Total debt was reduced to $69.8M from $452.4M in the prior quarter, yielding a debt-to-equity ratio of 0.11 and a net cash position with $665.3M in cash against a current ratio of 6.71, though an accumulated deficit near -$2.5B warrants continued scrutiny.
Caris Life Sciences, Inc. (CAI) balance sheet — 22-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 |
|---|
| Total Current Assets | 1.07B | 997.8M | 215.73M | 242.61M | 516.04M | 214.66M | 499.13M | 220.02M | 140.34M | 135.15M | 144.11M | 144.8M | 130.97M | 95.11M | 74.9M | 68.65M | 63.38M | 80.99M | 53.43M | 59.52M | 41.4M | 5.53M | 3.34M |
| Cash & Short-Term Investments | 767.38M | 800.09M | 66.15M | 121.59M | 409.62M | 132.54M | 46.46M | 121.29M | 65.48M | 66.09M | 73.71M | 71.97M | 58.74M | 28.3M | 20.24M | 18.34M | 21.27M | 28.54M | 8.43M | 20.36M | 7.57M | 5.53M | 3.34M |
| Cash Only | 665.32M | 797.8M | 63.95M | 56.4M | 107.19M | 53.55M | 46.46M | 45.31M | 35.42M | 46.13M | 52.55M | 53.82M | 45.74M | 17.67M | 14.08M | 14.39M | 14.49M | 28.54M | 8.43M | 20.36M | 7.57M | 5.53M | 3.34M |
| Short-Term Investments | 102.06M | 2.29M | 2.2M | 65.18M | 302.43M | 78.99M | 0 | 75.97M | 30.06M | 19.96M | 21.16M | 18.15M | 13M | 10.63M | 6.16M | 3.95M | 6.78M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 133.32M | 112.14M | 88.24M | 55.3M | 40.23M | 144.3M | 159.68M | 171.92M | 100.66M | 83.7M | 76.44M | 76.17M | 64.87M | 62.38M | 45.44M | 40.37M | 33.37M | 40.91M | 35.23M | 31.92M | 27.46M | 0 | 0 |
| Days Sales Outstanding | 39.43 | 50.41 | 78.13 | 65.93 | 56.8 | 179.14 | 139.92 | 145.22 | 105.46 | 103.79 | 111.75 | 122.16 | 111.47 | 130.92 | 131.93 | 189.16 | 186.6 | 179.58 | 198.24 | 626.02 | 162.76 | - | - |
| Inventory | 138.37M | 0 | 39.57M | 49M | 46.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 73.84 | - | 61.86 | 82.49 | 96.04 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0 | 85.57M | 8.2M | 4.96M | 5.88M | -62.18M | 292.98M | -73.19M | -25.8M | -14.64M | -6.04M | -3.34M | 7.36M | 4.43M | 9.23M | 9.94M | 8.75M | 11.55M | 9.76M | 7.24M | 6.36M | 0 | 0 |
| Total Non-Current Assets | 188.35M | 127.86M | 128M | 170.29M | 201.38M | 2.4B | 2.4B | 2.79B | 2.29B | 1.92B | 1.84B | 1.65B | 1.54B | 1.29B | 878.47M | 544.8M | 310.7M | 331.64M | 305.67M | 223.48M | 139.26M | 0 | 0 |
| Property, Plant & Equipment | 102.3M | 63.17M | 102.77M | 147.51M | 138.05M | 1.78B | 1.82B | 2.27B | 2.01B | 1.81B | 1.75B | 1.57B | 1.47B | 1.21B | 843.94M | 533.32M | 299.77M | 311.03M | 243.07M | 161.81M | 437K | 0 | 0 |
| Fixed Asset Turnover | 12.19x | 12.85x | 4.01x | 2.08x | 1.87x | 0.17x | 0.23x | 0.19x | 0.17x | 0.16x | 0.14x | 0.15x | 0.14x | 0.14x | 0.15x | 0.15x | 0.22x | 0.27x | 0.27x | 0.12x | 140.93x | - | - |
| Goodwill | 19.34M | 19.34M | 19.34M | 19.34M | 19.34M | 0 | 15.79M | 15.79M | 15.79M | 15.79M | 2.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.25M | 50.25M | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 4.12M | 5.73M | 7.72M | 9.69M | 1.22M | 273K | 677K | 1.44M | 2.33M | 3.59M | 5.08M | 6.61M | 5.99M | 7.09M | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 495.49M | 473.79M | 246.45M | 80.58M | 82.21M | 76.81M | 68.21M | 74.93M | 31.59M | 7.89M | 5.84M | 14M | 6M | 4M | 0 | 0 | 0 |
| Other Non-Current Assets | 66.72M | 45.35M | 5.89M | 3.43M | 43.98M | 616.65M | 66.5M | 31.05M | 14.8M | 7.15M | 7.21M | 8.23M | 9.25M | 4.38M | 599K | 0 | 0 | 0 | 356K | 329K | 138.83M | 0 | 0 |
| Total Assets | 1.26B | 1.13B | 343.73M | 412.9M | 717.42M | 2.61B | 2.9B | 3.01B | 2.43B | 2.06B | 1.99B | 1.8B | 1.68B | 1.39B | 953.37M | 613.45M | 374.08M | 412.63M | 359.1M | 283M | 180.66M | 181.96M | 193.1M |
| Asset Turnover | 0.88x | 0.72x | 1.20x | 0.74x | 0.36x | 0.11x | 0.14x | 0.14x | 0.14x | 0.14x | 0.13x | 0.13x | 0.13x | 0.13x | 0.13x | 0.13x | 0.17x | 0.20x | 0.18x | 0.07x | 0.34x | 0.37x | 0.25x |
| Asset Growth % | 582.41% | 227.48% | -16.75% | -42.45% | -72.54% | -9.96% | -3.68% | 23.96% | 18.21% | 3.49% | 10.62% | 7.18% | 20.72% | 45.58% | 55.41% | 63.99% | -9.34% | 14.91% | 26.89% | 56.65% | -0.71% | -5.77% | - |
| Total Current Liabilities | 158.95M | 127.14M | 165.42M | 95.14M | 136.91M | 320.25M | 287.41M | 425.53M | 259.93M | 164.01M | 217.88M | 249.19M | 156.94M | 106.78M | 79.05M | 154.16M | 38.45M | 45.24M | 56.63M | 77.56M | 44.97M | 0 | 0 |
| Accounts Payable | 63.84M | 39.21M | 27.79M | 26.68M | 27.27M | 3.67M | 7.29M | 7.37M | 7.83M | 13.8M | 11.96M | 8.41M | 8M | 5.99M | 3.54M | 2.41M | 8.03M | 4.68M | 3.06M | 3.58M | 3.54M | 0 | 0 |
| Days Payables Outstanding | 72.9 | 52.44 | 43.45 | 44.91 | 55.77 | 12.18 | 12.32 | 12.31 | 15.96 | 32.12 | 35.28 | 39.39 | 43.52 | 45.18 | 234.11 | 142.63 | 336.23 | 350.62 | 276.6 | 1.11K | - | - | - |
| Short-Term Debt | 0 | 169K | 60M | 167K | 52.79M | 183.45M | 218.09M | 311.38M | 132.05M | 95.53M | 172.42M | 204.21M | 76M | 63.29M | 29.56M | 29.24M | 4.61M | 4.51M | 31K | 5.53M | 703K | 0 | 0 |
| Deferred Revenue (Current) | 38.89M | 0 | 7.47M | 5.68M | 1.43M | 3.03M | 6.41M | 7.57M | 7.81M | 10.61M | 11.99M | 7.17M | 6.86M | 7.89M | 6.79M | 5.72M | 4.22M | 4.54M | 3.74M | 740K | 0 | 0 | 0 |
| Other Current Liabilities | 15.57M | 87.77M | 30.69M | 22.13M | 22.65M | 130.11M | 55.62M | 99.21M | 112.24M | 44.06M | 21.51M | 29.39M | 66.08M | 29.61M | 39.17M | 116.79M | 21.58M | 31.5M | 49.8M | 67.71M | 40.73M | 0 | 0 |
| Current Ratio | 6.71x | 7.85x | 1.30x | 2.55x | 3.77x | 0.67x | 1.74x | 0.52x | 0.54x | 0.82x | 0.66x | 0.58x | 0.83x | 0.89x | 0.95x | 0.45x | 1.65x | 1.79x | 0.94x | 0.77x | 0.92x | - | - |
| Quick Ratio | 5.84x | 7.85x | 1.06x | 2.04x | 3.43x | 0.67x | 1.74x | 0.52x | 0.54x | 0.82x | 0.66x | 0.58x | 0.83x | 0.89x | 0.95x | 0.45x | 1.65x | 1.79x | 0.94x | 0.77x | 0.92x | - | - |
| Cash Conversion Cycle | 40.37 | - | 96.55 | 103.5 | 97.07 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 457.2M | 421.21M | 2.68B | 2.46B | 2.28B | 1.59B | 1.92B | 1.89B | 1.61B | 1.43B | 1.31B | 1.1B | 1.1B | 934.32M | 625.58M | 261.62M | 206.53M | 253.6M | 171.32M | 177.68M | 102.69M | 98.65M | 120.65M |
| Long-Term Debt | 0 | 378.82M | 319.19M | 166.11M | 169.57M | 1.56B | 1.88B | 1.85B | 1.57B | 1.38B | 1.26B | 1.06B | 1.06B | 888.99M | 524.01M | 220.8M | 163.65M | 208.2M | 147.6M | 148.25M | 64M | 98.65M | 120.65M |
| Capital Lease Obligations | 159.9M | 0 | 38.89M | 44.41M | 44.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 24.44M | 35.38M | 38.32M | 35.85M | 51.8M | 48.2M | 43.42M | 41.38M | 40.05M | 33.82M | 30.23M | 26.61M | 25.35M | 23.72M | 24.5M | 22.06M | 0 | 0 |
| Other Non-Current Liabilities | 393.18M | 42.39M | 2.32B | 2.25B | 2.07B | 3.42M | 5.62M | 0 | 0 | 2.12M | 0 | 1.57M | 3.51M | 5.28M | 67.75M | 10.59M | 16.28M | 20.05M | 0 | 4.93M | 16.64M | 0 | 0 |
| Total Liabilities | 616.14M | 548.36M | 2.84B | 2.56B | 2.42B | 1.91B | 2.21B | 2.31B | 1.87B | 1.6B | 1.53B | 1.35B | 1.26B | 1.04B | 704.63M | 415.78M | 244.99M | 298.84M | 227.95M | 255.25M | 147.67M | 158.14M | 177.92M |
| Total Debt | 69.75M | 378.99M | 424.26M | 217.27M | 270.87M | 1.75B | 2.1B | 2.16B | 1.7B | 1.48B | 1.43B | 1.26B | 1.13B | 952.28M | 553.57M | 250.04M | 168.26M | 212.71M | 147.63M | 153.78M | 64.7M | 98.65M | 120.65M |
| Net Debt | -595.57M | -418.81M | 360.31M | 160.87M | 163.68M | 1.69B | 2.05B | 2.11B | 1.67B | 1.43B | 1.38B | 1.21B | 1.09B | 934.61M | 539.49M | 235.65M | 153.77M | 184.18M | 139.2M | 133.42M | 57.13M | 93.12M | 117.31M |
| Debt / Equity | 0.11x | 0.66x | - | - | - | 2.49x | 3.03x | 3.08x | 3.02x | 3.23x | 3.11x | 2.86x | 2.74x | 2.75x | 2.41x | 1.39x | 1.30x | 1.87x | 1.13x | 5.54x | 1.96x | 4.14x | 7.95x |
| Debt / EBITDA | 0.43x | 5.60x | - | - | - | 6.99x | 8.59x | 7.93x | 7.78x | 8.55x | 7.85x | 7.18x | 6.68x | 6.78x | 5.56x | 4.21x | 4.03x | 3.44x | 2.91x | 10.31x | 1.66x | 2.56x | 6.33x |
| Net Debt / EBITDA | -3.66x | -6.18x | - | - | - | 6.78x | 8.40x | 7.76x | 7.62x | 8.28x | 7.56x | 6.88x | 6.41x | 6.66x | 5.42x | 3.97x | 3.68x | 2.98x | 2.75x | 8.94x | 1.47x | 2.42x | 6.16x |
| Interest Coverage | 3.29x | -0.20x | -4.63x | -9.80x | -11.03x | 2.34x | 1.70x | 2.04x | 2.08x | 1.23x | 1.87x | 2.92x | 2.99x | 3.57x | 4.84x | 7.02x | 5.05x | -0.65x | 3.92x | 3.25x | 3.10x | 3.01x | 0.50x |
| Total Equity | 639.48M | 577.31M | -2.5B | -2.14B | -1.7B | 702.24M | 693.24M | 701.13M | 563.85M | 457.5M | 0 | 0 | 0 | 346.85M | 0 | 0 | 129.1M | 113.79M | 131.15M | 27.75M | 32.99M | 23.82M | 15.18M |
| Equity Growth % | 495.44% | 123.1% | -16.5% | -26.02% | -342.38% | 1.3% | -1.13% | 24.35% | 23.24% | - | - | - | -100% | - | - | -100% | 13.45% | -13.24% | 372.52% | -15.88% | 38.51% | 56.95% | - |
| Book Value per Share | 2.17 | 1.99 | -9.81 | -8.42 | -6.68 | 39.12 | 38.49 | 35.38 | 28.76 | 23.59 | 21.93 | 20.90 | 18.28 | 17.39 | 11.68 | 9.87 | 7.21 | 6.54 | 7.86 | 1.31 | 1.56 | 1.13 | 0.72 |
| Total Shareholders' Equity | 639.48M | 577.31M | -2.5B | -2.14B | -1.7B | 702.24M | 693.24M | 701.13M | 563.85M | 457.5M | 460.34M | 442.12M | 414.53M | 346.85M | 230.04M | 179.6M | 129.1M | 113.79M | 131.15M | 27.75M | 32.99M | 23.82M | 15.18M |
| Common Stock | 287K | 283K | 38K | 38K | 138K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 1.26M | 2.52M | 0 | 0 |
| Retained Earnings | -2.53B | -2.55B | -2.47B | -2.12B | -1.68B | 503.32M | 493.29M | 471.11M | 397.64M | 324.58M | 319.74M | 292.9M | 232.62M | 168.7M | 105.23M | 55.04M | 26.66M | 13.1M | 40.06M | 26.4M | 30.52M | 0 | 0 |
| Treasury Stock | 0 | -16.9M | -330K | -330K | -330K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -105K | 936K | 210K | 218K | 1.7M | -5.74M | -6.63M | -6.51M | -6.12M | -8.13M | -7.92M | -5.68M | -2.36M | -2.92M | -3.38M | -2.51M | -1.25M | -2.02M | 101K | 95K | -44K | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CAI stock.
As of 2025, Caris Life Sciences, Inc. (CAI) had total assets of $1.13B including $997.8M in current assets.
Caris Life Sciences, Inc. (CAI) carries total debt of $379.0M, offset by $800.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Caris Life Sciences, Inc. (CAI) has total shareholders' equity (book value) of $577.3M ($1.99 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Caris Life Sciences, Inc. (CAI) reported a current ratio of 7.85x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Negative equity reversal and dilution
Metrics are mathematically derived from official filings.
Balance Sheet Repaired by Recent Recapitalization
According to reported quarterly figures, CAI moved from a deeply negative equity position of -$2.6B in 2025Q1 to positive equity of $639.5M by 2026Q3, while total debt fell from $452.4M to $69.8M over the latest quarter.
The swing from negative to positive equity over five quarters appears driven less by operating earnings than by balance sheet restructuring, since retained earnings remain near -$2.5B throughout. This suggests the equity rebuild may rest on capital raises or debt conversion rather than retained profitability. Investors should monitor whether equity continues to be supported by external financing rather than earnings.
Leverage Largely Retired From Peak
Based on CAI's reported figures, the debt-to-equity ratio fell from 2.82 in 2021Q3 to 0.11 in 2026Q3, with total debt of $69.8M against $665.3M of cash, leaving the company in a net cash position.
The reduction from $2.3B of debt in 2021 to under $70M now implies that the prior leveraged structure was substantially eliminated. The current low leverage may reflect deliberate deleveraging, though the reported figures do not disclose the terms or sources of the repayment. Refinancing risk appears limited at present, but this assessment depends on the accuracy of the reported debt figures.
Cash Buffer Provides Near-Term Cushion
As reported in the balance sheet, CAI held $665.3M in cash in 2026Q3 against a current ratio of 6.71, indicating substantial short-term liquidity relative to current liabilities of roughly $92M.
A current ratio near 6.7 suggests the company can meet short-term obligations many times over, a meaningful buffer given recent negative operating earnings. However, the cash balance declined from $821.1M in 2026Q1 to $665.3M in 2026Q3, suggesting ongoing cash consumption. The pace of that decline warrants monitoring against the company's operating cash burn.
Asset Base Shifting Toward Capitalized Infrastructure
According to reported financial statements, CAI's total assets grew from $955.1M in 2025Q2 to $1.3B in 2026Q3, while net PP&E rose from $61.3M to $102.3M and goodwill remained flat at $19.3M.
The growth in PP&E alongside a stable goodwill balance suggests the expansion reflects investment in laboratory and sequencing infrastructure rather than acquisitions. Goodwill at $19.3M is modest relative to total assets, limiting impairment exposure. The asset mix points to an operationally intensive business model, which implies ongoing capital needs.
Equity Strength Masks Accumulated Deficit
Based on the supplied figures, positive equity of $639.5M coexists with retained earnings of approximately -$2.5B, meaning the reported equity recovery is largely the product of capital contributions rather than cumulative profitability.
Headline equity improvement could mislead an investor into assuming the business has turned a corner on earnings. The persistent accumulated deficit and a reported net margin of -66.2% suggest that equity is being replenished through external capital. Dilution risk warrants further investigation, as the supplied data does not isolate the share count or issuance history.