VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CACICACI International Inc
$453.92$10.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCACICash Flow

CACI International Inc (CACI) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow margins exhibit extreme volatility, collapsing to 0.0% in 2026Q3 from a 9.9% peak in 2025Q3 due to heavy acquisition-related outflows.

CACI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99Jun'98Jun'97Jun'96
Cash from Operations659.44M547.01M497.33M388.06M745.55M592.22M518.71M555.3M325.13M281.25M242.58M223.22M198.64M249.33M266.69M225.96M209.34M151.08M160.09M168.03M107.09M137.05M75.81M75.89M38.89M31.32M19.91M18.7M19.9M15M6.6M
Operating CF Margin %-6.34%6.49%5.79%12.02%9.8%9.07%11.14%7.28%6.46%6.48%6.74%5.57%6.77%7.07%6.32%6.65%5.53%6.61%8.67%6.1%8.44%6.62%9%5.7%5.56%4.06%4.23%6.1%5.49%2.7%
Operating CF Growth %392.46%9.99%28.16%-47.95%25.89%14.17%-6.59%70.79%15.6%15.94%8.67%12.37%-20.33%-6.51%18.02%7.94%38.56%-5.63%-4.73%56.91%-21.86%80.76%-0.1%95.16%24.16%57.33%6.45%-6.03%32.67%127.27%-29.79%
Net Income536.91M499.83M419.92M384.74M366.79M457.44M321.48M265.6M301.17M163.67M142.8M126.3M135.92M152.68M168.21M145.15M107.26M95.48M83.32M78.53M84.84M85.32M63.67M44.71M30.46M22.3M38.41M14.2M11.7M10.1M9.9M
Depreciation & Amortization164.48M195.13M142.15M141.56M134.68M125.36M110.69M85.88M72.2M71.76M64.75M66.08M65.18M54.08M55.96M56.07M55.4M49.43M50.05M40.69M34.86M33.37M19.26M12.6M12.26M14.14M11.97M10.9M8.9M6.9M5.5M
Stock-Based Compensation49.87M60.18M53.9M39.64M31.73M30.46M29.3M25.27M23.63M21.95M17.92M14.07M11.56M8.83M15.5M17.91M30.75M16.82M17.64M13.02M15.5M159K159K7.33M3.85M000000
Deferred Taxes28.18M-27.06M-49.76M-146.01M9.57M108.97M17.87M-1.01M-77.32M15.15M9.02M27.02M15.56M31.1M10.65M7.59M-4.7M13.36M6.09M2.06M1.14M-9.04M-7.08M1.82M-5.41M1.84M4.01M1.5M-2.9M400K0
Other Non-Cash Items236.83M3.03M70.09M71.63M72.55M79.47M75.78M2.84M5.15M3.8M3.03M2.04M18.99M17.95M13.86M12.27M10.5M017.64M13.02M15.5M2.12M0-7.33M-2.88M-1.56M-21.14M0-200K-100K800K
Working Capital Changes-226.58M-184.09M-138.97M-103.51M130.23M-209.5M-36.42M176.71M302K4.93M5.05M-12.29M-48.56M-15.3M2.51M-13.02M10.14M-24.02M2.99M33.73M-29.25M25.13M-195K16.74M605K-5.4M-13.34M-7.9M2.4M-1.6M-9.6M
Change in Receivables-168.89M-269.21M-127.88M32.08M-4.46M-38.16M34.55M96.75M-42.58M46.16M-105K18.89M91.01M32.27M-33.92M-23.62M-49.29M-36.05M-27M24.95M161K-42.49M-42.49M-22.59M-6.23M000000
Change in Inventory000-105.53M0-49.81M24.41M-70.69M22.15M3.5M2.91M89.67M-5.87M-888K-1.85M-2.68M-2.21M67K22.15M-5.42M-22.38M0000000000
Change in Payables39.42M125.91M125.17M-6.63M80.87M49.81M-24.41M70.69M1.1M-46.83M-21.48M-120M-120M-5.75M41.88M-8.39M49.91M12.33M3.16M12.85M-16.21M18.51M27.63M19.06M-10.41M000000
Cash from Investing-2.78B-1.76B-151.95M-75.72M-689.15M-426.65M-178.53M-1.13B-118.27M-24.8M-607.59M-31.4M-851.65M-127.42M-204.37M-152.59M-112.88M-38.77M-329.34M-116.17M-259.09M-16.56M-496.67M-113.24M-73.93M-39.17M10.93M-52.1M-42.6M-17.8M-18M
Capital Expenditures-87.84M-65.6M-63.69M-63.72M-74.56M-73.13M-72.3M-47.9M-41.59M-43.27M-20.84M-17.44M-15.28M-15.44M-18.28M-14.39M-22.5M-38.9M-13.59M-7.9M-9.52M-8.79M-8.7M-12.17M-45.45M-38.12M-25.56M-51.9M-42.9M-6.5M-4.2M
CapEx % of Revenue0.96%0.76%0.83%0.95%1.2%1.21%1.26%0.96%0.93%0.99%0.56%0.53%0.43%0.42%0.48%0.4%0.71%1.42%0.56%0.41%0.54%0.54%0.76%1.44%6.66%6.76%5.21%11.75%13.16%2.38%1.72%
Acquisitions-2.68B-1.7B-90.24M-14.46M-615.51M-356.26M-106.23M-1.08B-76.91M-2.6M-587.82M-14.58M-835.5M-107.86M-185.93M-139M-87.94M-26.53M-315.86M-106.21M-244.29M-6.65M-503.33M-107.73M-8.19M000000
Investments-------------------------------
Other Investing-15.8M2.41M1.97M2.46M923K2.74M02.73M231K21.06M1.07M629K-876K-4.12M-158K798K-2.43M26.66M101K-2.06M-5.28M-1.57M73K1.93M-3.8M-1.05M36.49M-200K300K-11.3M-13.8M
Cash from Financing1.9B1.18B-326.89M-316.11M-21.21M-190.6M-303.39M579.56M-206.52M-239.99M381.51M-218.86M651.5M-73.03M-210.95M-164.33M-47.01M-21.26M4.07M207.95M43.31M-50.48M408.68M-21.5M150.27M18.46M-27.97M33.9M22.8M3.2M11.2M
Debt Issued (Net)2.09B1.39B-155.94M-38.63M53K329.08M-262.92M603.08M-173.39M-228.97M398.54M-213.45M660.85M47.5M117.5M-138.43M-53.6M-3.92M-7.24M264.11M21.36M-65.73M411.32M-25M-23.89M20.63M-33.81M32.2M21M-1.2M10M
Equity Issued (Net)-6.76M-168.56M-161.49M-273.24M-9.79M-509.14M-7.81M-5.84M-5.14M-4.39M-3.23M-3.4M-3.65M-127.53M-316.56M-53.65M6.59M-18.16M6.34M-36.37M10.07M23.61M5.58M3.5M174.56M-2.16M5.84M1.6M1.8M4.4M1.2M
Dividends Paid0000000000000000000000000000000
Share Repurchases-17.28M-168.56M-161.49M-273.24M-9.79M-509.14M-7.81M-5.84M-5.14M-4.39M-3.23M-3.4M-3.65M-127.53M-316.56M-53.65M-3.5M-23.7M-1.97M-50.27M-7.51M0-4.88M-105K-83K-7.27M00000
Other Financing-185.58M-46.53M-9.47M-4.25M-11.48M-10.54M-32.67M-17.69M-27.99M-6.63M-13.8M-5.66M-5.7M7M-11.88M27.74M-7K811K4.98M-19.79M11.88M2.13M-8.22M0-405K00100K000
Net Change in Cash-65.9M-27.78M18.18M972K26.77M-19.2M35.21M5.83M655K16.46M13.72M-29.1M124K48.6M-149.08M-89.73M46.05M88.09M-165.29M261.03M-108.31M69.94M-10.71M-57.31M116.21M9.91M2.53M300K22.8M200K11.2M
Free Cash Flow469.57M481.41M433.64M324.34M670.99M519.09M446.4M507.39M283.53M237.98M221.74M205.77M183.36M233.89M248.4M211.58M186.84M112.18M146.5M160.13M97.57M128.25M67.11M63.72M-6.56M-6.8M-5.66M-33.2M-23M8.5M2.4M
FCF Margin %5.12%5.58%5.66%4.84%10.82%8.59%7.8%10.18%6.35%5.47%5.92%6.21%5.14%6.35%6.58%5.91%5.93%4.11%6.05%8.26%5.56%7.9%5.86%7.56%-0.96%-1.21%-1.15%-7.52%-7.05%3.11%0.98%
FCF Growth %-3.78%11.01%33.7%-51.66%29.26%16.28%-12.02%78.95%19.14%7.32%7.76%12.22%-21.6%-5.84%17.41%13.24%66.56%-23.43%-8.52%64.13%-23.93%91.1%5.33%1071.43%3.56%-20.22%82.96%-44.35%-370.59%254.17%-53.85%
FCF per Share21.1921.5019.2113.8528.3420.7717.5219.9811.239.498.948.447.299.798.846.766.093.694.795.123.134.202.252.17-0.25-0.29-0.25-1.48-1.030.390.11
FCF Conversion (FCF/Net Income)0.87x1.09x1.18x1.01x2.03x1.29x1.61x2.09x1.08x1.72x1.70x1.77x1.47x1.64x1.59x1.57x1.97x1.58x1.92x2.14x1.26x1.61x1.19x1.70x1.28x1.40x0.52x1.32x1.70x1.49x0.67x
Interest Paid148.6M145.04M93.44M72.72M37.65M36.14M50.99M44.67M40.1M45.02M37.43M33.49M23.88M13.43M12.45M10.71M13.69M19.54M0000000000000
Taxes Paid-38.02M134.78M182.8M219.34M0142.18M79.07M68.3M57.94M79.27M54.97M45.07M52.27M76.57M94.99M65.88M66.71M50.22M0000000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality Masked by Volatility

As reported in quarterly financial statements, CACI's OCF/NI ratio has fluctuated significantly, ranging from a low of 0.29 in 2025Q1 to a high of 2.06 in 2025Q3, suggesting that net income is an unreliable proxy for the firm's actual cash-generating capacity in any given period.

The wide variance in the conversion of net income to operating cash flow appears to be driven by the timing of government contract payments and working capital swings. Investors should monitor whether this volatility reflects structural inefficiencies in billing cycles or merely the inherent lumpiness of large-scale federal project accounting.

FCF Margin Sensitivity to Operations

Based on the provided cash flow data, free cash flow margins have shown extreme instability, collapsing to 0.0% in 2026Q3 from a peak of 9.9% in 2025Q3, which indicates that the company's ability to retain cash is highly sensitive to operational and acquisition-related outflows.

The sharp decline in FCF margins suggests that the company's cash generation is frequently interrupted by significant capital deployment or working capital absorption. This inconsistency warrants further investigation into whether the firm's growth strategy is structurally consuming the cash it generates from core operations.

Working Capital Cycles Impede Liquidity

According to recent SEC filings, CACI has experienced persistent negative working capital changes, including a $69.9 million outflow in 2026Q2, which suggests that the company is consistently tying up cash in its operational cycle rather than releasing it to the balance sheet.

These recurring outflows imply that the firm's growth is requiring substantial investment in receivables or inventory to support contract execution. The inability to consistently generate positive working capital suggests that the company's cash flow profile is heavily dependent on the timing of government appropriations and payment milestones.

Aggressive M&A Strains Cash Position

Based on the reported figures, CACI has utilized significant cash for acquisitions, including a $2.6 billion outflow in 2026Q3, which has left the company with a minimal cash balance of approximately $106 million, potentially limiting its future financial flexibility for further inorganic growth.

The company's strategy of prioritizing large-scale acquisitions over cash accumulation appears to be the primary driver of its tight liquidity profile. This approach suggests that management is willing to accept higher leverage or dilution risks to maintain its competitive position through the acquisition of specialized technical capabilities.

CACI — Frequently Asked Questions

Quick answers to the most common questions about buying CACI stock.

How much cash does CACI International Inc (CACI) generate from operations?

CACI International Inc (CACI) generated $547.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is CACI International Inc's free cash flow?

CACI International Inc (CACI) generated $481.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is CACI International Inc's capital expenditure (CapEx)?

CACI International Inc (CACI) spent $65.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does CACI International Inc distribute cash to shareholders?

In 2025, CACI International Inc (CACI) spent $168.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.