Total debt declined to $16.0B in 2026Q1, improving D/E to 2.07, though cash fell to $554.9M from $1.5B, reflecting deployment into development.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 |
|---|
| Total Assets | 25.1B | 26.17B | 26.08B | 26.03B | 24.21B | 22.37B | 22.86B | 21.28B | 20.26B | 19.37B | 18.85B | 18.38B | 19.89B | 20.16B | 15.46B | 14.78B | 13.35B | 12.35B | 10.91B | 11.19B | 9.7B | 8.9B | 9.06B | 8.55B | 8.43B | 7.25B | 6.23B | 5.43B | 5.24B | 1.67B |
| Asset Growth % | -1.96% | 0.31% | 0.23% | 7.51% | 8.24% | -2.16% | 7.39% | 5.08% | 4.56% | 2.77% | 2.56% | -7.58% | -1.37% | 30.4% | 4.6% | 10.75% | 8.09% | 13.17% | -2.51% | 15.45% | 8.9% | -1.77% | 5.99% | 1.47% | 16.18% | 16.49% | 14.57% | 3.81% | 213.01% | - |
| Real Estate & Other Assets | 1.68B | 1.37B | 21.16B | 21.42B | 19.87B | 18.95B | 1.09B | 944.04M | 17.51B | 17.26B | 16.74B | 1.17B | 1.26B | 1.37B | 953.94M | 1.04B | 501.68M | 675.2M | 665.51M | -8.8B | -8.24B | -7.98B | -8.23B | -8.07B | -7.95B | -6.84B | -5.62B | -5.18B | -4.61B | -3.1M |
| PP&E (Net) | 20.9B | 20.38B | 707.69M | 0 | 404.86M | 0 | 17.37B | 17.37B | 16.55B | 16.3B | 15.68B | 15.3B | 15.42B | 15.52B | 11.68B | 10.75B | 10.44B | 9.07B | 8.85B | 8.72B | 8.16B | 7.89B | 8.15B | 7.98B | 7.85B | 6.74B | 5.53B | 5.14B | 4.56B | 1.5B |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Total Current Assets | 833.81M | 3.37B | 3.08B | 3.19B | 2.19B | 1.89B | 3.05B | 1.98B | 1.76B | 1.46B | 1.31B | 1.65B | 2.99B | 3.13B | 2.15B | 2.32B | 1.64B | 1.84B | 613.81M | 1.56B | 782.84M | 314.16M | 264.84M | 41.11M | 75.73M | 141.61M | 314.82M | 40.4M | 53M | 170.2M |
| Cash & Equivalents | 512.78M | 1.48B | 1.25B | 1.53B | 690.33M | 452.69M | 1.67B | 644.95M | 543.36M | 434.77M | 356.91M | 723.72M | 1.76B | 2.37B | 1.04B | 1.82B | 478.95M | 1.45B | 241.51M | 1.51B | 725.79M | 261.5M | 239.34M | 22.69M | 55.27M | 98.07M | 280.96M | 12.04M | 12.17M | 17.56M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 0 | 249.65M | 144.05M | 81.09M | 46.48M | -9.35M | 180.71M | 184.54M | 176.78M | 0 | 0 | 0 | 651.75M | 0 | 533.1M | 0 | 308.03M | 21.87M | 21.97M | 156.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107.96M |
| Intangible Assets | 830.92M | 0 | 0 | 0 | 713.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 17.38B | 18.48B | 18.14B | 17.83B | 15.84B | 14.32B | 14.52B | 13.27B | 12.04B | 11.27B | 10.92B | 10.49B | 11.98B | 13.12B | 9.83B | 9.37B | 8.38B | 7.28B | 7.38B | 6.87B | 5.85B | 5.25B | 5.34B | 5.32B | 5.42B | 4.65B | 3.7B | 3.6B | 3.21B | 1.4B |
| Total Debt | 15.97B | 17.36B | 17.32B | 16.62B | 14.69B | 13.35B | 13.49B | 12.24B | 11.01B | 10.27B | 9.8B | 9.22B | 10.09B | 11.52B | 8.91B | 8.7B | 7.79B | 6.72B | 6.27B | 4.2B | 4.15B | 4.83B | 5.01B | 5B | 5.04B | 4.31B | 3.41B | 3.32B | 3.09B | 1.33B |
| Net Debt | 15.46B | 15.88B | 16.07B | 15.09B | 14B | 12.89B | 11.82B | 11.59B | 10.46B | 9.84B | 9.44B | 8.49B | 8.32B | 9.16B | 7.87B | 6.88B | 7.31B | 5.27B | 6.03B | 2.69B | 3.43B | 4.56B | 4.77B | 4.98B | 4.99B | 4.22B | 3.13B | 3.31B | 3.08B | 1.31B |
| Long-Term Debt | 14.86B | 15.86B | 15.72B | 15.86B | 14.24B | 12.75B | 13.05B | 11.81B | 11.01B | 9.96B | 8.18B | 9.22B | 10.09B | 10.78B | 8.91B | 8.7B | 7.79B | 6.72B | 6.09B | 4.2B | 4.15B | 4.77B | 5.01B | 5B | 5.15B | 4.31B | 3.41B | 3.32B | 3.09B | 1.33B |
| Short-Term Borrowings | 750M | 750M | 500M | 0 | 0 | 145M | 0 | 0 | 0 | 45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 2.61B | 749.25M | 1.1B | 768.35M | 485.74M | 448.98M | 438.2M | 424.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 1.42B | 1.48B | 1.2B | 763.19M | 691.96M | 730.43M | 644.62M | 638.28M | 531.03M | 599.19M | 672.76M | 792.41M | 1.29B | 867.24M | 382.05M | 316.14M | 329.42M | 376.68M | 436.08M | 145.69M | 102.93M | 2.18M | 3.02M | 7.46M | -7.38M | 1.08B | 1.06B | 1.32B | 1.21B | 64.5M |
| Accounts Payable | 418.44M | 480.02M | 401.87M | 458.33M | 417.55M | 320.77M | 336.26M | 377.55M | 276.64M | 331.5M | 298.52M | 274.71M | 243.26M | 202.47M | 199.1M | 155.14M | 161.59M | 220.09M | 171.79M | 145.69M | 102.93M | 2.18M | 3.02M | 7.46M | 0 | 1.55M | 57.34M | 25.15M | 9.71M | 7.86M |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.68B | 11.27B | -8.18B | 0 | 0 | -744.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 740.29M | 393.61M | 181.96M | 445.95M | 450.92M | 391.44M | 418.98M | 396.36M | 503.73M | 706.16M | 1.76B | 483.6M | 607.58M | 1.47B | 533.05M | 349.17M | 268.65M | 183.19M | 851.41M | -4.2B | -4.15B | -4.77B | -5.01B | -5B | -5.15B | -4.31B | -3.41B | -3.32B | -3.09B | 84K |
| Total Equity | 7.72B | 7.68B | 7.94B | 8.19B | 8.37B | 8.04B | 8.34B | 8.01B | 8.21B | 8.1B | 7.93B | 7.89B | 7.9B | 7.04B | 5.63B | 5.41B | 4.96B | 5.07B | 3.53B | 4.32B | 3.85B | 3.66B | 3.72B | 3.23B | 3B | 2.6B | 2.53B | 1.84B | 2.03B | 275.68M |
| Equity Growth % | -19.45% | -3.19% | -3.1% | -2.13% | 4.07% | -3.56% | 4.06% | -2.43% | 1.38% | 2.17% | 0.55% | -0.2% | 12.2% | 25% | 4.09% | 9.05% | -2.07% | 43.55% | -18.31% | 12.37% | 5.2% | -1.77% | 15.23% | 7.53% | 15.6% | 2.91% | 37.29% | -9.28% | 635.52% | - |
| Shareholders Equity | 5.15B | 5.15B | 5.41B | 5.89B | 6.13B | 5.84B | 6B | 5.68B | 5.88B | 5.81B | 5.78B | 5.71B | 5.7B | 5.74B | 5.1B | 4.87B | 4.37B | 4.45B | 3.53B | 3.67B | 3.22B | 2.92B | 2.94B | 2.4B | 2.16B | 1.75B | 1.65B | 1.06B | 948.48M | 175.05M |
| Minority Interest | 2.57B | 2.54B | 2.52B | 2.31B | 2.24B | 2.2B | 2.34B | 2.33B | 2.33B | 2.29B | 2.15B | 2.18B | 2.21B | 1.3B | 537.79M | 547.52M | 591.55M | 623.06M | 0 | 653.89M | 623.51M | 739.27M | 786.33M | 830.13M | 844.58M | 844.74M | 877.72M | 781.96M | 1.08B | 100.64M |
| Common Stock | 1.59M | 1.58M | 1.58M | 1.57M | 1.57M | 1.56M | 1.56M | 1.55M | 1.54M | 1.54M | 1.54M | 1.54M | 1.53M | 1.53M | 1.52M | 1.48M | 1.4M | 1.39M | 1.21M | 1.2M | 1.18M | 1.13M | 1.1M | 982K | 954K | 908K | 866K | 679K | 635K | 387K |
| Additional Paid-in Capital | 6.84B | 6.84B | 6.84B | 6.72B | 6.54B | 6.5B | 6.36B | 6.29B | 6.41B | 6.38B | 6.33B | 6.31B | 6.27B | 5.66B | 5.22B | 4.94B | 4.42B | 4.37B | 3.56B | 3.31B | 3.12B | 2.75B | 2.63B | 2.1B | 1.98B | 1.79B | 1.67B | 1.07B | 955.71M | 172.35M |
| Retained Earnings | -1.68B | 0 | -1.42B | -816.15M | -391.36M | -625.89M | 0 | 0 | -675.53M | -712.34M | -695.38M | -780.95M | -762.46M | -108.55M | -109.97M | -53.08M | -24.76M | 95.43M | 192.84M | 394.32M | 108.16M | 182.1M | 325.45M | 320.9M | 198.59M | -17.67M | -13.89M | -10.89M | -7.87M | 2.31M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 200M | 200M | 200M | 200M | 200M | 200M | 200M | 200M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100M | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 1.23% | 1.06% | 0.05% | 0.76% | 3.65% | 2.23% | 3.95% | 2.51% | 2.94% | 2.42% | 2.75% | 3.05% | 2.22% | 4.21% | 1.92% | 1.94% | 1.24% | 1.99% | 1.13% | 12.68% | 9.4% | 4.88% | 3.22% | 4.3% | 5.67% | 3.09% | 2.62% | 2.25% | 2.7% | 2.38% |
| Return on Equity (ROE) | 4.13% | 3.54% | 0.18% | 2.3% | 10.34% | 6.17% | 10.67% | 6.43% | 7.14% | 5.77% | 6.46% | 7.39% | 5.94% | 11.83% | 5.24% | 5.26% | 3.17% | 5.37% | 3.19% | 32.43% | 23.29% | 11.88% | 8.17% | 11.72% | 15.86% | 8.12% | 7.01% | 6.19% | 8.08% | 14.42% |
| Debt / Assets | 63.62% | 66.34% | 66.41% | 63.88% | 60.7% | 59.67% | 59% | 57.49% | 54.34% | 53.02% | 51.97% | 50.15% | 50.72% | 57.14% | 57.64% | 58.88% | 58.33% | 54.42% | 57.48% | 37.51% | 42.82% | 54.21% | 55.3% | 58.53% | 59.82% | 59.49% | 54.84% | 61.12% | 59% | 79.66% |
| Debt / Equity | 2.07x | 2.26x | 2.18x | 2.03x | 1.76x | 1.66x | 1.62x | 1.53x | 1.34x | 1.27x | 1.24x | 1.17x | 1.28x | 1.64x | 1.58x | 1.61x | 1.57x | 1.33x | 1.78x | 0.97x | 1.08x | 1.32x | 1.35x | 1.55x | 1.68x | 1.66x | 1.35x | 1.81x | 1.52x | 4.83x |
| Net Debt / EBITDA | 7.18x | 5.58x | 8.41x | 8.07x | 7.72x | 7.61x | 7.42x | 6.71x | 3.87x | 3.78x | 3.71x | 5.70x | 5.82x | 7.39x | 7.12x | 6.50x | 7.70x | 8.81x | 9.59x | 4.19x | 5.80x | 7.98x | 8.52x | 9.77x | 10.32x | 9.32x | 8.66x | 10.94x | 14.24x | 15.94x |
| Book Value per Share | 48.63 | 48.37 | 50.31 | 52.11 | 53.27 | 51.43 | 53.63 | 51.74 | 53.10 | 52.48 | 51.50 | 51.27 | 51.55 | 46.18 | 37.39 | 37.02 | 35.44 | 38.54 | 29.11 | 35.79 | 32.86 | 32.20 | 34.23 | 32.80 | 31.75 | 28.25 | 35.36 | 27.55 | 33.07 | 7.05 |
Office demand structural decline
Total assets contracted to $25.1B in 2026Q1 from $26.2B in 2025Q4, while equity held near $5.2B, indicating a pause in expansion. According to the latest balance sheet data, debt declined to $16.0B, suggesting a more conservative posture.
The sequential decline in total assets and debt suggests BXP is moderating its growth trajectory, possibly reflecting a strategic shift toward capital preservation. With equity essentially flat, the balance sheet appears to be stabilizing after a period of development-driven expansion. Investors should monitor whether this contraction signals a deliberate deleveraging or a response to weaker leasing demand.
NOI remained resilient at $515.2M in 2026Q1, but revenue growth of only 2.19% YoY suggests limited pricing power. As reported in the quarterly data, the portfolio's high-quality assets are not immune to broader office demand weakness.
The stability in NOI despite sluggish revenue growth indicates that BXP's trophy assets are holding value, but the lack of top-line expansion points to occupancy or rental rate challenges. The company's concentration in gateway cities like San Francisco and New York exposes it to tech sector layoffs and remote work trends. This suggests that portfolio quality alone may not shield BXP from sector-wide headwinds.
Total debt fell to $16.0B in 2026Q1 from $17.4B in 2025Q4, while cash declined to $554.9M, according to the balance sheet data. The debt-to-equity ratio improved to 2.07, indicating a modest deleveraging.
The reduction in debt, coupled with a slight decline in cash, suggests BXP is using its liquidity to pay down obligations, which may reduce interest expense and refinancing risk. However, the debt-to-equity ratio remains elevated compared to peers like VNO (1.16) and SLG (1.83), indicating a higher reliance on leverage. This could amplify sensitivity to rising interest rates, especially with a significant portion of debt potentially floating.
Equity remained flat at $5.2B in 2026Q1, while ROE improved to 1.3% from 3.3% in 2025Q4, based on reported figures. The modest ROE reflects the heavy depreciation and financing costs typical of office REITs.
The stability in equity suggests BXP is not issuing new shares or retaining significant earnings, which may limit dilution but also restricts internal capital generation. The low ROE, though improved from the negative quarter in 2025Q3, indicates that the company is earning a thin return on its equity base. This could be a concern if the cost of equity is higher than the returns generated, potentially pressuring the stock's valuation.
Cash and equivalents stood at $554.9M in 2026Q1, down from $1.5B in 2025Q4, according to the balance sheet data. This decline, combined with a $288.3M capex surge, suggests the cash buffer is being deployed into development.
The significant drawdown in cash indicates that BXP is funding its development pipeline internally, which may reduce the need for external financing but also depletes its liquidity cushion. With a large development pipeline and potential debt maturities, the company may need to access capital markets if cash continues to decline. Investors should monitor whether the development yields justify the cash outlay, especially in a higher-for-longer rate environment.
With a weighted average lease term that is shortening, BXP faces increased near-term vacancy risk, as per the company intelligence. The gap between physical and leased occupancy may signal potential non-renewals, impacting future cash flows.
The data suggests that while tenants are paying rent, they may not be utilizing the space, which could lead to higher vacancy upon lease expiration. This is particularly concerning in markets like San Francisco, where demand remains weak. The mark-to-market rental opportunities may be limited if market rents have declined, potentially reducing future NOI. Investors should watch leasing spreads and occupancy trends closely.
AFFO in 2026Q1 was only $41.2M versus FFO of $329.5M, a conversion rate of 12.5%, based on reported figures. This suggests that cash flow after capital expenditures is significantly lower than headline FFO indicates.
The dramatic shortfall in AFFO relative to FFO implies that BXP's recurring capital expenditures, including tenant improvements and leasing costs, are consuming a large portion of its operating cash flow. This could indicate that the company is investing heavily to maintain occupancy, which may not be sustainable. Investors should scrutinize the sustainability of the dividend, as AFFO coverage appears thin. This warrants further investigation into the nature of these capital expenditures and whether they are truly maintenance or growth-oriented.
Quick answers to the most common questions about buying BXP stock.
As of 2025, BXP, Inc. (BXP) had total assets of $26.17B including $3.37B in current assets.
BXP, Inc. (BXP) carries total debt of $17.36B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
BXP, Inc. (BXP) has total shareholders' equity (book value) of $5.15B ($48.37 book value per share). Book value represents the net worth of the company belonging to common stock holders.
BXP, Inc. (BXP) reported a current ratio of 2.28x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.