VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BXP
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
BXPBXP, Inc.
$67.40$10.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksBXPCash Flow

BXP, Inc. (BXP) Cash Flow Statement

29Y historyFree accessUpdated daily

Recurring capital expenditures remain a significant drag on liquidity, with a $288.3 million outflow in 2026Q1 that significantly outpaced the company's quarterly net income of $101.6 million.

BXP Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97
Cash from Operations1.19B1.25B1.23B1.3B1.28B1.13B1.16B1.18B1.15B907.45M1.04B799.41M695.55M777.93M642.95M606.33M375.89M617.38M560.91M629.38M527.98M472.25M429.51M488.27M437.38M419.4M339.66M303.37M215.29M59.07M
Operating CF Growth %-27.19%0.86%-5.15%1.49%13.16%-2.04%-2.06%2.69%26.76%-12.48%29.7%14.93%-10.59%20.99%6.04%61.3%-39.11%10.07%-10.88%19.21%11.8%9.95%-12.04%11.64%4.29%23.48%11.97%40.91%264.47%-
Operating CF / Revenue %34.15%35.76%36.23%39.76%41.25%39.23%41.83%39.9%42.33%34.87%40.65%32.09%29.02%36.43%34.27%34.46%24.24%40.56%37.69%42.46%35.73%32.85%30.67%37.28%35.42%40.6%38.63%38.57%41.9%21.44%
Net Income317.33M276.8M84.19M291.42M1.02B631.93M1.02B652M712.56M562.48M569.98M799.92M526.06M711.67M295.26M313.83M190.33M274.5M125.23M1.32B873.63M438.29M284.02M365.32M444.94M208.03M153.43M119.78M93.11M39.76M
Depreciation & Amortization920.04M912.09M889.45M832.75M752.2M720.85M685.99M680.18M645.65M617.55M694.4M639.54M628.57M565.4M454.04M439.18M338.37M321.68M304.15M288.98M276.76M267.64M252.94M210.48M186.43M150.16M133.15M120.06M75.42M38.77M
Stock-Based Compensation41.97M043.95M51.48M52.03M50.86M44.14M40.96M40.12M35.36M32.91M29.18M28.1M45.16M29.68M29.67M32.85M26.64M23.11M00002.22M1.19M578K0000
Other Non-Cash Items87.69M250.67M421.32M288.76M-334.82M23.37M23.38M22.25M21.3M-1.28M-35.05M-42.27M-39.34M-383.34M43.13M49.36M50.83M52.17M41.94M-934.2M-504.17M-109.37M41.61M-41.19M-127.76M79.08M82.13M60.35M46.75M-1.51M
Working Capital Changes-241.9M-194.4M-204.41M-162.9M-207.59M-224.09M-109.97M-230.47M-121.2M-295.69M-102.15M-259.25M-178.4M-67.08M-105.2M-181.61M-205.58M-71.81M-113.41M-50.09M-118.25M-124.32M-149.07M-46.34M-66.22M-17.87M-29.04M3.19M7K-17.95M
Cash from Investing-356.07M-603.86M-1.24B-1.19B-1.6B-1.04B-613.72M-1.02B-1.05B-897.81M-1.33B-280.23M-665.12M-532.64M-1.28B-90.1M-1.16B-446.6M-1.32B576.93M229.76M356.61M-171.01M97.5M-1.02B-1.3B-573.36M-657.73M-2.18B-552.59M
Acquisitions (Net)-92.43M40.66M-132.1M-192.65M-277.58M-80.36M-172.44M-87.39M46.7M-109.02M-520.09M-38.21M-52.05M79.47M-6.21M-17.97M-12.9M-7.83M-896.03M0000-422.27M-1.43B-1.32B-604.16M-10.84M-43.64M-3.14M
Purchase of Investments-447.19M-1.02B-2.5M-2.19M-2.4M-4.17M2.55M-2.13M-1.15B-1.67M-1.16M-668.91M-1.78M-1.56M-1.24M-816K-22.5M1.64M288.63M-30.37M-282.76M-37.5M0-4.5M-4.16M-7.16M-18.88M-6.5M00
Sale of Investments1.23B935.73M136K1.5M4.9M17.79M2.55M231.18M455.41M319.85M-3.66M000043.44M2.15M4.08M14.7M023.57M39.81M0000674.88M676.94M00
Other Investing-312.49M0-1.1B-1B-929.63M-959.59M-443.83M-724.36M0-787.13M8.29M426.89M-611.29M-610.55M-1.27B331.24M-267.5M-1.64M-147M1.74B1.13B749.05M106.67M946.54M1.85B1.35B-21.03M-653.49M-438.12M5.17M
Cash from Financing-733.47M-419.23M-274.48M767.92M556.06M-1.31B484.32M-113.38M35.75M55.35M-74.62M-1.56B-632.49M1.08B-146.15M828.03M-184.6M1.04B-510.64M-425.18M-293.44M-806.7M-41.83M-618.36M537.11M701.33M502.62M354.23M1.96B512.59M
Dividends Paid-594.08M-643.11M-689.87M-687.81M-685.02M-683.75M-688.9M-666.29M-587.63M-526.58M-671.63M-1.23B-840.26M-451.12M-372.9M-332.6M-328.05M-357.33M-1.24B-1.14B-391.61M-702.99M-342.81M-313.81M-297.33M-276.54M-209.72M-181.49M-127.31M-17.03M
Common Dividends-594.08M-643.11M-689.87M-687.81M-685.02M-683.75M-688.9M-666.29M-587.63M-526.58M-671.63M-1.23B-840.26M-451.12M-372.9M-332.6M-324.69M-357.33M-1.24B-1.14B-391.61M-702.99M-342.81M-313.81M-297.33M-276.54M-209.72M-181.49M-127.31M-17.03M
Debt Issuance (Net)01000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K-1000K-1000K1000K1000K1000K1000K1000K1000K1000K-1000K-1000K-1000K-1000K1000K1000K1000K1000K1000K-1000K
Share Repurchases-1.01M0-1.73M00-200M00-730K0-271K-633K-17.37M-43.4M-18.33M000000-1.85M0-69.03M0-2.72M0000
Other Financing-68.42M-118.56M284.78M137.63M-85.87M-284.8M-61.01M-262.99M-82.5M-65.82M-59.91M-278.74M1.51B657.8M-14.39M-2.01M-3.37M-13.86M12.36M-35.69M522.42M39.05M-4.84M58.04M-7.36M10.8M610.81M-93.08M-2.41M-58.62M
Net Change in Cash102.05M222.07M-277.37M875.75M235.65M-1.22B1.03B52.7M133.82M77.85M-366.8M-1.04B-602.06M1.32B-781.23M1.34B-969.99M1.21B-1.27B781.13M464.29M22.15M216.66M-32.59M-42.79M-182.89M268.92M-131K-5.39M19.07M
Exchange Rate Effect000000000000000000000000000000
Cash at Beginning1.56B1.34B1.61B736.81M501.16M1.72B691.89M639.19M505.37M356.91M723.72M1.76B2.37B1.04B1.82B478.95M1.45B241.51M1.51B725.79M261.5M239.34M22.69M55.27M98.07M280.96M12.04M12.17M17.56M9M
Cash at End581.25M1.56B1.34B1.61B736.81M501.16M1.72B691.89M639.19M434.77M356.91M723.72M1.76B2.37B1.04B1.82B478.95M1.45B241.51M1.51B725.79M261.5M239.34M22.69M55.27M98.07M280.96M12.04M12.17M28.07M
Free Cash Flow465.53M689.66M786.52M819.17M884.31M1.12B1.15B748.78M750.44M479.63M224.44M799.41M695.55M777.93M642.95M160.33M-484.63M174.53M-15.07M-503.22M-114.05M77.49M151.82M66M-994.92M-903.16M-264.5M-360.48M-1.48B-495.54M
FCF Growth %-39.23%-12.31%-3.99%-7.37%-21.02%-3%54.16%-0.22%56.46%113.7%-71.92%14.93%-10.59%20.99%301.01%133.08%-377.67%1258.45%97.01%-341.24%-247.17%-48.96%130.03%106.63%-10.16%-241.46%26.62%75.68%-199.1%-
FCF / Revenue %13.34%19.8%23.08%25.02%28.45%38.76%41.74%25.29%27.62%18.43%8.8%32.09%29.02%36.43%34.27%9.11%-31.25%11.47%-1.01%-33.95%-7.72%5.39%10.84%5.04%-80.57%-87.43%-30.08%-45.83%-288.44%-179.9%

Key Metrics

Growth RegimeDecelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Capital expenditure intensity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Dividend Coverage Remains Highly Variable

As reported in financial statements, BXP's dividend payout coverage has fluctuated significantly, with the dividend-to-AFFO ratio reaching an extreme 100.12 in 2024Q4, suggesting that recurring cash flow is occasionally insufficient to cover distributions without relying on balance sheet liquidity or non-recurring capital sources.

The volatility in the dividend-to-AFFO ratio indicates that investors should monitor the sustainability of current payout levels during periods of elevated leasing activity. When AFFO turns negative, as seen in 2025Q3 and 2024Q4, the dividend is effectively being funded by cash reserves or debt, which may limit the company's flexibility for future capital allocation.

Capital Intensity Pressures Cash Flow

Based on the provided quarterly data, BXP's recurring capital expenditures, including tenant improvements and leasing commissions, frequently create a substantial drag on cash flow, as evidenced by the $288.3 million outflow recorded in 2026Q1 which significantly exceeded the company's quarterly net income.

The high level of capital intensity required to maintain trophy assets suggests that BXP must continuously reinvest a large portion of its operating cash flow to remain competitive. This structural requirement for heavy capital spending appears to be a primary driver of the divergence between GAAP net income and true distributable cash flow.

Depreciation Masks True Cash Earnings

According to the historical data, the FFO-to-Net Income ratio has shown extreme variance, including a negative 2.25 in 2025Q3, which highlights how massive non-cash depreciation charges distort the company's reported profitability and obscure the underlying cash-generating capacity of the office portfolio.

The wide gap between GAAP net income and FFO confirms that traditional earnings metrics are largely irrelevant for assessing BXP's operational health. Investors should focus on the FFO and AFFO trends, as these figures better reflect the cash-based reality of a REIT that is heavily burdened by the accounting treatment of its long-lived real estate assets.

FFO Conversion Quality Remains Inconsistent

As indicated by the quarterly cash flow statements, the relationship between FFO and GAAP operating cash flow is highly inconsistent, with FFO often significantly exceeding operating cash flow, which may imply that non-cash adjustments and working capital changes are creating noise in the reported performance metrics.

The lack of a stable conversion ratio suggests that BXP's reported FFO may not always translate directly into the cash available for debt service or dividends. This discrepancy warrants further investigation into the specific working capital items that are causing the periodic disconnect between operating cash flow and the company's preferred non-GAAP earnings measures.

BXP — Frequently Asked Questions

Quick answers to the most common questions about buying BXP stock.

How much cash does BXP, Inc. (BXP) generate from operations?

BXP, Inc. (BXP) generated $1.25B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is BXP, Inc.'s free cash flow?

BXP, Inc. (BXP) generated $689.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is BXP, Inc.'s capital expenditure (CapEx)?

BXP, Inc. (BXP) spent $559.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does BXP, Inc. distribute cash to shareholders?

In 2025, BXP, Inc. (BXP) returned $643.1M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.