VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BXCBlueLinx Holdings Inc.
$65.28$508M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBXCCash Flow

BlueLinx Holdings Inc. (BXC) Cash Flow Statement

26Y historyFree accessUpdated daily

Free cash flow remains highly erratic, swinging from a $67.0 million surplus in 2023Q4 to a $57.2 million deficit in 2026Q1, largely driven by volatile working capital requirements.

BXC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00
Cash from Operations36.47M59.78M85.18M306.29M400.3M145.02M55.02M-10.3M41.56M-2.5M41.4M39.93M-12.3M-39.88M-74.25M-49.64M-29.91M-19.85M181.27M79.84M63.2M124.79M137.25M59.58M46.69M54.4M91.9M
Operating CF Margin %-2.02%2.88%9.77%9%3.39%1.78%-0.39%1.45%-0.14%2.2%2.08%-0.62%-1.85%-3.89%-2.83%-1.66%-1.21%6.52%2.08%1.29%2.22%3.74%1.39%1.25%1.44%2.18%
Operating CF Growth %-18.72%-29.81%-72.19%-23.49%176.02%163.59%633.96%-124.8%1760.25%-106.05%3.68%424.58%69.16%46.29%-49.57%-65.98%-50.65%-110.95%127.04%26.32%-49.35%-9.08%130.38%27.6%-14.16%-40.81%-
Net Income-4.04M219K53.12M48.54M296.18M296.13M80.88M-17.66M-48.05M62.99M16.09M-11.58M-13.87M-40.62M-23.03M-38.57M-53.24M-61.46M-31.7M-27.95M15.83M44.6M25.91M56.15M27.84M27.84M61.51M
Depreciation & Amortization42.33M39.91M38.49M32.04M27.61M28.19M28.9M30.23M25.83M9.03M9.34M9.74M9.47M9.12M8.56M10.56M13.37M16.98M20.52M23.36M23.35M22.4M12.46M19.48M21.76M21.76M30.39M
Stock-Based Compensation11.78M11.25M7.75M12.05M9.62M6.59M5.99M2.59M8.47M2.48M2.34M1.83M3.84M3.22M2.8M1.97M3.98M2.92M2.61M3.5M3.14M2.17M00000
Deferred Taxes-500K-36K2.68M7.76M5.29M356K-8.42M-3.95M-12.15M-53.41M-53.41M2.16M17K-5K-20K-25K-600K23.85M-2.94M-9.53M-3.7M-368K-4.47M4.6M-3.18M-3.18M0
Other Non-Cash Items-80.44M-4.87M-2.89M26.92M-2.92M-3.56M-10.66M-12.5M15.22M-8.24M20.86M-4.34M-4.37M-5.85M-10.96M-11.85M8.86M-4.61M6.77M10.21M4.86M6M2.88M5.75M07.71M-91.9M
Working Capital Changes58.58M13.31M-13.96M178.98M64.53M-182.69M-41.68M-9.02M52.25M-15.36M46.18M42.11M-7.38M-5.75M-51.61M-11.74M-2.27M2.46M186M81.14M19.72M49.98M97.6M-20.65M274K274K0
Change in Receivables-14.78M14.05M2.57M23.14M101.27M-45.99M-100.77M15.56M60.01M-8.21M12.69M5.99M5.76M7.17M-18.59M-18.59M145K11.31M132.52M44.37M94.11M-30.61M-53.65M0000
Change in Inventory43.93M45.96M-12.27M140.88M20.76M-146.35M3.7M-3.96M4.89M3.77M35.37M15.89M-18.97M6.48M-44.48M2.67M-15.06M16.3M146.41M74.8M66.5M36.89M-13.08M3.39M-10.74M-10.74M0
Change in Payables-19.19M-36.01M13M5.97M-31.81M14.84M32.81M-16.84M24.98M-12.11M-5.35M20.8M7.03M-17.59M9.05M5.97M-1.79M-13.75M-86.35M-86.35M-131.59M56.6M17.68M0000
Cash from Investing-117.81M-119.49M-39.21M-26.86M-98.69M-4.09M9.16M21.15M-242.73M26.84M36.84M-801K4.35M5.45M16.37M11.13M-3.38M12.64M985K-9.07M-18.17M-28.5M-832.99M-4.06M-2.79M2.56M0
Capital Expenditures000-27.52M-35.89M-14.41M-3.69M-4.79M-2.72M-797K-631K-1.56M-3.02M-4.91M-2.83M-7.22M-4.09M-1.81M-4.92M-13.14M-9.6M-12.74M-9.76M-5.4M-3.6M-3.6M0
CapEx % of Revenue0%0.91%1.36%0.88%0.81%0.34%0.12%0.18%0.1%0.04%0.03%0.08%0.15%0.23%0.15%0.41%0.23%0.11%0.18%0.34%0.2%0.23%0.27%0.13%0.1%0.1%-
Acquisitions-95.21M-95.21M0300K-63.77M006.01M-348.06M-348.06M37.48M760K00000000-9.39M-16.91M-823.33M-823.33M000
Investments---------------------------
Other Investing-22.6M-24.28M-39.21M357K964K10.33M12.85M19.93M108.05M375.69M37.48M760K7.37M10.37M19.2M18.36M711K14.45M5.9M4.07M822K1.15M97K824.67M811K6.16M0
Cash from Financing-48.59M-60.08M-62.09M-56.62M-87.87M-55.81M-75.74M-8.14M205.42M-25.18M-77.51M-38.84M7.44M34.27M58.17M29.11M18.13M-113.68M-47.66M-82.06M-42.31M-87.54M711.32M-55.16M-44.13M-57.04M0
Debt Issued (Net)-12.05M-16.32M-13.43M-9.21M-10.91M-45.16M-150.38M-49.23M224.38M-26.44M-89.05M-25.3M14.78M1.59M50.41M-50.01M25.23M-101.3M-39.97M-67.02M-20.54M-80.89M252.27M7.57M-15.64M00
Equity Issued (Net)-25.63M-40.66M-48.66M-47.41M-76.96M-5.19M-271K-211K-3.02M-226K-178K-459K-957K35.52M-526K58.52M-583K-2.04M434K496K1.91M8.81M120.51M0000
Dividends Paid0000000000000000000-15.59M-15.4M-15.1M-5.23M0000
Share Repurchases-28.38M-40.66M-48.66M-47.41M-76.96M-5.19M-271K-211K-3.02M-226K-178K-459K-957K-3.19M-526K0-583K-2.04M-2.04M000-95M-95M000
Other Financing-10.91M-3.1M000-5.46M74.91M41.3M-15.94M1.48M11.71M-13.08M-6.38M-2.84M8.29M20.6M-6.51M-10.34M-8.12M56K-8.29M-350K343.76M-62.73M-28.49M-57.04M0
Net Change in Cash-129.93M-119.78M-16.12M222.8M213.74M85.12M-11.56M2.7M4.24M-844K732K286K-512K-154K290K-9.4M-15.16M-120.9M134.59M-11.28M2.72M8.75M0351K-222K-222K91.9M
Free Cash Flow31.02M32.85M45.07M278.76M364.41M130.61M51.33M-15.1M38.83M-3.3M40.77M38.37M-15.32M-44.79M-77.08M-56.87M-34M-21.67M176.35M66.7M53.6M112.04M127.49M54.17M43.09M50.8M91.9M
FCF Margin %1.04%1.11%1.53%8.89%8.19%3.05%1.66%-0.57%1.36%-0.18%2.17%2%-0.77%-2.08%-4.04%-3.24%-1.88%-1.32%6.34%1.74%1.09%1.99%3.47%1.27%1.15%1.35%2.18%
FCF Growth %-50.04%-27.11%-83.83%-23.5%179.01%154.45%440.05%-138.87%1276.73%-108.1%6.26%350.48%65.8%41.88%-35.54%-67.25%-56.92%-112.29%164.39%24.44%-52.16%-12.11%135.34%25.7%-15.17%-44.72%-
FCF per Share3.904.135.2630.9938.7813.235.43-1.624.21-0.364.494.38-1.78-5.59-12.83-12.09-9.80-6.1850.1819.1215.4032.5055.5624.8219.7523.2842.12
FCF Conversion (FCF/Net Income)-7.67x272.99x1.60x6.31x1.35x0.49x0.68x0.58x-0.86x-0.04x2.57x-3.45x0.89x0.98x3.22x1.29x0.56x0.32x-5.72x-2.86x3.99x2.80x5.30x1.06x1.68x1.86x12.70x
Interest Paid0044.99M43.44M44.05M33.24M43.5M47.32M37.33M19.82M21.24M23.77M23.15M24.71M24.29M28.1M028.29M36.85M40.04M0000000
Taxes Paid0030.41M19.24M111.2M98.86M14.38M2.99M2.64M1.58M627K693K210K332K508K22K010.3M22.76M991K0000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Housing market cyclicality

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Disconnect

As reported in recent financial statements, BlueLinx's operating cash flow frequently diverges from net income, with the 2026Q1 period showing a negative $57.2 million operating cash flow despite a net loss of only $1.5 million, highlighting significant volatility in the company's underlying cash conversion quality.

The wide variance between net income and operating cash flow suggests that non-cash items and working capital swings are heavily distorting the company's reported profitability. Investors should monitor whether this disconnect is a recurring feature of the business model or a temporary byproduct of inventory management strategies.

Free Cash Flow Volatility Trends

Based on quarterly data, BlueLinx's free cash flow trajectory remains highly erratic, swinging from a peak of $67.0 million in 2023Q4 to a deficit of $57.2 million in 2026Q1, which underscores the company's sensitivity to seasonal demand and commodity price fluctuations in the construction sector.

The inability to maintain positive free cash flow across consecutive quarters suggests that the company's capital-intensive distribution model requires significant cash buffers to navigate cyclical downturns. This inconsistency may indicate that the business is currently struggling to generate sustainable internal funding for its operational requirements.

Working Capital Efficiency and Swings

According to historical cash flow data, working capital changes are the primary driver of cash flow variance, with a notable $59.5 million inflow in 2025Q4 followed by significant outflows in previous periods, reflecting the company's aggressive inventory management in response to shifting market demand for building materials.

The reliance on working capital adjustments to manage cash flow suggests that inventory levels are highly reactive to external market conditions rather than stable demand. This dynamic implies that the company may be prone to sudden cash crunches if inventory turnover slows unexpectedly during periods of housing market contraction.

Capital Allocation and Shareholder Returns

As indicated by recent filings, BlueLinx has prioritized share repurchases, totaling $22.1 million in 2025Q2, while maintaining a cash-heavy balance sheet, suggesting a management strategy that balances aggressive capital return with the need for liquidity to mitigate the inherent risks of the wholesale distribution industry.

The decision to allocate capital toward buybacks while operating margins remain thin warrants further investigation into management's long-term growth strategy. Investors should consider whether these repurchases represent an efficient use of capital or if the funds would be better utilized to strengthen the core distribution infrastructure.

BXC — Frequently Asked Questions

Quick answers to the most common questions about buying BXC stock.

How much cash does BlueLinx Holdings Inc. (BXC) generate from operations?

BlueLinx Holdings Inc. (BXC) generated $59.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is BlueLinx Holdings Inc.'s free cash flow?

BlueLinx Holdings Inc. (BXC) generated $32.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is BlueLinx Holdings Inc.'s capital expenditure (CapEx)?

BlueLinx Holdings Inc. (BXC) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does BlueLinx Holdings Inc. distribute cash to shareholders?

In 2025, BlueLinx Holdings Inc. (BXC) spent $40.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.