Total assets grew to $1.2B in Q2 2026 from $291.6M in Q1 2025, with cash of $690.9M and a current ratio of 5.53, but total debt rose to $452.4M and D/E stands at 0.76, reflecting moderate leverage.
Caris Life Sciences, Inc. (CAI) balance sheet — 22-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 |
|---|
| Total Current Assets | 1.06B | 997.8M | 215.73M | 242.61M | 516.04M | 214.66M | 499.13M | 220.02M | 140.34M | 135.15M | 144.11M | 144.8M | 130.97M | 95.11M | 74.9M | 68.65M | 63.38M | 80.99M | 53.43M | 59.52M | 41.4M | 5.53M | 3.34M |
| Cash & Short-Term Investments | 793.12M | 800.09M | 66.15M | 121.59M | 409.62M | 132.54M | 46.46M | 121.29M | 65.48M | 66.09M | 73.71M | 71.97M | 58.74M | 28.3M | 20.24M | 18.34M | 21.27M | 28.54M | 8.43M | 20.36M | 7.57M | 5.53M | 3.34M |
| Cash Only | 690.91M | 797.8M | 63.95M | 56.4M | 107.19M | 53.55M | 46.46M | 45.31M | 35.42M | 46.13M | 52.55M | 53.82M | 45.74M | 17.67M | 14.08M | 14.39M | 14.49M | 28.54M | 8.43M | 20.36M | 7.57M | 5.53M | 3.34M |
| Short-Term Investments | 102.2M | 2.29M | 2.2M | 65.18M | 302.43M | 78.99M | 0 | 75.97M | 30.06M | 19.96M | 21.16M | 18.15M | 13M | 10.63M | 6.16M | 3.95M | 6.78M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 116.89M | 112.14M | 88.24M | 55.3M | 40.23M | 144.3M | 159.68M | 171.92M | 100.66M | 83.7M | 76.44M | 76.17M | 64.87M | 62.38M | 45.44M | 40.37M | 33.37M | 40.91M | 35.23M | 31.92M | 27.46M | 0 | 0 |
| Days Sales Outstanding | 31.93 | 50.41 | 78.13 | 65.93 | 56.8 | 179.14 | 139.92 | 145.22 | 105.46 | 103.79 | 111.75 | 122.16 | 111.47 | 130.92 | 131.93 | 189.16 | 186.6 | 179.58 | 198.24 | 626.02 | 162.76 | - | - |
| Inventory | 123.79M | 0 | 39.57M | 49M | 46.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 52.61 | - | 61.86 | 82.49 | 96.04 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 5.11M | 85.57M | 8.2M | 4.96M | 5.88M | -62.18M | 292.98M | -73.19M | -25.8M | -14.64M | -6.04M | -3.34M | 7.36M | 4.43M | 9.23M | 9.94M | 8.75M | 11.55M | 9.76M | 7.24M | 6.36M | 0 | 0 |
| Total Non-Current Assets | 171.79M | 127.86M | 128M | 170.29M | 201.38M | 2.4B | 2.4B | 2.79B | 2.29B | 1.92B | 1.84B | 1.65B | 1.54B | 1.29B | 878.47M | 544.8M | 310.7M | 331.64M | 305.67M | 223.48M | 139.26M | 0 | 0 |
| Property, Plant & Equipment | 95.72M | 63.17M | 102.77M | 147.51M | 138.05M | 1.78B | 1.82B | 2.27B | 2.01B | 1.81B | 1.75B | 1.57B | 1.47B | 1.21B | 843.94M | 533.32M | 299.77M | 311.03M | 243.07M | 161.81M | 437K | 0 | 0 |
| Fixed Asset Turnover | 12.95x | 12.85x | 4.01x | 2.08x | 1.87x | 0.17x | 0.23x | 0.19x | 0.17x | 0.16x | 0.14x | 0.15x | 0.14x | 0.14x | 0.15x | 0.15x | 0.22x | 0.27x | 0.27x | 0.12x | 140.93x | - | - |
| Goodwill | 19.34M | 19.34M | 19.34M | 19.34M | 19.34M | 0 | 15.79M | 15.79M | 15.79M | 15.79M | 2.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.25M | 50.25M | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 4.12M | 5.73M | 7.72M | 9.69M | 1.22M | 273K | 677K | 1.44M | 2.33M | 3.59M | 5.08M | 6.61M | 5.99M | 7.09M | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 495.49M | 473.79M | 246.45M | 80.58M | 82.21M | 76.81M | 68.21M | 74.93M | 31.59M | 7.89M | 5.84M | 14M | 6M | 4M | 0 | 0 | 0 |
| Other Non-Current Assets | 56.73M | 45.35M | 5.89M | 3.43M | 43.98M | 616.65M | 66.5M | 31.05M | 14.8M | 7.15M | 7.21M | 8.23M | 9.25M | 4.38M | 599K | 0 | 0 | 0 | 356K | 329K | 138.83M | 0 | 0 |
| Total Assets | 1.23B | 1.13B | 343.73M | 412.9M | 717.42M | 2.61B | 2.9B | 3.01B | 2.43B | 2.06B | 1.99B | 1.8B | 1.68B | 1.39B | 953.37M | 613.45M | 374.08M | 412.63M | 359.1M | 283M | 180.66M | 181.96M | 193.1M |
| Asset Turnover | 0.88x | 0.72x | 1.20x | 0.74x | 0.36x | 0.11x | 0.14x | 0.14x | 0.14x | 0.14x | 0.13x | 0.13x | 0.13x | 0.13x | 0.13x | 0.13x | 0.17x | 0.20x | 0.18x | 0.07x | 0.34x | 0.37x | 0.25x |
| Asset Growth % | 554.88% | 227.48% | -16.75% | -42.45% | -72.54% | -9.96% | -3.68% | 23.96% | 18.21% | 3.49% | 10.62% | 7.18% | 20.72% | 45.58% | 55.41% | 63.99% | -9.34% | 14.91% | 26.89% | 56.65% | -0.71% | -5.77% | - |
| Total Current Liabilities | 191.44M | 127.14M | 165.42M | 95.14M | 136.91M | 320.25M | 287.41M | 425.53M | 259.93M | 164.01M | 217.88M | 249.19M | 156.94M | 106.78M | 79.05M | 154.16M | 38.45M | 45.24M | 56.63M | 77.56M | 44.97M | 0 | 0 |
| Accounts Payable | 85.99M | 39.21M | 27.79M | 26.68M | 27.27M | 3.67M | 7.29M | 7.37M | 7.83M | 13.8M | 11.96M | 8.41M | 8M | 5.99M | 3.54M | 2.41M | 8.03M | 4.68M | 3.06M | 3.58M | 3.54M | 0 | 0 |
| Days Payables Outstanding | 68.08 | 52.44 | 43.45 | 44.91 | 55.77 | 12.18 | 12.32 | 12.31 | 15.96 | 32.12 | 35.28 | 39.39 | 43.52 | 45.18 | 234.11 | 142.63 | 336.23 | 350.62 | 276.6 | 1.11K | - | - | - |
| Short-Term Debt | 178K | 169K | 60M | 167K | 52.79M | 183.45M | 218.09M | 311.38M | 132.05M | 95.53M | 172.42M | 204.21M | 76M | 63.29M | 29.56M | 29.24M | 4.61M | 4.51M | 31K | 5.53M | 703K | 0 | 0 |
| Deferred Revenue (Current) | 20.52M | 0 | 7.47M | 5.68M | 1.43M | 3.03M | 6.41M | 7.57M | 7.81M | 10.61M | 11.99M | 7.17M | 6.86M | 7.89M | 6.79M | 5.72M | 4.22M | 4.54M | 3.74M | 740K | 0 | 0 | 0 |
| Other Current Liabilities | -26.88M | 87.77M | 30.69M | 22.13M | 22.65M | 130.11M | 55.62M | 99.21M | 112.24M | 44.06M | 21.51M | 29.39M | 66.08M | 29.61M | 39.17M | 116.79M | 21.58M | 31.5M | 49.8M | 67.71M | 40.73M | 0 | 0 |
| Current Ratio | 5.53x | 7.85x | 1.30x | 2.55x | 3.77x | 0.67x | 1.74x | 0.52x | 0.54x | 0.82x | 0.66x | 0.58x | 0.83x | 0.89x | 0.95x | 0.45x | 1.65x | 1.79x | 0.94x | 0.77x | 0.92x | - | - |
| Quick Ratio | 4.88x | 7.85x | 1.06x | 2.04x | 3.43x | 0.67x | 1.74x | 0.52x | 0.54x | 0.82x | 0.66x | 0.58x | 0.83x | 0.89x | 0.95x | 0.45x | 1.65x | 1.79x | 0.94x | 0.77x | 0.92x | - | - |
| Cash Conversion Cycle | 16.46 | - | 96.55 | 103.5 | 97.07 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 446.45M | 421.21M | 2.68B | 2.46B | 2.28B | 1.59B | 1.92B | 1.89B | 1.61B | 1.43B | 1.31B | 1.1B | 1.1B | 934.32M | 625.58M | 261.62M | 206.53M | 253.6M | 171.32M | 177.68M | 102.69M | 98.65M | 120.65M |
| Long-Term Debt | 392.97M | 378.82M | 319.19M | 166.11M | 169.57M | 1.56B | 1.88B | 1.85B | 1.57B | 1.38B | 1.26B | 1.06B | 1.06B | 888.99M | 524.01M | 220.8M | 163.65M | 208.2M | 147.6M | 148.25M | 64M | 98.65M | 120.65M |
| Capital Lease Obligations | 140.26M | 0 | 38.89M | 44.41M | 44.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 24.44M | 35.38M | 38.32M | 35.85M | 51.8M | 48.2M | 43.42M | 41.38M | 40.05M | 33.82M | 30.23M | 26.61M | 25.35M | 23.72M | 24.5M | 22.06M | 0 | 0 |
| Other Non-Current Liabilities | 53K | 42.39M | 2.32B | 2.25B | 2.07B | 3.42M | 5.62M | 0 | 0 | 2.12M | 0 | 1.57M | 3.51M | 5.28M | 67.75M | 10.59M | 16.28M | 20.05M | 0 | 4.93M | 16.64M | 0 | 0 |
| Total Liabilities | 637.89M | 548.36M | 2.84B | 2.56B | 2.42B | 1.91B | 2.21B | 2.31B | 1.87B | 1.6B | 1.53B | 1.35B | 1.26B | 1.04B | 704.63M | 415.78M | 244.99M | 298.84M | 227.95M | 255.25M | 147.67M | 158.14M | 177.92M |
| Total Debt | 452.4M | 378.99M | 424.26M | 217.27M | 270.87M | 1.75B | 2.1B | 2.16B | 1.7B | 1.48B | 1.43B | 1.26B | 1.13B | 952.28M | 553.57M | 250.04M | 168.26M | 212.71M | 147.63M | 153.78M | 64.7M | 98.65M | 120.65M |
| Net Debt | -238.51M | -418.81M | 360.31M | 160.87M | 163.68M | 1.69B | 2.05B | 2.11B | 1.67B | 1.43B | 1.38B | 1.21B | 1.09B | 934.61M | 539.49M | 235.65M | 153.77M | 184.18M | 139.2M | 133.42M | 57.13M | 93.12M | 117.31M |
| Debt / Equity | 0.76x | 0.66x | - | - | - | 2.49x | 3.03x | 3.08x | 3.02x | 3.23x | 3.11x | 2.86x | 2.74x | 2.75x | 2.41x | 1.39x | 1.30x | 1.87x | 1.13x | 5.54x | 1.96x | 4.14x | 7.95x |
| Debt / EBITDA | 2.60x | 5.60x | - | - | - | 6.99x | 8.59x | 7.93x | 7.78x | 8.55x | 7.85x | 7.18x | 6.68x | 6.78x | 5.56x | 4.21x | 4.03x | 3.44x | 2.91x | 10.31x | 1.66x | 2.56x | 6.33x |
| Net Debt / EBITDA | -1.37x | -6.18x | - | - | - | 6.78x | 8.40x | 7.76x | 7.62x | 8.28x | 7.56x | 6.88x | 6.41x | 6.66x | 5.42x | 3.97x | 3.68x | 2.98x | 2.75x | 8.94x | 1.47x | 2.42x | 6.16x |
| Interest Coverage | 3.24x | -0.20x | -4.63x | -9.80x | -11.03x | 2.34x | 1.70x | 2.04x | 2.08x | 1.23x | 1.87x | 2.92x | 2.99x | 3.57x | 4.84x | 7.02x | 5.05x | -0.65x | 3.92x | 3.25x | 3.10x | 3.01x | 0.50x |
| Total Equity | 591.73M | 577.31M | -2.5B | -2.14B | -1.7B | 702.24M | 693.24M | 701.13M | 563.85M | 457.5M | 0 | 0 | 0 | 346.85M | 0 | 0 | 129.1M | 113.79M | 131.15M | 27.75M | 32.99M | 23.82M | 15.18M |
| Equity Growth % | 461.75% | 123.1% | -16.5% | -26.02% | -342.38% | 1.3% | -1.13% | 24.35% | 23.24% | - | - | - | -100% | - | - | -100% | 13.45% | -13.24% | 372.52% | -15.88% | 38.51% | 56.95% | - |
| Book Value per Share | 2.09 | 1.99 | -9.81 | -8.42 | -6.68 | 39.12 | 38.49 | 35.38 | 28.76 | 23.59 | 21.93 | 20.90 | 18.28 | 17.39 | 11.68 | 9.87 | 7.21 | 6.54 | 7.86 | 1.31 | 1.56 | 1.13 | 0.72 |
| Total Shareholders' Equity | 591.73M | 577.31M | -2.5B | -2.14B | -1.7B | 702.24M | 693.24M | 701.13M | 563.85M | 457.5M | 460.34M | 442.12M | 414.53M | 346.85M | 230.04M | 179.6M | 129.1M | 113.79M | 131.15M | 27.75M | 32.99M | 23.82M | 15.18M |
| Common Stock | 283K | 283K | 38K | 38K | 138K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 1.26M | 2.52M | 0 | 0 |
| Retained Earnings | -2.55B | -2.55B | -2.47B | -2.12B | -1.68B | 503.32M | 493.29M | 471.11M | 397.64M | 324.58M | 319.74M | 292.9M | 232.62M | 168.7M | 105.23M | 55.04M | 26.66M | 13.1M | 40.06M | 26.4M | 30.52M | 0 | 0 |
| Treasury Stock | 0 | -16.9M | -330K | -330K | -330K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 529K | 936K | 210K | 218K | 1.7M | -5.74M | -6.63M | -6.51M | -6.12M | -8.13M | -7.92M | -5.68M | -2.36M | -2.92M | -3.38M | -2.51M | -1.25M | -2.02M | 101K | 95K | -44K | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CAI stock.
As of 2025, Caris Life Sciences, Inc. (CAI) had total assets of $1.13B including $997.8M in current assets.
Caris Life Sciences, Inc. (CAI) carries total debt of $379.0M, offset by $800.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Caris Life Sciences, Inc. (CAI) has total shareholders' equity (book value) of $577.3M ($1.99 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Caris Life Sciences, Inc. (CAI) reported a current ratio of 7.85x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Net loss widening despite growth
Metrics are mathematically derived from official filings.
Balance Sheet Strengthens Post-IPO
Total assets surged from $291.6M in Q1 2025 to $1.2B by Q2 2026, while equity swung from -$2.6B to $591.7M, per the latest balance sheet data, indicating a major recapitalization.
The dramatic transformation in the balance sheet reflects a substantial equity raise, likely from the IPO and follow-on offerings, which converted a deeply negative equity position into a positive one. This shift provides a solid foundation for continued growth, but the retained earnings deficit of -$2.5B underscores the cumulative losses that still need to be overcome. The strengthening balance sheet appears to be a direct result of external financing rather than organic profitability, which investors should monitor as the company scales.
Leverage Moderate but Rising
Total debt increased to $452.4M in Q2 2026 from $419.0M a year earlier, while D/E rose to 0.76 from 0.93, based on reported figures, indicating a manageable but growing leverage profile.
The debt-to-equity ratio has improved from the pre-IPO levels when equity was negative, but the absolute debt level has grown, suggesting the company is using debt to fund its expansion. With cash of $690.9M exceeding total debt, the company appears to have a comfortable liquidity buffer, but the rising debt trend warrants monitoring. The low D/E relative to peers like EXAS (1.05) suggests CAI has room to take on more leverage if needed, though the negative net margin implies that debt servicing could strain cash flows if growth decelerates.
Asset Mix Shifts to Cash and Intangibles
Cash and equivalents now represent over half of total assets at $690.9M, while goodwill remains modest at $19.3M and PPE has grown to $95.7M, per the balance sheet, reflecting a capital-light model.
The asset composition indicates a shift toward a more liquid and intangible-heavy structure, typical of a data-driven diagnostics company. The relatively small goodwill suggests that acquisitions have not been a major growth driver, and the moderate PPE growth aligns with the moderating capex intensity noted in the cash flow analysis. This asset mix supports the business model's scalability, but the lack of significant tangible assets could limit collateral for future borrowing.
Equity Rebuilt via External Capital
Shareholders' equity turned positive at $591.7M in Q2 2026, up from -$2.6B in Q1 2025, driven by a massive capital raise, while retained earnings remain deeply negative at -$2.5B, per the balance sheet.
The equity transformation is a clear sign of external financing, likely from the IPO, which provided the capital to fund operations and growth. However, the retained earnings deficit indicates that the company has not yet generated sustainable profits, and the negative ROE of -93.2% highlights the ongoing dilution risk. Investors should note that while the equity base is now positive, the quality of equity is low, as it is not built on retained earnings but on contributed capital, which may lead to future dilution if losses persist.
Liquidity Buffer Ample but Burn Persists
Current ratio stands at 5.53 in Q2 2026, down from 7.85 in Q4 2025, while cash of $690.9M provides a substantial runway, based on reported figures, despite the widening net loss.
The current ratio remains strong, indicating that short-term obligations are well covered, but the sequential decline suggests that working capital is being consumed as the company scales. With a net loss of $537.96M in 2025, the cash balance provides a cushion, but the burn rate implies that the company will need to achieve profitability or raise additional capital within a few years. The positive operating cash flow in Q2 2026 offers some optimism, but the volatility in working capital suggests that liquidity could fluctuate.
Deferred Revenue Signals Future Demand
Deferred revenue rose to $21.1M in Q2 2026 from zero in Q1 2026, per the balance sheet, suggesting early signs of prepaid contracts that may bolster future revenue visibility.
The appearance of deferred revenue is a positive indicator, as it implies that customers are prepaying for services, which could provide more predictable revenue streams. However, the amount is still small relative to total revenue, and the volatility in this line item (it was $5.3M in Q2 2025 and $7.7M in Q1 2025) suggests that it may not yet be a reliable forward indicator. Investors should monitor whether deferred revenue grows consistently, as that would signal stronger contract visibility and potentially support the company's growth narrative.