Earnings convert cleanly with normalized OCF/NI near 1.25x and FCF of $150.0M in 2027Q1, yet M&A deployment of ~$6.9B has outpaced cumulative FCF of ~$2.0B by roughly 3.5x while working capital drained ~$587M over the period.
CACI International Inc (CACI) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Jun'26 | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 | Jun'00 | Jun'99 | Jun'98 | Jun'97 |
|---|
| Cash from Operations | 1.39B | 886.71M | 547.01M | 497.33M | 388.06M | 745.55M | 592.22M | 518.71M | 555.3M | 325.13M | 281.25M | 242.58M | 223.22M | 198.64M | 249.33M | 266.69M | 225.96M | 209.34M | 151.08M | 160.09M | 168.03M | 107.09M | 137.05M | 75.81M | 75.89M | 38.89M | 31.32M | 19.91M | 18.7M | 19.9M | 15M |
| Operating CF Margin % | - | 9.27% | 6.34% | 6.49% | 5.79% | 12.02% | 9.8% | 9.07% | 11.14% | 7.28% | 6.46% | 6.48% | 6.74% | 5.57% | 6.77% | 7.07% | 6.32% | 6.65% | 5.53% | 6.61% | 8.67% | 6.1% | 8.44% | 6.62% | 9% | 5.7% | 5.56% | 4.06% | 4.23% | 6.1% | 5.49% |
| Operating CF Growth % | 464.64% | 62.1% | 9.99% | 28.16% | -47.95% | 25.89% | 14.17% | -6.59% | 70.79% | 15.6% | 15.94% | 8.67% | 12.37% | -20.33% | -6.51% | 18.02% | 7.94% | 38.56% | -5.63% | -4.73% | 56.91% | -21.86% | 80.76% | -0.1% | 95.16% | 24.16% | 57.33% | 6.45% | -6.03% | 32.67% | 127.27% |
| Net Income | 541.37M | 535.81M | 499.83M | 419.92M | 384.74M | 366.79M | 457.44M | 321.48M | 265.6M | 301.17M | 163.67M | 142.8M | 126.3M | 135.92M | 152.68M | 168.21M | 145.15M | 107.26M | 95.48M | 83.32M | 78.53M | 84.84M | 85.32M | 63.67M | 44.71M | 30.46M | 22.3M | 38.41M | 14.2M | 11.7M | 10.1M |
| Depreciation & Amortization | 270.87M | 245.9M | 195.13M | 142.15M | 141.56M | 134.68M | 125.36M | 110.69M | 85.88M | 72.2M | 71.76M | 64.75M | 66.08M | 65.18M | 54.08M | 55.96M | 56.07M | 55.4M | 49.43M | 50.05M | 40.69M | 34.86M | 33.37M | 19.26M | 12.6M | 12.26M | 14.14M | 11.97M | 10.9M | 8.9M | 6.9M |
| Stock-Based Compensation | 139.9M | 79.51M | 60.18M | 53.9M | 39.64M | 31.73M | 30.46M | 29.3M | 25.27M | 23.63M | 21.95M | 17.92M | 14.07M | 11.56M | 8.83M | 15.5M | 17.91M | 30.75M | 16.82M | 17.64M | 13.02M | 15.5M | 159K | 159K | 7.33M | 3.85M | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 221.68M | 145.39M | -27.06M | -49.76M | -146.01M | 9.57M | 108.97M | 17.87M | -1.01M | -77.32M | 15.15M | 9.02M | 27.02M | 15.56M | 31.1M | 10.65M | 7.59M | -4.7M | 13.36M | 6.09M | 2.06M | 1.14M | -9.04M | -7.08M | 1.82M | -5.41M | 1.84M | 4.01M | 1.5M | -2.9M | 400K |
| Other Non-Cash Items | 154.6M | -19.98M | 3.03M | 70.09M | 71.63M | 72.55M | 79.47M | 75.78M | 2.84M | 5.15M | 3.8M | 3.03M | 2.04M | 18.99M | 17.95M | 13.86M | 12.27M | 10.5M | 0 | 17.64M | 13.02M | 15.5M | 2.12M | 0 | -7.33M | -2.88M | -1.56M | -21.14M | 0 | -200K | -100K |
| Working Capital Changes | -322.06M | -99.92M | -184.09M | -138.97M | -103.51M | 130.23M | -209.5M | -36.42M | 176.71M | 302K | 4.93M | 5.05M | -12.29M | -48.56M | -15.3M | 2.51M | -13.02M | 10.14M | -24.02M | 2.99M | 33.73M | -29.25M | 25.13M | -195K | 16.74M | 605K | -5.4M | -13.34M | -7.9M | 2.4M | -1.6M |
| Change in Receivables | -190.68M | -198.98M | -269.21M | -127.88M | 32.08M | -4.46M | -38.16M | 34.55M | 96.75M | -42.58M | 46.16M | -105K | 18.89M | 91.01M | 32.27M | -33.92M | -23.62M | -49.29M | -36.05M | -27M | 24.95M | 161K | -42.49M | -42.49M | -22.59M | -6.23M | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | -105.53M | 0 | -49.81M | 24.41M | -70.69M | 22.15M | 3.5M | 2.91M | 89.67M | -5.87M | -888K | -1.85M | -2.68M | -2.21M | 67K | 22.15M | -5.42M | -22.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 107.87M | 181.23M | 125.91M | 125.17M | -6.63M | 80.87M | 49.81M | -24.41M | 70.69M | 1.1M | -46.83M | -21.48M | -120M | -120M | -5.75M | 41.88M | -8.39M | 49.91M | 12.33M | 3.16M | 12.85M | -16.21M | 18.51M | 27.63M | 19.06M | -10.41M | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -5.44B | -2.73B | -1.76B | -151.95M | -75.72M | -689.15M | -426.65M | -178.53M | -1.13B | -118.27M | -24.8M | -607.59M | -31.4M | -851.65M | -127.42M | -204.37M | -152.59M | -112.88M | -38.77M | -329.34M | -116.17M | -259.09M | -16.56M | -496.67M | -113.24M | -73.93M | -39.17M | 10.93M | -52.1M | -42.6M | -17.8M |
| Capital Expenditures | -160.87M | -106.65M | -65.6M | -63.69M | -63.72M | -74.56M | -73.13M | -72.3M | -47.9M | -41.59M | -43.27M | -20.84M | -17.44M | -15.28M | -15.44M | -18.28M | -14.39M | -22.5M | -38.9M | -13.59M | -7.9M | -9.52M | -8.79M | -8.7M | -12.17M | -45.45M | -38.12M | -25.56M | -51.9M | -42.9M | -6.5M |
| CapEx % of Revenue | 1.65% | 1.11% | 0.76% | 0.83% | 0.95% | 1.2% | 1.21% | 1.26% | 0.96% | 0.93% | 0.99% | 0.56% | 0.53% | 0.43% | 0.42% | 0.48% | 0.4% | 0.71% | 1.42% | 0.56% | 0.41% | 0.54% | 0.54% | 0.76% | 1.44% | 6.66% | 6.76% | 5.21% | 11.75% | 13.16% | 2.38% |
| Acquisitions | -5.27B | -2.64B | -1.7B | -90.24M | -14.46M | -615.51M | -356.26M | -106.23M | -1.08B | -76.91M | -2.6M | -587.82M | -14.58M | -835.5M | -107.86M | -185.93M | -139M | -87.94M | -26.53M | -315.86M | -106.21M | -244.29M | -6.65M | -503.33M | -107.73M | -8.19M | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -7.17M | 8.63M | 2.41M | 1.97M | 2.46M | 923K | 2.74M | 0 | 2.73M | 231K | 21.06M | 1.07M | 629K | -876K | -4.12M | -158K | 798K | -2.43M | 26.66M | 101K | -2.06M | -5.28M | -1.57M | 73K | 1.93M | -3.8M | -1.05M | 36.49M | -200K | 300K | -11.3M |
| Cash from Financing | 4.1B | 1.93B | 1.18B | -326.89M | -316.11M | -21.21M | -190.6M | -303.39M | 579.56M | -206.52M | -239.99M | 381.51M | -218.86M | 651.5M | -73.03M | -210.95M | -164.33M | -47.01M | -21.26M | 4.07M | 207.95M | 43.31M | -50.48M | 408.68M | -21.5M | 150.27M | 18.46M | -27.97M | 33.9M | 22.8M | 3.2M |
| Debt Issued (Net) | 4.36B | 2B | 1.39B | -155.94M | -38.63M | 53K | 329.08M | -262.92M | 603.08M | -173.39M | -228.97M | 398.54M | -213.45M | 660.85M | 47.5M | 117.5M | -138.43M | -53.6M | -3.92M | -7.24M | 264.11M | 21.36M | -65.73M | 411.32M | -25M | -23.89M | 20.63M | -33.81M | 32.2M | 21M | -1.2M |
| Equity Issued (Net) | -4.97M | -2.69M | -168.56M | -161.49M | -273.24M | -9.79M | -509.14M | -7.81M | -5.84M | -5.14M | -4.39M | -3.23M | -3.4M | -3.65M | -127.53M | -316.56M | -53.65M | 6.59M | -18.16M | 6.34M | -36.37M | 10.07M | 23.61M | 5.58M | 3.5M | 174.56M | -2.16M | 5.84M | 1.6M | 1.8M | 4.4M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -30.12M | -17.08M | -168.56M | -161.49M | -273.24M | -9.79M | -509.14M | -7.81M | -5.84M | -5.14M | -4.39M | -3.23M | -3.4M | -3.65M | -127.53M | -316.56M | -53.65M | -3.5M | -23.7M | -1.97M | -50.27M | -7.51M | 0 | -4.88M | -105K | -83K | -7.27M | 0 | 0 | 0 | 0 |
| Other Financing | -261.18M | -63.38M | -46.53M | -9.47M | -4.25M | -11.48M | -10.54M | -32.67M | -17.69M | -27.99M | -6.63M | -13.8M | -5.66M | -5.7M | 7M | -11.88M | 27.74M | -7K | 811K | 4.98M | -19.79M | 11.88M | 2.13M | -8.22M | 0 | -405K | 0 | 0 | 100K | 0 | 0 |
| Net Change in Cash | 198.18M | 85.58M | -27.78M | 18.18M | 972K | 26.77M | -19.2M | 35.21M | 5.83M | 655K | 16.46M | 13.72M | -29.1M | 124K | 48.6M | -149.08M | -89.73M | 46.05M | 88.09M | -165.29M | 261.03M | -108.31M | 69.94M | -10.71M | -57.31M | 116.21M | 9.91M | 2.53M | 300K | 22.8M | 200K |
| Free Cash Flow | 1.27B | 780.06M | 481.41M | 433.64M | 324.34M | 670.99M | 519.09M | 446.4M | 507.39M | 283.53M | 237.98M | 221.74M | 205.77M | 183.36M | 233.89M | 248.4M | 211.58M | 186.84M | 112.18M | 146.5M | 160.13M | 97.57M | 128.25M | 67.11M | 63.72M | -6.56M | -6.8M | -5.66M | -33.2M | -23M | 8.5M |
| FCF Margin % | 13.06% | 8.15% | 5.58% | 5.66% | 4.84% | 10.82% | 8.59% | 7.8% | 10.18% | 6.35% | 5.47% | 5.92% | 6.21% | 5.14% | 6.35% | 6.58% | 5.91% | 5.93% | 4.11% | 6.05% | 8.26% | 5.56% | 7.9% | 5.86% | 7.56% | -0.96% | -1.21% | -1.15% | -7.52% | -7.05% | 3.11% |
| FCF Growth % | 108.02% | 62.04% | 11.01% | 33.7% | -51.66% | 29.26% | 16.28% | -12.02% | 78.95% | 19.14% | 7.32% | 7.76% | 12.22% | -21.6% | -5.84% | 17.41% | 13.24% | 66.56% | -23.43% | -8.52% | 64.13% | -23.93% | 91.1% | 5.33% | 1071.43% | 3.56% | -20.22% | 82.96% | -44.35% | -370.59% | 254.17% |
| FCF per Share | 57.07 | 35.18 | 21.50 | 19.21 | 13.85 | 28.34 | 20.77 | 17.52 | 19.98 | 11.23 | 9.49 | 8.94 | 8.44 | 7.29 | 9.79 | 8.84 | 6.76 | 6.09 | 3.69 | 4.79 | 5.12 | 3.13 | 4.20 | 2.25 | 2.17 | -0.25 | -0.29 | -0.25 | -1.48 | -1.03 | 0.39 |
| FCF Conversion (FCF/Net Income) | 2.35x | 1.65x | 1.09x | 1.18x | 1.01x | 2.03x | 1.29x | 1.61x | 2.09x | 1.08x | 1.72x | 1.70x | 1.77x | 1.47x | 1.64x | 1.59x | 1.57x | 1.97x | 1.58x | 1.92x | 2.14x | 1.26x | 1.61x | 1.19x | 1.70x | 1.28x | 1.40x | 0.52x | 1.32x | 1.70x | 1.49x |
| Interest Paid | 100.77M | 213.64M | 145.04M | 93.44M | 72.72M | 37.65M | 36.14M | 50.99M | 44.67M | 40.1M | 45.02M | 37.43M | 33.49M | 23.88M | 13.43M | 12.45M | 10.71M | 13.69M | 19.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 48.39M | 93.17M | 134.78M | 182.8M | 219.34M | 0 | 142.18M | 79.07M | 68.3M | 57.94M | 79.27M | 54.97M | 45.07M | 52.27M | 76.57M | 94.99M | 65.88M | 66.71M | 50.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CACI stock.
CACI International Inc (CACI) generated $886.7M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
CACI International Inc (CACI) generated $780.1M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
CACI International Inc (CACI) spent $106.7M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2026, CACI International Inc (CACI) spent $17.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Acquisition spending outpaces free cash flow
Metrics are mathematically derived from official filings.
Working Capital a Persistent Cash Drag
Working capital consumed cash in nine of ten quarters, totaling an estimated $587 million drag over the period, with the deepest outflow of $129 million in 2025Q1, reflecting the structural receivables burden inherent in scaling federal contract volume at CACI.
The single positive working capital quarter — 2025Q3's $44.4 million inflow — appears to be the exception rather than the trend, suggesting that CACI's billings cycle consistently outpaces collections as revenue scales. The magnitude of the drag has not abated in recent quarters: the most recent 2027Q1 saw a $100.8 million outflow, indicating that working capital intensity scales roughly in proportion to revenue rather than normalizing with size. For investors, this means reported operating cash flow will continue to understate underlying earnings power in growth quarters, making raw OCF comparisons across periods misleading without adjusting for the working capital cycle.
Earnings Convert Cleanly Despite Accrual Noise
Operating cash flow exceeded net income in eight of ten quarters with a normalized OCF/NI ratio near 1.25x, excluding the anomalous $886.7 million print in 2026Q4, suggesting CACI's earnings convert to cash efficiently despite heavy accruals from percentage-of-completion revenue recognition.
The 2026Q4 OCF/NI ratio of 5.66x appears to reflect an outsized working capital release or one-time item rather than a structural shift, and analysts should treat it as a non-recurring distortion when modeling forward cash generation. The more reliable signal is the consistent 1.15x–1.40x conversion band seen in normal quarters, which is healthy for a government services contractor and suggests that CACI's reported net income is not inflated by aggressive accruals. The sole period of concern is 2025Q1, where conversion dropped to 0.29x on a $129 million working capital outflow, underscoring that earnings quality at CACI remains solid but quarterly cash flow is subject to meaningful timing noise from the federal billing cycle.
M&A Outspends Cash Generation by 3.5x
CACI deployed over $6.9 billion into net acquisitions across the ten-quarter window against cumulative free cash flow of roughly $2.0 billion, a funding gap of approximately 3.5x that appears to require sustained debt market access to maintain its buy-and-build strategy.
The concentration of acquisition spending in 2025Q2 ($1.6 billion), 2026Q3 ($2.6 billion), and 2026Q4 ($2.6 billion) suggests CACI is operating in an aggressive consolidation mode that may strain its balance sheet if FCF generation does not accelerate to close the gap. Notably, CACI returns zero capital to shareholders — no dividends and only token buybacks totaling $3.1 million to $153.6 million per quarter — indicating that management is prioritizing inorganic growth over shareholder distributions. The $153.6 million buyback spike in 2025Q3 is the sole exception and may signal opportunistic repurchase during a period of cash surplus rather than a sustained capital return program. Investors should monitor whether the accumulated goodwill from these acquisitions generates adequate returns or becomes a drag on future earnings.
Asset-Light Model Masks Acquisition Amortization
Capital expenditures consumed less than 1.2% of revenue in every quarter except 2026Q4's 3.9% anomaly, while depreciation and amortization consistently ran four to seven times higher, indicating the cash cost profile is dominated by acquisition-related intangible write-downs rather than physical asset maintenance.
The structural gap between D&A and capex — for example, $79.3 million in D&A against just $11.4 million in capex in 2027Q1 — suggests that CACI's reported earnings are being depressed by non-cash amortization of goodwill and intangibles from its serial acquisition strategy, which inflates the OCF/NI ratio. On a cash basis, CACI's maintenance capex requirements are minimal, meaning the true free cash flow available for debt service or further acquisitions is meaningfully higher than net income suggests. However, this same dynamic creates a risk: as acquired intangibles amortize over time, GAAP earnings will face headwinds that do not reflect economic reality, potentially creating confusion for investors comparing CACI to peers with less acquisitive histories.
SBC and Acquisition Costs Obscure True Cash Cost
Share-based compensation totaled approximately $254 million over ten quarters, peaking at $79.5 million in 2026Q4, yet this cash-equivalent expense sits above operating cash flow and may understate the true dilutive cost of retaining the cleared technical talent CACI depends on.
The 2026Q4 SBC spike of $79.5 million — more than triple the $19.6 million in the prior quarter — warrants scrutiny as it may indicate event-driven vesting tied to the large acquisition activity in the same period, distorting both that quarter's reported profitability and its operating cash flow. Furthermore, the acquisition-related outflows of $2.6 billion each in 2026Q3 and 2026Q4 may carry additional contingent consideration or earn-out obligations that do not appear in the reported cash flow lines but represent future cash commitments. Given that the prior income statement analysis identified a 33.7% gross margin print in 2026Q4 that appears inconsistent with adjacent periods, the intersection of SBC, acquisition costs, and potential cost reclassification in that quarter makes it a period that investors should treat with particular skepticism when extrapolating trends.