VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
BXP
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
BXPBXP, Inc.
$66.69$10.6B
Overview & Verdict
OverviewVisualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksBXPBalance Sheet

BXP, Inc. (BXP) Balance Sheet

29Y historyFree accessUpdated daily

Total debt declined to $16.0B in 2026Q1, improving D/E to 2.07, though cash fell to $554.9M from $1.5B, reflecting deployment into development.

BXP Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97
Total Assets25.1B26.17B26.08B26.03B24.21B22.37B22.86B21.28B20.26B19.37B18.85B18.38B19.89B20.16B15.46B14.78B13.35B12.35B10.91B11.19B9.7B8.9B9.06B8.55B8.43B7.25B6.23B5.43B5.24B1.67B
Asset Growth %-1.96%0.31%0.23%7.51%8.24%-2.16%7.39%5.08%4.56%2.77%2.56%-7.58%-1.37%30.4%4.6%10.75%8.09%13.17%-2.51%15.45%8.9%-1.77%5.99%1.47%16.18%16.49%14.57%3.81%213.01%-
Real Estate & Other Assets1.68B1.37B21.16B21.42B19.87B18.95B1.09B944.04M17.51B17.26B16.74B1.17B1.26B1.37B953.94M1.04B501.68M675.2M665.51M-8.8B-8.24B-7.98B-8.23B-8.07B-7.95B-6.84B-5.62B-5.18B-4.61B-3.1M
PP&E (Net)20.9B20.38B707.69M0404.86M017.37B17.37B16.55B16.3B15.68B15.3B15.42B15.52B11.68B10.75B10.44B9.07B8.85B8.72B8.16B7.89B8.15B7.98B7.85B6.74B5.53B5.14B4.56B1.5B
Investment Securities1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K
Total Current Assets833.81M3.37B3.08B3.19B2.19B1.89B3.05B1.98B1.76B1.46B1.31B1.65B2.99B3.13B2.15B2.32B1.64B1.84B613.81M1.56B782.84M314.16M264.84M41.11M75.73M141.61M314.82M40.4M53M170.2M
Cash & Equivalents512.78M1.48B1.25B1.53B690.33M452.69M1.67B644.95M543.36M434.77M356.91M723.72M1.76B2.37B1.04B1.82B478.95M1.45B241.51M1.51B725.79M261.5M239.34M22.69M55.27M98.07M280.96M12.04M12.17M17.56M
Receivables1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K
Other Current Assets0249.65M144.05M81.09M46.48M-9.35M180.71M184.54M176.78M000651.75M0533.1M0308.03M21.87M21.97M156.27M000000000107.96M
Intangible Assets830.92M000713.97M0000000000000000000000000
Total Liabilities17.38B18.48B18.14B17.83B15.84B14.32B14.52B13.27B12.04B11.27B10.92B10.49B11.98B13.12B9.83B9.37B8.38B7.28B7.38B6.87B5.85B5.25B5.34B5.32B5.42B4.65B3.7B3.6B3.21B1.4B
Total Debt15.97B17.36B17.32B16.62B14.69B13.35B13.49B12.24B11.01B10.27B9.8B9.22B10.09B11.52B8.91B8.7B7.79B6.72B6.27B4.2B4.15B4.83B5.01B5B5.04B4.31B3.41B3.32B3.09B1.33B
Net Debt15.46B15.88B16.07B15.09B14B12.89B11.82B11.59B10.46B9.84B9.44B8.49B8.32B9.16B7.87B6.88B7.31B5.27B6.03B2.69B3.43B4.56B4.77B4.98B4.99B4.22B3.13B3.31B3.08B1.31B
Long-Term Debt14.86B15.86B15.72B15.86B14.24B12.75B13.05B11.81B11.01B9.96B8.18B9.22B10.09B10.78B8.91B8.7B7.79B6.72B6.09B4.2B4.15B4.77B5.01B5B5.15B4.31B3.41B3.32B3.09B1.33B
Short-Term Borrowings750M750M500M00145M00045M00000000000000000000
Capital Lease Obligations2.61B749.25M1.1B768.35M485.74M448.98M438.2M424.22M0000000000000000000000
Total Current Liabilities1.42B1.48B1.2B763.19M691.96M730.43M644.62M638.28M531.03M599.19M672.76M792.41M1.29B867.24M382.05M316.14M329.42M376.68M436.08M145.69M102.93M2.18M3.02M7.46M-7.38M1.08B1.06B1.32B1.21B64.5M
Accounts Payable418.44M480.02M401.87M458.33M417.55M320.77M336.26M377.55M276.64M331.5M298.52M274.71M243.26M202.47M199.1M155.14M161.59M220.09M171.79M145.69M102.93M2.18M3.02M7.46M01.55M57.34M25.15M9.71M7.86M
Deferred Revenue00000000-10.68B11.27B-8.18B00-744.88M0000000000000000
Other Liabilities740.29M393.61M181.96M445.95M450.92M391.44M418.98M396.36M503.73M706.16M1.76B483.6M607.58M1.47B533.05M349.17M268.65M183.19M851.41M-4.2B-4.15B-4.77B-5.01B-5B-5.15B-4.31B-3.41B-3.32B-3.09B84K
Total Equity7.72B7.68B7.94B8.19B8.37B8.04B8.34B8.01B8.21B8.1B7.93B7.89B7.9B7.04B5.63B5.41B4.96B5.07B3.53B4.32B3.85B3.66B3.72B3.23B3B2.6B2.53B1.84B2.03B275.68M
Equity Growth %-19.45%-3.19%-3.1%-2.13%4.07%-3.56%4.06%-2.43%1.38%2.17%0.55%-0.2%12.2%25%4.09%9.05%-2.07%43.55%-18.31%12.37%5.2%-1.77%15.23%7.53%15.6%2.91%37.29%-9.28%635.52%-
Shareholders Equity5.15B5.15B5.41B5.89B6.13B5.84B6B5.68B5.88B5.81B5.78B5.71B5.7B5.74B5.1B4.87B4.37B4.45B3.53B3.67B3.22B2.92B2.94B2.4B2.16B1.75B1.65B1.06B948.48M175.05M
Minority Interest2.57B2.54B2.52B2.31B2.24B2.2B2.34B2.33B2.33B2.29B2.15B2.18B2.21B1.3B537.79M547.52M591.55M623.06M0653.89M623.51M739.27M786.33M830.13M844.58M844.74M877.72M781.96M1.08B100.64M
Common Stock1.59M1.58M1.58M1.57M1.57M1.56M1.56M1.55M1.54M1.54M1.54M1.54M1.53M1.53M1.52M1.48M1.4M1.39M1.21M1.2M1.18M1.13M1.1M982K954K908K866K679K635K387K
Additional Paid-in Capital6.84B6.84B6.84B6.72B6.54B6.5B6.36B6.29B6.41B6.38B6.33B6.31B6.27B5.66B5.22B4.94B4.42B4.37B3.56B3.31B3.12B2.75B2.63B2.1B1.98B1.79B1.67B1.07B955.71M172.35M
Retained Earnings-1.68B0-1.42B-816.15M-391.36M-625.89M00-675.53M-712.34M-695.38M-780.95M-762.46M-108.55M-109.97M-53.08M-24.76M95.43M192.84M394.32M108.16M182.1M325.45M320.9M198.59M-17.67M-13.89M-10.89M-7.87M2.31M
Preferred Stock000000200M200M200M200M200M200M200M200M00000000000100M0000
Return on Assets (ROA)1.23%1.06%0.05%0.76%3.65%2.23%3.95%2.51%2.94%2.42%2.75%3.05%2.22%4.21%1.92%1.94%1.24%1.99%1.13%12.68%9.4%4.88%3.22%4.3%5.67%3.09%2.62%2.25%2.7%2.38%
Return on Equity (ROE)4.13%3.54%0.18%2.3%10.34%6.17%10.67%6.43%7.14%5.77%6.46%7.39%5.94%11.83%5.24%5.26%3.17%5.37%3.19%32.43%23.29%11.88%8.17%11.72%15.86%8.12%7.01%6.19%8.08%14.42%
Debt / Assets63.62%66.34%66.41%63.88%60.7%59.67%59%57.49%54.34%53.02%51.97%50.15%50.72%57.14%57.64%58.88%58.33%54.42%57.48%37.51%42.82%54.21%55.3%58.53%59.82%59.49%54.84%61.12%59%79.66%
Debt / Equity2.07x2.26x2.18x2.03x1.76x1.66x1.62x1.53x1.34x1.27x1.24x1.17x1.28x1.64x1.58x1.61x1.57x1.33x1.78x0.97x1.08x1.32x1.35x1.55x1.68x1.66x1.35x1.81x1.52x4.83x
Net Debt / EBITDA7.18x5.58x8.41x8.07x7.72x7.61x7.42x6.71x3.87x3.78x3.71x5.70x5.82x7.39x7.12x6.50x7.70x8.81x9.59x4.19x5.80x7.98x8.52x9.77x10.32x9.32x8.66x10.94x14.24x15.94x
Book Value per Share48.6348.3750.3152.1153.2751.4353.6351.7453.1052.4851.5051.2751.5546.1837.3937.0235.4438.5429.1135.7932.8632.2034.2332.8031.7528.2535.3627.5533.077.05

Key Metrics

Growth RegimeStable
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Office demand structural decline

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Balance Sheet Stabilizes Amidst Development

Total assets contracted to $25.1B in 2026Q1 from $26.2B in 2025Q4, while equity held near $5.2B, indicating a pause in expansion. According to the latest balance sheet data, debt declined to $16.0B, suggesting a more conservative posture.

The sequential decline in total assets and debt suggests BXP is moderating its growth trajectory, possibly reflecting a strategic shift toward capital preservation. With equity essentially flat, the balance sheet appears to be stabilizing after a period of development-driven expansion. Investors should monitor whether this contraction signals a deliberate deleveraging or a response to weaker leasing demand.

Trophy Assets Face Occupancy Pressure

NOI remained resilient at $515.2M in 2026Q1, but revenue growth of only 2.19% YoY suggests limited pricing power. As reported in the quarterly data, the portfolio's high-quality assets are not immune to broader office demand weakness.

The stability in NOI despite sluggish revenue growth indicates that BXP's trophy assets are holding value, but the lack of top-line expansion points to occupancy or rental rate challenges. The company's concentration in gateway cities like San Francisco and New York exposes it to tech sector layoffs and remote work trends. This suggests that portfolio quality alone may not shield BXP from sector-wide headwinds.

Debt Reduction Improves Leverage Profile

Total debt fell to $16.0B in 2026Q1 from $17.4B in 2025Q4, while cash declined to $554.9M, according to the balance sheet data. The debt-to-equity ratio improved to 2.07, indicating a modest deleveraging.

The reduction in debt, coupled with a slight decline in cash, suggests BXP is using its liquidity to pay down obligations, which may reduce interest expense and refinancing risk. However, the debt-to-equity ratio remains elevated compared to peers like VNO (1.16) and SLG (1.83), indicating a higher reliance on leverage. This could amplify sensitivity to rising interest rates, especially with a significant portion of debt potentially floating.

Equity Base Stable, ROE Weak

Equity remained flat at $5.2B in 2026Q1, while ROE improved to 1.3% from 3.3% in 2025Q4, based on reported figures. The modest ROE reflects the heavy depreciation and financing costs typical of office REITs.

The stability in equity suggests BXP is not issuing new shares or retaining significant earnings, which may limit dilution but also restricts internal capital generation. The low ROE, though improved from the negative quarter in 2025Q3, indicates that the company is earning a thin return on its equity base. This could be a concern if the cost of equity is higher than the returns generated, potentially pressuring the stock's valuation.

Cash Cushion Supports Development Pipeline

Cash and equivalents stood at $554.9M in 2026Q1, down from $1.5B in 2025Q4, according to the balance sheet data. This decline, combined with a $288.3M capex surge, suggests the cash buffer is being deployed into development.

The significant drawdown in cash indicates that BXP is funding its development pipeline internally, which may reduce the need for external financing but also depletes its liquidity cushion. With a large development pipeline and potential debt maturities, the company may need to access capital markets if cash continues to decline. Investors should monitor whether the development yields justify the cash outlay, especially in a higher-for-longer rate environment.

Lease Expirations Pose Re-leasing Risk

With a weighted average lease term that is shortening, BXP faces increased near-term vacancy risk, as per the company intelligence. The gap between physical and leased occupancy may signal potential non-renewals, impacting future cash flows.

The data suggests that while tenants are paying rent, they may not be utilizing the space, which could lead to higher vacancy upon lease expiration. This is particularly concerning in markets like San Francisco, where demand remains weak. The mark-to-market rental opportunities may be limited if market rents have declined, potentially reducing future NOI. Investors should watch leasing spreads and occupancy trends closely.

AFFO Conversion Raises Red Flags

AFFO in 2026Q1 was only $41.2M versus FFO of $329.5M, a conversion rate of 12.5%, based on reported figures. This suggests that cash flow after capital expenditures is significantly lower than headline FFO indicates.

The dramatic shortfall in AFFO relative to FFO implies that BXP's recurring capital expenditures, including tenant improvements and leasing costs, are consuming a large portion of its operating cash flow. This could indicate that the company is investing heavily to maintain occupancy, which may not be sustainable. Investors should scrutinize the sustainability of the dividend, as AFFO coverage appears thin. This warrants further investigation into the nature of these capital expenditures and whether they are truly maintenance or growth-oriented.

BXP — Frequently Asked Questions

Quick answers to the most common questions about buying BXP stock.

What are the total assets of BXP, Inc. (BXP)?

As of 2025, BXP, Inc. (BXP) had total assets of $26.17B including $3.37B in current assets.

How much debt does BXP, Inc. (BXP) have?

BXP, Inc. (BXP) carries total debt of $17.36B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of BXP, Inc.?

BXP, Inc. (BXP) has total shareholders' equity (book value) of $5.15B ($48.37 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is BXP, Inc.'s current ratio and liquidity?

BXP, Inc. (BXP) reported a current ratio of 2.28x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.