.41M | 251.56M | 339.64M | 293.64M | 192.87M | 208.43M | 134.07M | 125.86M | 138.54M | 144.54M | 150.3M | 157.47M | 138.87M | 119.2M | 119.35M | 130.65M | 263.18M | 307.54M | 399.09M | 363.69M | 292.87M | 239.21M | 239.21M | 0 |
| Days Sales Outstanding | 33.9 | 26.96 | 27.92 | 26.58 | 20.63 | 28.98 | 34.6 | 26.69 | 26.57 | 26.96 | 24.42 | 26.38 | 26.65 | 25.49 | 30.13 | 28.88 | 24.11 | 26.46 | 17.16 | 25.06 | 22.91 | 25.91 | 36.14 | 25.02 | 23.38 | 23.17 | - |
| Inventory | 375.35M | 326M | 355.91M | 343.64M | 484.31M | 488.46M | 342.11M | 345.81M | 341.85M | 187.51M | 191.29M | 226.66M | 242.55M | 223.58M | 230.06M | 185.58M | 188.25M | 173.19M | 189.48M | 335.89M | 410.69M | 473.07M | 500.23M | 306.16M | 309.55M | 309.55M | 0 |
| Days Inventory Outstanding | 51.34 | 47.55 | 52.73 | 48.07 | 48.87 | 50.96 | 47.67 | 55.35 | 49.3 | 43.19 | 42.22 | 48.83 | 50.58 | 42.43 | 50.05 | 43.83 | 43.11 | 43.51 | 28.06 | 35.62 | 33.92 | 33.79 | 54.67 | 29.3 | 33.52 | 33.28 | - |
| Other Current Assets | 48.89M | 54.47M | 46.62M | 26.61M | 42.12M | 31.87M | 32.58M | 27.72M | 40.63M | 17.12M | 23.13M | 32.01M | 23.29M | 22.81M | 19.43M | 27.14M | 22.91M | 44.97M | 179.87M | 65.43M | 53.97M | 51.59M | 40.33M | 16.02M | 18.86M | 18.86M | 0 |
| Total Non-Current Assets | 532.16M | 564.81M | 443.73M | 417.2M | 413.11M | 372.29M | 379.72M | 393.39M | 360.04M | 150.69M | 98.33M | 111.12M | 124.09M | 128.52M | 132.6M | 147.43M | 180.36M | 179.89M | 212.7M | 203.18M | 205.12M | 209.57M | 217.25M | 201.09M | 217.18M | 217.18M | 0 |
| Property, Plant & Equipment | 560.86M | 341.37M | 296.78M | 263.21M | 251.33M | 230.72M | 229.85M | 250.18M | 205.11M | 83.77M | 88.32M | 101.58M | 105.27M | 111.12M | 115.35M | 123.13M | 129.63M | 137.18M | 152.78M | 172.44M | 178.25M | 184.05M | 186.98M | 201.09M | 217.13M | 217.13M | 0 |
| Fixed Asset Turnover | 7.85x | 8.65x | 9.95x | 11.92x | 17.71x | 18.54x | 13.48x | 10.54x | 13.96x | 21.67x | 21.30x | 18.87x | 18.80x | 19.37x | 16.54x | 14.26x | 13.92x | 12.00x | 18.19x | 22.23x | 27.49x | 30.55x | 19.64x | 21.24x | 17.20x | 17.36x | - |
| Goodwill | 70.3M | 67.23M | 55.37M | 55.37M | 55.37M | 47.77M | 47.77M | 47.77M | 47.77M | 47.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 77.03M | 86.7M | 26.88M | 30.79M | 34.99M | 13.6M | 18.89M | 26.38M | 35.22M | 35.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | -220.34M | 18.9M | 14.12M | 14.57M | 15.25M | 19.91M | 20.3M | 15.06M | 19.28M | 13.07M | -43.85M | 9.54M | 18.32M | 16.58M | 16.8M | 23.94M | 50.37M | 42.7M | 42.46M | 28.11M | 24.24M | 18.84M | 24.15M | 3K | 48K | 48K | 0 |
| Total Assets | 1.62B | 1.55B | 1.58B | 1.54B | 1.49B | 1.32B | 1.05B | 971.42M | 959.89M | 494.1M | 444.14M | 513.14M | 538.98M | 530.25M | 544.74M | 503.92M | 525.02M | 546.85M | 732.41M | 883.44M | 1B | 1.16B | 1.14B | 816.64M | 784.95M | 823.01M | 832.59M |
| Asset Turnover | 1.93x | 1.91x | 1.87x | 2.04x | 2.99x | 3.25x | 2.96x | 2.71x | 2.98x | 3.67x | 4.24x | 3.74x | 3.67x | 4.06x | 3.50x | 3.48x | 3.44x | 3.01x | 3.80x | 4.34x | 4.88x | 4.86x | 3.23x | 5.23x | 4.76x | 4.58x | 5.07x |
| Asset Growth % | -0.5% | -1.8% | 2.61% | 3.19% | 13.1% | 25.7% | 7.9% | 1.2% | 94.27% | 11.25% | -13.45% | -4.79% | 1.65% | -2.66% | 8.1% | -4.02% | -3.99% | -25.34% | -17.1% | -12.04% | -13.24% | 1.81% | 39.24% | 4.04% | -4.62% | -1.15% | - |
| Total Current Liabilities | 282.41M | 211.28M | 233.72M | 218.56M | 210.68M | 243.79M | 229.03M | 171.12M | 196.77M | 117.61M | 154.34M | 130.17M | 117.24M | 106.83M | 139.74M | 123.07M | 108.49M | 119.24M | 199.18M | 231.52M | 279.01M | 418.08M | 427.84M | 172.88M | 133.86M | 133.86M | 0 |
| Accounts Payable | 202.37M | 136.39M | 170.2M | 157.93M | 151.63M | 180M | 165.16M | 132.35M | 149.19M | 70.62M | 82.73M | 88.09M | 67.29M | 60.36M | 77.85M | 70.23M | 62.83M | 64.62M | 78.37M | 164.72M | 195.81M | 327M | 270.27M | 110.19M | 92.51M | 0 | 0 |
| Days Payables Outstanding | 25.6 | 19.89 | 25.22 | 22.09 | 15.3 | 18.78 | 23.01 | 21.18 | 21.51 | 16.27 | 18.26 | 18.98 | 14.03 | 11.45 | 16.94 | 16.59 | 14.39 | 16.23 | 11.61 | 17.47 | 16.17 | 23.36 | 29.54 | 10.54 | 10.02 | - | - |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.17M | 2.18M | 1.74M | 21.59M | 51.16M | 23.9M | 29.96M | 28.52M | 44.33M | 31.41M | 24.28M | 27.23M | 84.72M | 37.15M | 59.98M | 62.39M | 126.14M | 40.62M | 33.05M | 33.05M | 0 |
| Deferred Revenue (Current) | 11.8M | 3.94M | 3.94M | 3.94M | 3.94M | 3.93M | 4.04M | 3.94M | 5.33M | 1.84M | 1.84M | 4.17M | 6.16M | 5M | 6.62M | 4.88M | 4.59M | 4.88M | 11.55M | 10.37M | 8.57M | 13.49M | 18.29M | 15.96M | 3.79M | 0 | 0 |
| Other Current Liabilities | 52.08M | 39.64M | 38.57M | 29.65M | 16.52M | 40.71M | 39.06M | 18.86M | 27.36M | 3.52M | 3.86M | 14.02M | 13.83M | 12.95M | 10.94M | 16.56M | 16.79M | 22.51M | 24.55M | 19.28M | 14.63M | 15.2M | 13.14M | 6.1M | 4.5M | -125.56M | 0 |
| Current Ratio | 3.84x | 4.66x | 4.85x | 5.13x | 5.11x | 3.88x | 2.92x | 3.38x | 3.05x | 2.92x | 2.24x | 3.09x | 3.54x | 3.76x | 2.95x | 2.90x | 3.18x | 3.08x | 2.61x | 2.94x | 2.86x | 2.27x | 2.15x | 3.56x | 4.24x | 4.24x | - |
| Quick Ratio | 2.51x | 3.12x | 3.33x | 3.55x | 2.81x | 1.87x | 1.42x | 1.36x | 1.31x | 1.33x | 1.00x | 1.35x | 1.47x | 1.67x | 1.30x | 1.39x | 1.44x | 1.63x | 1.66x | 1.49x | 1.39x | 1.14x | 0.98x | 1.79x | 1.93x | 1.93x | - |
| Cash Conversion Cycle | 59.64 | 54.61 | 55.43 | 52.56 | 54.2 | 61.16 | 59.26 | 60.86 | 54.36 | 53.89 | 48.38 | 56.23 | 63.2 | 56.46 | 63.24 | 56.12 | 52.84 | 53.74 | 33.61 | 43.21 | 40.66 | 36.34 | 61.28 | 43.78 | 46.88 | - | - |
| Total Non-Current Liabilities | 710.43M | 720.68M | 697.55M | 684.75M | 689.34M | 710.41M | 760.01M | 826.38M | 777.78M | 341.49M | 319.64M | 428.87M | 457.77M | 429.32M | 425.59M | 372.47M | 415.54M | 376.79M | 430.38M | 497.09M | 535.96M | 555.7M | 567.73M | 6.69M | 6.92M | 6.92M | 0 |
| Long-Term Debt | 297.3M | 296.66M | 295.06M | 293.74M | 292.42M | 291.27M | 321.27M | 458.44M | 497.94M | 276.68M | 270.79M | 377.77M | 400.26M | 387.24M | 368.45M | 328.69M | 381.68M | 341.67M | 384.87M | 478.54M | 522.72M | 540.85M | 558M | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 1.37B | 346.01M | 320.12M | 306.77M | 306M | 311.38M | 312.41M | 238.62M | 143.49M | 14.06M | 8.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 17.72M | 0 | 0 | 0 | -581.87M | 35M | 23.86M | 0 | 518K | 823K | 449K | 382K | 192K | 192K | 17.47M | 2.63M | 1.1M | 1.91M | 740K | 3.79M | 4.73M | 4.73M | 0 |
| Other Non-Current Liabilities | 18.16M | 18.66M | 19.08M | 17.64M | 2.79M | 33.56M | 48.32M | 47.44M | 50.35M | 50.75M | 40.49M | 51.09M | 57.51M | 42.08M | 57.15M | 43.77M | 33.66M | 35.12M | 28.04M | 15.93M | 12.14M | 12.94M | 8.99M | 2.9M | 2.19M | -4.73M | 0 |
| Total Liabilities | 992.84M | 931.96M | 931.28M | 903.32M | 900.01M | 954.21M | 989.04M | 997.51M | 974.55M | 459.09M | 473.98M | 559.04M | 575.01M | 536.14M | 565.33M | 495.54M | 524.03M | 496.03M | 629.55M | 728.61M | 814.96M | 973.79M | 995.57M | 179.57M | 140.78M | 179.08M | 161.7M |
| Total Debt | 663.82M | 673.98M | 636.2M | 617.97M | 612.94M | 615.66M | 646.6M | 713.03M | 668.13M | 316.76M | 321.96M | 401.67M | 433.23M | 417.51M | 412.78M | 360.11M | 405.96M | 368.9M | 469.58M | 515.69M | 582.7M | 603.24M | 684.14M | 40.62M | 33.05M | 33.05M | 0 |
| Net Debt | 314M | 288.14M | 130.57M | 96.23M | 314M | 530.46M | 646.52M | 701.39M | 659.19M | 312.07M | 316.42M | 396.86M | 428.71M | 412.48M | 407.59M | 355.21M | 391.66M | 339.44M | 319.23M | 499.93M | 555.66M | 578.92M | 668.56M | 40.11M | 32.9M | 32.9M | 0 |
| Debt / Equity | 1.06x | 1.09x | 0.98x | 0.97x | 1.04x | 1.69x | 10.94x | - | - | 9.05x | - | - | - | - | - | 43.00x | 409.64x | 7.26x | 4.57x | 3.33x | 3.08x | 3.28x | 4.84x | 0.06x | 0.05x | 0.05x | - |
| Debt / EBITDA | 8.05x | 9.31x | 5.05x | 3.62x | 1.31x | 1.32x | 3.78x | 10.90x | 53.28x | 8.12x | 6.29x | 15.14x | 18.83x | - | 29.33x | 157.11x | - | 513.08x | 40.73x | 23.85x | 5.78x | 4.37x | 7.84x | 0.37x | 0.49x | 0.44x | - |
| Net Debt / EBITDA | 3.81x | 3.98x | 1.04x | 0.56x | 0.67x | 1.14x | 3.78x | 10.73x | 52.57x | 8.00x | 6.18x | 14.96x | 18.63x | - | 28.96x | 154.98x | - | 472.11x | 27.69x | 23.12x | 5.51x | 4.19x | 7.66x | 0.36x | 0.49x | 0.44x | - |
| Interest Coverage | 0.73x | 1.00x | 4.65x | 4.45x | 10.34x | 9.66x | 3.01x | 0.60x | -0.27x | 1.45x | 1.69x | 0.58x | 0.49x | -0.77x | 0.20x | -0.23x | -0.59x | -0.75x | -0.25x | -0.04x | 1.57x | 2.73x | 1.71x | 2.94x | - | 36.48x | - |
| Total Equity | 624.48M | 617.32M | 646.44M | 634.29M | 590.03M | 363.25M | 59.09M | -26.08M | -14.66M | 35M | -29.84M | -45.9M | -36.03M | -5.9M | -20.59M | 8.37M | 991K | 50.82M | 102.85M | 154.82M | 189.4M | 183.85M | 141.49M | 637.07M | 644.17M | 643.93M | 670.88M |
| Equity Growth % | -7.48% | -4.51% | 1.92% | 7.5% | 62.43% | 514.72% | 326.55% | -77.88% | -141.89% | 217.3% | 34.98% | -27.4% | -510.82% | 71.36% | -345.9% | 745% | -98.05% | -50.59% | -33.57% | -18.26% | 3.02% | 29.94% | -77.79% | -1.1% | 0.04% | -4.02% | - |
| Book Value per Share | 79.43 | 77.69 | 75.41 | 70.52 | 62.78 | 36.79 | 6.25 | -2.79 | -1.59 | 3.79 | -3.28 | -5.25 | -4.19 | -0.74 | -3.43 | 1.78 | 0.29 | 14.49 | 29.27 | 44.39 | 54.43 | 53.33 | 61.66 | 291.95 | 295.20 | 295.09 | 307.45 |
| Total Shareholders' Equity | 624.48M | 617.32M | 646.44M | 634.29M | 590.03M | 363.25M | 59.09M | -26.08M | -14.66M | 35M | -29.84M | -45.9M | -36.03M | -5.9M | -20.59M | 8.37M | 991K | 50.82M | 102.85M | 154.82M | 189.4M | 183.85M | 141.49M | 637.07M | 644.17M | 643.93M | 670.88M |
| Common Stock | 79K | 79K | 83K | 87K | 90K | 97K | 95K | 94K | 92K | 91K | 90K | 894K | 888K | 866K | 637K | 620K | 327K | 322K | 323K | 312K | 309K | 303K | 295K | 295K | 0 | 0 | 0 |
| Retained Earnings | 526.8M | 522.47M | 522.25M | 469.14M | 420.6M | 124.43M | -171.71M | -252.59M | -236.22M | -188.17M | -251.25M | -267.12M | -255.54M | -241.62M | -201M | -177.97M | -139.41M | -86.16M | -24.7M | 7M | 50.61M | 50.18M | 20.68M | 20.68M | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | -31.41M | -29.36M | -35.99M | -34.56M | -37.13M | -36.51M | -36.65M | -34.77M | -34.42M | -16.29M | -30.04M | -21.9M | -7.36M | -8.38M | -16.92M | 5.43M | 412K | 1.02M | -789K | -789K | -300.95M | -293.9M | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying BXC stock.
As of 2025, BlueLinx Holdings Inc. (BXC) had total assets of $1.55B including $984.5M in current assets.
BlueLinx Holdings Inc. (BXC) carries total debt of $674.0M, offset by $385.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
BlueLinx Holdings Inc. (BXC) has total shareholders' equity (book value) of $617.3M ($77.69 book value per share). Book value represents the net worth of the company belonging to common stock holders.
BlueLinx Holdings Inc. (BXC) reported a current ratio of 4.66x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Thin margins amid working capital swings
Metrics are mathematically derived from official filings.
Deleveraging Offset by Cash Drawdown
Based on reported quarterly figures, BXC's debt-to-equity ratio eased from 0.97 in 2024Q3 to 1.06 in 2026Q3, while cash fell from $526.3M to $349.8M over the same period, suggesting the balance sheet has been reshaped rather than steadily strengthened.
The debt-to-equity trend is not a clean deleveraging story, since total debt rose from $635.6M to $663.8M while equity also expanded, and the cash balance declined materially. This pattern suggests the company has been drawing down its liquidity buffer to fund working capital and operations rather than retiring obligations. Investors should monitor whether the cash cushion can be rebuilt without relying on incremental borrowing.
Stable Leverage Near One-to-One
As reported in financial statements, BXC's total debt has held in a narrow $631M to $674M range across ten quarters, leaving debt-to-equity near 1.0x and implying leverage that is structural rather than newly expanding.
Because gross debt has been roughly flat while equity fluctuated, the leverage ratio appears driven more by the denominator than by new borrowing. A near-one-to-one debt-to-equity profile is manageable for a distributor with a working capital cycle, but it leaves less room to absorb a prolonged housing slowdown. Refinancing terms and maturity schedule were not provided, so the timing risk cannot be assessed from the supplied data.
Current Ratio Masks Thinner Cash Buffer
Based on reported figures, BXC's current ratio of 3.84 in 2026Q3 remains well above 1.0, yet cash declined from $526.3M to $349.8M, suggesting that headline liquidity coverage is being sustained by inventory and receivables rather than cash.
A current ratio near four is high for a distributor, which may reflect large inventory and receivable balances that are only convertible to cash through turnover in a softening housing market. The lower cash balance indicates a shrinking immediate buffer against shocks. Inventory liquidity under a price decline warrants closer scrutiny than the headline ratio alone suggests.
Asset-Heavy Distributor With Modest Fixed Base
As reported in financial statements, BXC's net PP&E moved from $276.5M in 2024Q2 to $560.9M in 2026Q3, while goodwill stayed near $55M to $70M, indicating a capital-intensive base that expanded materially in the most recent quarters.
The jump in net PP&E, particularly the step-up in 2026Q3, suggests meaningful capital investment in distribution infrastructure or fleet, though the cause cannot be confirmed from the balance sheet alone. Goodwill is small relative to total assets of roughly $1.6B, which limits impairment risk on acquisitions. The asset mix points to a physically intensive model whose returns depend on sustained utilization.
Thin Earnings Leave Little Margin for Error
Based on reported figures, BXC's net margins of roughly zero over recent quarters mean that a modest volume decline or two to three points of gross margin compression could convert the company's balance sheet strength into sustained losses.
Headline balance sheet metrics look healthy, but they rest on a profitability base that is nearly break-even, so the balance sheet is not generating its own cushion from earnings. The erosion in cash over the period suggests that operations have not been self-funding in a durable way. This is an analytical inference from the reported figures and warrants further investigation into the drivers of working capital.