VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
BXC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
BXCBlueLinx Holdings Inc.
$60.62$472M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksBXCCash Flow

BlueLinx Holdings Inc. (BXC) Cash Flow Statement

26Y historyFree accessUpdated daily

Operating cash flow swung from negative $57.2M in 2026Q1 to positive $44.7M in 2026Q3 while net income stayed near zero, with working capital changes ranging from negative $69.3M to positive $59.5M, indicating cash conversion that is timing-driven rather than earnings-driven.

Income StatementBalance SheetCash FlowRatios

BXC Cash Flow Statement

Annual statement

BXC Cash Flow Statement

BlueLinx Holdings Inc. (BXC) cash flow statement — 26-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMJan'26Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00
Cash from Operations60.47M59.78M85.18M306.29M400.3M145.02M55.02M-10.3M41.56M-2.5M41.4M39.93M-12.3M-39.88M-74.25M-49.64M-29.91M-19.85M181.27M79.84M63.2M124.79M137.25M59.58M46.69M54.4M91.9M
Operating CF Margin %-2.02%2.88%9.77%9%3.39%1.78%-0.39%1.45%-0.14%2.2%2.08%-0.62%-1.85%-3.89%-2.83%-1.66%-1.21%6.52%2.08%1.29%2.22%3.74%1.39%1.25%1.44%2.18%
Operating CF Growth %279.12%-29.81%-72.19%-23.49%176.02%163.59%633.96%-124.8%1760.25%-106.05%3.68%424.58%69.16%46.29%-49.57%-65.98%-50.65%-110.95%127.04%26.32%-49.35%-9.08%130.38%27.6%-14.16%-40.81%-
Net Income-4.23M219K53.12M48.54M296.18M296.13M80.88M-17.66M-48.05M62.99M16.09M-11.58M-13.87M-40.62M-23.03M-38.57M-53.24M-61.46M-31.7M-27.95M15.83M44.6M25.91M56.15M27.84M27.84M61.51M
Depreciation & Amortization45.95M39.91M38.49M32.04M27.61M28.19M28.9M30.23M25.83M9.03M9.34M9.74M9.47M9.12M8.56M10.56M13.37M16.98M20.52M23.36M23.35M22.4M12.46M19.48M21.76M21.76M30.39M
Stock-Based Compensation13.01M11.25M7.75M12.05M9.62M6.59M5.99M2.59M8.47M2.48M2.34M1.83M3.84M3.22M2.8M1.97M3.98M2.92M2.61M3.5M3.14M2.17M00000
Deferred Taxes4.07M-36K2.68M7.76M5.29M356K-8.42M-3.95M-12.15M-53.41M-53.41M2.16M17K-5K-20K-25K-600K23.85M-2.94M-9.53M-3.7M-368K-4.47M4.6M-3.18M-3.18M0
Other Non-Cash Items-2.38M-4.87M-2.89M26.92M-2.92M-3.56M-10.66M-12.5M15.22M-8.24M20.86M-4.34M-4.37M-5.85M-10.96M-11.85M8.86M-4.61M6.77M10.21M4.86M6M2.88M5.75M07.71M-91.9M
Working Capital Changes4.04M13.31M-13.96M178.98M64.53M-182.69M-41.68M-9.02M52.25M-15.36M46.18M42.11M-7.38M-5.75M-51.61M-11.74M-2.27M2.46M186M81.14M19.72M49.98M97.6M-20.65M274K274K0
Change in Receivables-36.08M14.05M2.57M23.14M101.27M-45.99M-100.77M15.56M60.01M-8.21M12.69M5.99M5.76M7.17M-18.59M-18.59M145K11.31M132.52M44.37M94.11M-30.61M-53.65M0000
Change in Inventory-13.36M45.96M-12.27M140.88M20.76M-146.35M3.7M-3.96M4.89M3.77M35.37M15.89M-18.97M6.48M-44.48M2.67M-15.06M16.3M146.41M74.8M66.5M36.89M-13.08M3.39M-10.74M-10.74M0
Change in Payables32.54M-36.01M13M5.97M-31.81M14.84M32.81M-16.84M24.98M-12.11M-5.35M20.8M7.03M-17.59M9.05M5.97M-1.79M-13.75M-86.35M-86.35M-131.59M56.6M17.68M0000
Cash from Investing-109.7M-119.49M-39.21M-26.86M-98.69M-4.09M9.16M21.15M-242.73M26.84M36.84M-801K4.35M5.45M16.37M11.13M-3.38M12.64M985K-9.07M-18.17M-28.5M-832.99M-4.06M-2.79M2.56M0
Capital Expenditures-5.45M-26.93M-40.11M-27.52M-35.89M-14.41M-3.69M-4.79M-2.72M-797K-631K-1.56M-3.02M-4.91M-2.83M-7.22M-4.09M-1.81M-4.92M-13.14M-9.6M-12.74M-9.76M-5.4M-3.6M-3.6M0
CapEx % of Revenue0.18%0.91%1.36%0.88%0.81%0.34%0.12%0.18%0.1%0.04%0.03%0.08%0.15%0.23%0.15%0.41%0.23%0.11%0.18%0.34%0.2%0.23%0.27%0.13%0.1%0.1%-
Acquisitions0-95.21M0300K-63.77M006.01M-348.06M-348.06M37.48M760K00000000-9.39M-16.91M-823.33M-823.33M000
Investments---------------------------
Other Investing-104.25M2.66M899K357K964K10.33M12.85M19.93M108.05M375.69M37.48M760K7.37M10.37M19.2M18.36M711K14.45M5.9M4.07M822K1.15M97K824.67M811K6.16M0
Cash from Financing-30.31M-60.08M-62.09M-56.62M-87.87M-55.81M-75.74M-8.14M205.42M-25.18M-77.51M-38.84M7.44M34.27M58.17M29.11M18.13M-113.68M-47.66M-82.06M-42.31M-87.54M711.32M-55.16M-44.13M-57.04M0
Debt Issued (Net)-2.23M-16.32M-13.43M-9.21M-10.91M-45.16M-150.38M-49.23M224.38M-26.44M-89.05M-25.3M14.78M1.59M50.41M-50.01M25.23M-101.3M-39.97M-67.02M-20.54M-80.89M252.27M7.57M-15.64M00
Equity Issued (Net)-5.54M-40.66M-48.66M-47.41M-76.96M-5.19M-271K-211K-3.02M-226K-178K-459K-957K35.52M-526K58.52M-583K-2.04M434K496K1.91M8.81M120.51M0000
Dividends Paid0000000000000000000-15.59M-15.4M-15.1M-5.23M0000
Share Repurchases-5.54M-40.66M-48.66M-47.41M-76.96M-5.19M-271K-211K-3.02M-226K-178K-459K-957K-3.19M-526K0-583K-2.04M-2.04M000-95M-95M000
Other Financing-22.54M-3.1M000-5.46M74.91M41.3M-15.94M1.48M11.71M-13.08M-6.38M-2.84M8.29M20.6M-6.51M-10.34M-8.12M56K-8.29M-350K343.76M-62.73M-28.49M-57.04M0
Net Change in Cash-79.54M-119.78M-16.12M222.8M213.74M85.12M-11.56M2.7M4.24M-844K732K286K-512K-154K290K-9.4M-15.16M-120.9M134.59M-11.28M2.72M8.75M0351K-222K-222K91.9M
Free Cash Flow55.02M32.85M45.07M278.76M364.41M130.61M51.33M-15.1M38.83M-3.3M40.77M38.37M-15.32M-44.79M-77.08M-56.87M-34M-21.67M176.35M66.7M53.6M112.04M127.49M54.17M43.09M50.8M91.9M
FCF Margin %1.79%1.11%1.53%8.89%8.19%3.05%1.66%-0.57%1.36%-0.18%2.17%2%-0.77%-2.08%-4.04%-3.24%-1.88%-1.32%6.34%1.74%1.09%1.99%3.47%1.27%1.15%1.35%2.18%
FCF Growth %319.46%-27.11%-83.83%-23.5%179.01%154.45%440.05%-138.87%1276.73%-108.1%6.26%350.48%65.8%41.88%-35.54%-67.25%-56.92%-112.29%164.39%24.44%-52.16%-12.11%135.34%25.7%-15.17%-44.72%-
FCF per Share7.004.135.2630.9938.7813.235.43-1.624.21-0.364.494.38-1.78-5.59-12.83-12.09-9.80-6.1850.1819.1215.4032.5055.5624.8219.7523.2842.12
FCF Conversion (FCF/Net Income)-13.01x272.99x1.60x6.31x1.35x0.49x0.68x0.58x-0.86x-0.04x2.57x-3.45x0.89x0.98x3.22x1.29x0.56x0.32x-5.72x-2.86x3.99x2.80x5.30x1.06x1.68x1.86x12.70x
Interest Paid16.57M47.09M44.99M43.44M44.05M33.24M43.5M47.32M37.33M19.82M21.24M23.77M23.15M24.71M24.29M28.1M028.29M36.85M40.04M0000000
Taxes Paid37K3.98M30.41M19.24M111.2M98.86M14.38M2.99M2.64M1.58M627K693K210K332K508K22K010.3M22.76M991K0000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working capital-driven cash volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Flow Swings Dwarf Earnings

As reported in quarterly financial statements, BXC's operating cash flow swung from negative $57.2M in 2026Q1 to positive $44.7M in 2026Q3 while reported net income remained near zero, producing conversion ratios that lack economic meaning.

The gap between net income and operating cash flow is the dominant signal here, with OCF/NI ratios such as -71.49 in 2026Q3 and 39.25 in 2026Q1 reflecting a denominator close to zero rather than genuine earnings quality. The swings appear driven primarily by working capital movements, which reached $59.5M in 2025Q4 and -$69.3M in 2026Q1, suggesting that cash generation is governed by inventory and receivables timing rather than by underlying profitability. Investors should monitor whether cumulative conversion over several quarters approaches the earnings base, as the current quarterly data alone cannot distinguish durable cash generation from timing effects.

Thin Earnings Mask Cash Dependence

Based on reported figures, BXC's net margins of roughly -0.1% to 0.8% over recent quarters leave almost no earnings cushion, so headline cash generation rests on working capital timing rather than profit.

Because reported net income hovers near zero, a modest decline in volume or a two-to-three point gross margin compression could push the company into sustained losses, which would sharply reduce the operating cash that currently depends on working capital release. The quarters showing strong operating cash flow, such as 2025Q4 and 2026Q3, coincided with large working capital inflows, which suggests that these results may not repeat once inventory and receivables normalize. Investors should monitor whether operating cash flow remains positive in quarters where working capital is neutral or negative, as that would be a more reliable test of underlying cash earnings power.

Free Cash Flow Trajectory Remains Erratic

Reported free cash flow moved from negative $59.8M in 2026Q1 to positive $49.7M in 2026Q3, with FCF margins ranging from negative 8.2% to positive 7.9% over recent quarters.

The magnitude of quarterly FCF margin swings, spanning roughly 16 percentage points, appears inconsistent with a stable distribution business and points to cash generation that is highly sensitive to working capital timing. Trailing FCF across the sampled period has alternated between sustained burn and strong inflows, suggesting the company has not yet demonstrated consistent free cash generation at its current margin structure. Investors should monitor whether the positive 2025Q4 and 2026Q3 results can be repeated across a full cycle before treating them as a durable earnings-backed trend.

Working Capital Drives Cash Volatility

Based on reported figures, working capital changes ranged from negative $69.3M to positive $59.5M across recent quarters, explaining most of the swing in BXC's operating cash flow.

The sign reversals in working capital, including a $59.5M inflow in 2025Q4 followed by a $69.3M outflow in 2026Q1, indicate that inventory and receivables management is the primary source of cash variability for this distributor. Such large swings relative to a revenue base of roughly $800M per quarter suggest that seasonal inventory build and reduction cycles, rather than structural efficiency gains, are shaping reported cash flow. This warrants further investigation into whether the 2026Q3 inflow reflects genuine inventory liquidation or a temporary payables or receivables timing benefit.

BXC — Frequently Asked Questions

Quick answers to the most common questions about buying BXC stock.

How much cash does BlueLinx Holdings Inc. (BXC) generate from operations?

BlueLinx Holdings Inc. (BXC) generated $59.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is BlueLinx Holdings Inc.'s free cash flow?

BlueLinx Holdings Inc. (BXC) generated $32.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is BlueLinx Holdings Inc.'s capital expenditure (CapEx)?

BlueLinx Holdings Inc. (BXC) spent $26.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does BlueLinx Holdings Inc. distribute cash to shareholders?

In 2025, BlueLinx Holdings Inc. (BXC) spent $40.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.