Free cash flow margins exhibit extreme volatility, collapsing to 0.0% in 2026Q3 from a 9.9% peak in 2025Q3 due to heavy acquisition-related outflows.
| Metric | TTM | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 | Jun'00 | Jun'99 | Jun'98 | Jun'97 | Jun'96 |
|---|
| Cash from Operations | 659.44M | 547.01M | 497.33M | 388.06M | 745.55M | 592.22M | 518.71M | 555.3M | 325.13M | 281.25M | 242.58M | 223.22M | 198.64M | 249.33M | 266.69M | 225.96M | 209.34M | 151.08M | 160.09M | 168.03M | 107.09M | 137.05M | 75.81M | 75.89M | 38.89M | 31.32M | 19.91M | 18.7M | 19.9M | 15M | 6.6M |
| Operating CF Margin % | - | 6.34% | 6.49% | 5.79% | 12.02% | 9.8% | 9.07% | 11.14% | 7.28% | 6.46% | 6.48% | 6.74% | 5.57% | 6.77% | 7.07% | 6.32% | 6.65% | 5.53% | 6.61% | 8.67% | 6.1% | 8.44% | 6.62% | 9% | 5.7% | 5.56% | 4.06% | 4.23% | 6.1% | 5.49% | 2.7% |
| Operating CF Growth % | 392.46% | 9.99% | 28.16% | -47.95% | 25.89% | 14.17% | -6.59% | 70.79% | 15.6% | 15.94% | 8.67% | 12.37% | -20.33% | -6.51% | 18.02% | 7.94% | 38.56% | -5.63% | -4.73% | 56.91% | -21.86% | 80.76% | -0.1% | 95.16% | 24.16% | 57.33% | 6.45% | -6.03% | 32.67% | 127.27% | -29.79% |
| Net Income | 536.91M | 499.83M | 419.92M | 384.74M | 366.79M | 457.44M | 321.48M | 265.6M | 301.17M | 163.67M | 142.8M | 126.3M | 135.92M | 152.68M | 168.21M | 145.15M | 107.26M | 95.48M | 83.32M | 78.53M | 84.84M | 85.32M | 63.67M | 44.71M | 30.46M | 22.3M | 38.41M | 14.2M | 11.7M | 10.1M | 9.9M |
| Depreciation & Amortization | 164.48M | 195.13M | 142.15M | 141.56M | 134.68M | 125.36M | 110.69M | 85.88M | 72.2M | 71.76M | 64.75M | 66.08M | 65.18M | 54.08M | 55.96M | 56.07M | 55.4M | 49.43M | 50.05M | 40.69M | 34.86M | 33.37M | 19.26M | 12.6M | 12.26M | 14.14M | 11.97M | 10.9M | 8.9M | 6.9M | 5.5M |
| Stock-Based Compensation | 49.87M | 60.18M | 53.9M | 39.64M | 31.73M | 30.46M | 29.3M | 25.27M | 23.63M | 21.95M | 17.92M | 14.07M | 11.56M | 8.83M | 15.5M | 17.91M | 30.75M | 16.82M | 17.64M | 13.02M | 15.5M | 159K | 159K | 7.33M | 3.85M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 28.18M | -27.06M | -49.76M | -146.01M | 9.57M | 108.97M | 17.87M | -1.01M | -77.32M | 15.15M | 9.02M | 27.02M | 15.56M | 31.1M | 10.65M | 7.59M | -4.7M | 13.36M | 6.09M | 2.06M | 1.14M | -9.04M | -7.08M | 1.82M | -5.41M | 1.84M | 4.01M | 1.5M | -2.9M | 400K | 0 |
| Other Non-Cash Items | 236.83M | 3.03M | 70.09M | 71.63M | 72.55M | 79.47M | 75.78M | 2.84M | 5.15M | 3.8M | 3.03M | 2.04M | 18.99M | 17.95M | 13.86M | 12.27M | 10.5M | 0 | 17.64M | 13.02M | 15.5M | 2.12M | 0 | -7.33M | -2.88M | -1.56M | -21.14M | 0 | -200K | -100K | 800K |
| Working Capital Changes | -226.58M | -184.09M | -138.97M | -103.51M | 130.23M | -209.5M | -36.42M | 176.71M | 302K | 4.93M | 5.05M | -12.29M | -48.56M | -15.3M | 2.51M | -13.02M | 10.14M | -24.02M | 2.99M | 33.73M | -29.25M | 25.13M | -195K | 16.74M | 605K | -5.4M | -13.34M | -7.9M | 2.4M | -1.6M | -9.6M |
| Change in Receivables | -168.89M | -269.21M | -127.88M | 32.08M | -4.46M | -38.16M | 34.55M | 96.75M | -42.58M | 46.16M | -105K | 18.89M | 91.01M | 32.27M | -33.92M | -23.62M | -49.29M | -36.05M | -27M | 24.95M | 161K | -42.49M | -42.49M | -22.59M | -6.23M | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | -105.53M | 0 | -49.81M | 24.41M | -70.69M | 22.15M | 3.5M | 2.91M | 89.67M | -5.87M | -888K | -1.85M | -2.68M | -2.21M | 67K | 22.15M | -5.42M | -22.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 39.42M | 125.91M | 125.17M | -6.63M | 80.87M | 49.81M | -24.41M | 70.69M | 1.1M | -46.83M | -21.48M | -120M | -120M | -5.75M | 41.88M | -8.39M | 49.91M | 12.33M | 3.16M | 12.85M | -16.21M | 18.51M | 27.63M | 19.06M | -10.41M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -2.78B | -1.76B | -151.95M | -75.72M | -689.15M | -426.65M | -178.53M | -1.13B | -118.27M | -24.8M | -607.59M | -31.4M | -851.65M | -127.42M | -204.37M | -152.59M | -112.88M | -38.77M | -329.34M | -116.17M | -259.09M | -16.56M | -496.67M | -113.24M | -73.93M | -39.17M | 10.93M | -52.1M | -42.6M | -17.8M | -18M |
| Capital Expenditures | -87.84M | -65.6M | -63.69M | -63.72M | -74.56M | -73.13M | -72.3M | -47.9M | -41.59M | -43.27M | -20.84M | -17.44M | -15.28M | -15.44M | -18.28M | -14.39M | -22.5M | -38.9M | -13.59M | -7.9M | -9.52M | -8.79M | -8.7M | -12.17M | -45.45M | -38.12M | -25.56M | -51.9M | -42.9M | -6.5M | -4.2M |
| CapEx % of Revenue | 0.96% | 0.76% | 0.83% | 0.95% | 1.2% | 1.21% | 1.26% | 0.96% | 0.93% | 0.99% | 0.56% | 0.53% | 0.43% | 0.42% | 0.48% | 0.4% | 0.71% | 1.42% | 0.56% | 0.41% | 0.54% | 0.54% | 0.76% | 1.44% | 6.66% | 6.76% | 5.21% | 11.75% | 13.16% | 2.38% | 1.72% |
| Acquisitions | -2.68B | -1.7B | -90.24M | -14.46M | -615.51M | -356.26M | -106.23M | -1.08B | -76.91M | -2.6M | -587.82M | -14.58M | -835.5M | -107.86M | -185.93M | -139M | -87.94M | -26.53M | -315.86M | -106.21M | -244.29M | -6.65M | -503.33M | -107.73M | -8.19M | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -15.8M | 2.41M | 1.97M | 2.46M | 923K | 2.74M | 0 | 2.73M | 231K | 21.06M | 1.07M | 629K | -876K | -4.12M | -158K | 798K | -2.43M | 26.66M | 101K | -2.06M | -5.28M | -1.57M | 73K | 1.93M | -3.8M | -1.05M | 36.49M | -200K | 300K | -11.3M | -13.8M |
| Cash from Financing | 1.9B | 1.18B | -326.89M | -316.11M | -21.21M | -190.6M | -303.39M | 579.56M | -206.52M | -239.99M | 381.51M | -218.86M | 651.5M | -73.03M | -210.95M | -164.33M | -47.01M | -21.26M | 4.07M | 207.95M | 43.31M | -50.48M | 408.68M | -21.5M | 150.27M | 18.46M | -27.97M | 33.9M | 22.8M | 3.2M | 11.2M |
| Debt Issued (Net) | 2.09B | 1.39B | -155.94M | -38.63M | 53K | 329.08M | -262.92M | 603.08M | -173.39M | -228.97M | 398.54M | -213.45M | 660.85M | 47.5M | 117.5M | -138.43M | -53.6M | -3.92M | -7.24M | 264.11M | 21.36M | -65.73M | 411.32M | -25M | -23.89M | 20.63M | -33.81M | 32.2M | 21M | -1.2M | 10M |
| Equity Issued (Net) | -6.76M | -168.56M | -161.49M | -273.24M | -9.79M | -509.14M | -7.81M | -5.84M | -5.14M | -4.39M | -3.23M | -3.4M | -3.65M | -127.53M | -316.56M | -53.65M | 6.59M | -18.16M | 6.34M | -36.37M | 10.07M | 23.61M | 5.58M | 3.5M | 174.56M | -2.16M | 5.84M | 1.6M | 1.8M | 4.4M | 1.2M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -17.28M | -168.56M | -161.49M | -273.24M | -9.79M | -509.14M | -7.81M | -5.84M | -5.14M | -4.39M | -3.23M | -3.4M | -3.65M | -127.53M | -316.56M | -53.65M | -3.5M | -23.7M | -1.97M | -50.27M | -7.51M | 0 | -4.88M | -105K | -83K | -7.27M | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -185.58M | -46.53M | -9.47M | -4.25M | -11.48M | -10.54M | -32.67M | -17.69M | -27.99M | -6.63M | -13.8M | -5.66M | -5.7M | 7M | -11.88M | 27.74M | -7K | 811K | 4.98M | -19.79M | 11.88M | 2.13M | -8.22M | 0 | -405K | 0 | 0 | 100K | 0 | 0 | 0 |
| Net Change in Cash | -65.9M | -27.78M | 18.18M | 972K | 26.77M | -19.2M | 35.21M | 5.83M | 655K | 16.46M | 13.72M | -29.1M | 124K | 48.6M | -149.08M | -89.73M | 46.05M | 88.09M | -165.29M | 261.03M | -108.31M | 69.94M | -10.71M | -57.31M | 116.21M | 9.91M | 2.53M | 300K | 22.8M | 200K | 11.2M |
| Free Cash Flow | 469.57M | 481.41M | 433.64M | 324.34M | 670.99M | 519.09M | 446.4M | 507.39M | 283.53M | 237.98M | 221.74M | 205.77M | 183.36M | 233.89M | 248.4M | 211.58M | 186.84M | 112.18M | 146.5M | 160.13M | 97.57M | 128.25M | 67.11M | 63.72M | -6.56M | -6.8M | -5.66M | -33.2M | -23M | 8.5M | 2.4M |
| FCF Margin % | 5.12% | 5.58% | 5.66% | 4.84% | 10.82% | 8.59% | 7.8% | 10.18% | 6.35% | 5.47% | 5.92% | 6.21% | 5.14% | 6.35% | 6.58% | 5.91% | 5.93% | 4.11% | 6.05% | 8.26% | 5.56% | 7.9% | 5.86% | 7.56% | -0.96% | -1.21% | -1.15% | -7.52% | -7.05% | 3.11% | 0.98% |
| FCF Growth % | -3.78% | 11.01% | 33.7% | -51.66% | 29.26% | 16.28% | -12.02% | 78.95% | 19.14% | 7.32% | 7.76% | 12.22% | -21.6% | -5.84% | 17.41% | 13.24% | 66.56% | -23.43% | -8.52% | 64.13% | -23.93% | 91.1% | 5.33% | 1071.43% | 3.56% | -20.22% | 82.96% | -44.35% | -370.59% | 254.17% | -53.85% |
| FCF per Share | 21.19 | 21.50 | 19.21 | 13.85 | 28.34 | 20.77 | 17.52 | 19.98 | 11.23 | 9.49 | 8.94 | 8.44 | 7.29 | 9.79 | 8.84 | 6.76 | 6.09 | 3.69 | 4.79 | 5.12 | 3.13 | 4.20 | 2.25 | 2.17 | -0.25 | -0.29 | -0.25 | -1.48 | -1.03 | 0.39 | 0.11 |
| FCF Conversion (FCF/Net Income) | 0.87x | 1.09x | 1.18x | 1.01x | 2.03x | 1.29x | 1.61x | 2.09x | 1.08x | 1.72x | 1.70x | 1.77x | 1.47x | 1.64x | 1.59x | 1.57x | 1.97x | 1.58x | 1.92x | 2.14x | 1.26x | 1.61x | 1.19x | 1.70x | 1.28x | 1.40x | 0.52x | 1.32x | 1.70x | 1.49x | 0.67x |
| Interest Paid | 148.6M | 145.04M | 93.44M | 72.72M | 37.65M | 36.14M | 50.99M | 44.67M | 40.1M | 45.02M | 37.43M | 33.49M | 23.88M | 13.43M | 12.45M | 10.71M | 13.69M | 19.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -38.02M | 134.78M | 182.8M | 219.34M | 0 | 142.18M | 79.07M | 68.3M | 57.94M | 79.27M | 54.97M | 45.07M | 52.27M | 76.57M | 94.99M | 65.88M | 66.71M | 50.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Working capital volatility
As reported in quarterly financial statements, CACI's OCF/NI ratio has fluctuated significantly, ranging from a low of 0.29 in 2025Q1 to a high of 2.06 in 2025Q3, suggesting that net income is an unreliable proxy for the firm's actual cash-generating capacity in any given period.
The wide variance in the conversion of net income to operating cash flow appears to be driven by the timing of government contract payments and working capital swings. Investors should monitor whether this volatility reflects structural inefficiencies in billing cycles or merely the inherent lumpiness of large-scale federal project accounting.
Based on the provided cash flow data, free cash flow margins have shown extreme instability, collapsing to 0.0% in 2026Q3 from a peak of 9.9% in 2025Q3, which indicates that the company's ability to retain cash is highly sensitive to operational and acquisition-related outflows.
The sharp decline in FCF margins suggests that the company's cash generation is frequently interrupted by significant capital deployment or working capital absorption. This inconsistency warrants further investigation into whether the firm's growth strategy is structurally consuming the cash it generates from core operations.
According to recent SEC filings, CACI has experienced persistent negative working capital changes, including a $69.9 million outflow in 2026Q2, which suggests that the company is consistently tying up cash in its operational cycle rather than releasing it to the balance sheet.
These recurring outflows imply that the firm's growth is requiring substantial investment in receivables or inventory to support contract execution. The inability to consistently generate positive working capital suggests that the company's cash flow profile is heavily dependent on the timing of government appropriations and payment milestones.
Based on the reported figures, CACI has utilized significant cash for acquisitions, including a $2.6 billion outflow in 2026Q3, which has left the company with a minimal cash balance of approximately $106 million, potentially limiting its future financial flexibility for further inorganic growth.
The company's strategy of prioritizing large-scale acquisitions over cash accumulation appears to be the primary driver of its tight liquidity profile. This approach suggests that management is willing to accept higher leverage or dilution risks to maintain its competitive position through the acquisition of specialized technical capabilities.
Quick answers to the most common questions about buying CACI stock.
CACI International Inc (CACI) generated $547.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
CACI International Inc (CACI) generated $481.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
CACI International Inc (CACI) spent $65.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, CACI International Inc (CACI) spent $168.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.