VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CAICaris Life Sciences, Inc.
$18.50$5.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCAICash Flow

Caris Life Sciences, Inc. (CAI) Cash Flow Statement

22Y historyFree accessUpdated daily

Free cash flow remains highly volatile, fluctuating from a 25.5% margin in 2025Q3 to a 10.4% margin in 2026Q1, reflecting the irregular timing of infrastructure investments and working capital requirements.

CAI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03
Cash from Operations147.37M83.16M-245.2M-276.1M-285.71M277.02M254M179.77M155.19M129.26M147.37M139.69M124.19M106.83M72.11M42.42M30.8M27.44M-266K8.38M29.41M00
Operating CF Margin %-10.24%-59.48%-90.19%-110.53%94.22%60.98%41.6%44.55%43.91%59.03%61.38%58.47%61.42%57.36%54.46%47.19%33%-0.41%45%47.76%--
Operating CF Growth %204.91%133.91%11.19%3.36%-203.14%9.06%41.29%15.84%20.07%-12.29%5.5%12.48%16.25%48.16%69.96%37.75%12.25%10415.04%-103.18%-71.53%---
Net Income33.98M-68.09M-281.89M-341.42M-320.83M27.73M31.01M78.6M72.06M6M26.84M60.27M63.93M63.47M50.19M28.38M13.56M-26.95M19.23M5.23M9.99M9.23M-2.65M
Depreciation & Amortization23.1M22.61M48.91M49M48.25M110.65M113.93M123.48M113.26M106.68M114.23M78.83M68.41M49.75M35.33M22.4M18.93M17.54M10.77M2.87M14.86M15.54M15.36M
Stock-Based Compensation55.31M70.01M18.64M15.24M22.9M1.77M2.76M2.87M2.09M1.73M1.92M1.89M1.54M1.29M1.12M1.07M992K1M00000
Deferred Taxes000001.37M3.73M2.47M-14.95M1.14M4.97M2.17M3.21M6.01M3.88M3.07M-1.13M-593K-1.64M78K6.3M00
Other Non-Cash Items73.86M91.75M-1.8M8.2M-13.78M452.8M-314.67M58.28M73.47M-31.21M-31.21M74.94M1.42M-6.17M-99.78M97.94M9.27M-2.51M-43.47M14.66M1.84M-24.77M-12.71M
Working Capital Changes-38.89M-33.13M-29.07M-7.13M-22.26M-317.31M417.23M-85.92M-90.74M44.92M30.62M-78.42M-14.31M-7.51M81.36M-110.44M-10.83M38.96M14.84M-14.47M-3.58M00
Change in Receivables-16.08M-29.79M-33.82M-15.08M-11.9M11M3.86M-19.27M-7.8M-1.8M4.73M-6.4M7.4M-10.49M-3.84M-10.39M7.24M-4.42M00000
Change in Inventory-36.14M-20.75M5.46M-4.43M-11.1M00138.85M38.86M72M103.32M29.33M13.1M5.63M000000000
Change in Payables28.42M11.04M-226K7.17M8.91M0015K-2.21M3.57M-3.65M3.05M-8.84M9.02M000000000
Cash from Investing-23.91M-16.26M52.93M214.77M-282.99M-33.97M-271.87M-663.34M-411.75M-181.6M-305.25M-225.35M-266.81M-461.22M-430.14M-157.21M3.69M-77.61M-83.03M7.84M-8.23M-125.73M-60.7M
Capital Expenditures-23.91M-16.26M-8.44M-22.32M-42.26M-219.45M-319.14M-812.84M-502.18M-251.25M-389.41M-307.31M-312.2M-524.6M-491.93M-206.83M-31.35M-204.3M-219.67M-45.85M-350K-125.73M-60.7M
CapEx % of Revenue2.64%2%2.05%7.29%16.35%74.64%76.62%188.12%144.14%85.36%155.97%135.03%146.99%301.63%391.33%265.51%48.04%245.71%338.61%246.37%0.57%188.54%126.24%
Acquisitions000000000-16.06M-4.1M000000000000
Investments-----------------------
Other Investing00000185.48M47.27M106.15M66.36M66.07M66.15M65.64M33.07M54.63M55.71M44.29M29.51M126.69M136.63M53.7M-7.88M125.73M60.7M
Cash from Financing664.53M664.99M200.29M10.13M10.45M-249.88M-108.48M512.35M245.63M46.6M156.54M95.14M172.1M358.08M358.05M115.02M-49.01M70.66M71.37M-272K-19.04M00
Debt Issued (Net)27.74M16.05M199.82M10.57M-962K000000000000000000
Equity Issued (Net)-409K667.49M000000000000000000000
Dividends Paid00000-17.71M-8.83M-3.26M0000000000-804K0000
Share Repurchases-16.65M-113K000-7.95M-34.12M-40.87M0-9.18M-13M-31.39M0000000-40.1M000
Other Financing637.2M-18.55M471K-435K11.41M-232.18M-99.65M515.61M245.63M46.6M156.54M95.14M172.1M358.08M358.05M115.02M-49.01M70.66M72.17M-272K-19.04M00
Net Change in Cash788.1M732.01M8.02M-51.13M-558.25M-6.74M-2.74M28.77M-10.71M-6.42M-1.27M8.08M28.07M3.59M-315K-99K-14.04M20.1M-11.93M16.09M2.04M-125.73M-60.7M
Free Cash Flow123.46M66.89M-253.64M-298.42M-327.96M57.57M-65.14M-633.07M-346.98M-121.99M-242.04M-167.62M-188.02M-417.77M-419.82M-164.41M-555K-176.86M-219.93M-37.48M29.06M-125.73M-60.7M
FCF Margin %13.61%8.24%-61.52%-97.48%-126.88%19.58%-15.64%-146.51%-99.6%-41.44%-96.95%-73.65%-88.52%-240.2%-333.97%-211.05%-0.85%-212.71%-339.02%-201.37%47.19%-188.54%-126.24%
FCF Growth %120.71%126.37%15%9.01%-669.71%188.37%89.71%-82.45%-184.43%49.6%-44.4%10.85%55%0.49%-155.36%-29522.7%99.69%19.58%-486.85%-228.95%123.12%-107.14%-
FCF per Share0.440.04-1.00-1.17-1.293.21-3.62-31.94-17.70-6.29-11.53-7.92-8.29-20.95-21.32-9.03-0.03-10.16-13.18-1.771.37-5.94-2.87
FCF Conversion (FCF/Net Income)3.63x-0.15x0.87x0.81x0.89x9.99x8.19x2.29x2.15x21.55x5.49x2.32x1.94x1.68x1.44x1.49x2.27x-1.02x-0.01x1.60x2.94x--
Interest Paid0049.02M15.78M24.24M000000000000000000
Taxes Paid00000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityNegative
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

High cash burn volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-Q (2026Q1)

Earnings Quality and Cash Divergence

As reported in recent financial statements, the relationship between net income and operating cash flow remains highly volatile, with the 2026Q1 OCF/NI ratio of -64.46 highlighting a significant disconnect between accounting losses and the actual cash generated from core laboratory operations during this expansion phase.

The extreme variance in the OCF/NI ratio suggests that GAAP net income is currently a poor proxy for the company's underlying cash-generating capacity. Investors should monitor whether this divergence is driven by non-cash stock-based compensation or the timing of complex biopharma revenue recognition, which may obscure the true cash-on-cash return of the clinical profiling business.

FCF Volatility Amid Scaling Efforts

Based on quarterly cash flow data, free cash flow margins have fluctuated wildly from -142.1% in 2020Q4 to 25.5% in 2025Q3, indicating that the company's ability to retain cash is highly sensitive to the timing of large-scale infrastructure investments and the variability of its biopharma partnership revenue streams.

The inconsistent FCF trajectory suggests that the business has not yet reached a steady state of operational maturity. While recent quarters show positive FCF, the historical tendency for deep negative margins warrants caution regarding the sustainability of these cash flows if the company continues to prioritize aggressive market share capture over cost discipline.

Capital Intensity of Sequencing Infrastructure

According to historical cash flow filings, the company's capital expenditure intensity has been highly irregular, peaking at a 122.6% CapEx/Revenue ratio in 2021Q2, which reflects the massive upfront investment required to build out the proprietary laboratory and sequencing capacity necessary for its multi-omic data platform.

The moderation of CapEx/Revenue to lower single digits in recent periods suggests a transition from initial infrastructure build-out to a more maintenance-oriented phase. However, given the rapid evolution of sequencing technology, investors should investigate whether this lower spending level is sufficient to maintain a competitive edge against better-capitalized peers in the long term.

Working Capital Efficiency and Collections

As evidenced by the $59.1 million working capital outflow in 2025Q4, the company's cash flow is significantly impacted by the timing of receivables and inventory management, which appears to be a primary source of volatility in the firm's quarterly operating cash flow performance.

The erratic nature of working capital changes suggests that the company may be facing challenges in aligning its billing cycles with the rapid growth in test volumes. This volatility implies that cash flow is highly susceptible to shifts in payer reimbursement speed, which could create liquidity pressure if collection cycles extend further.

CAI — Frequently Asked Questions

Quick answers to the most common questions about buying CAI stock.

How much cash does Caris Life Sciences, Inc. (CAI) generate from operations?

Caris Life Sciences, Inc. (CAI) generated $83.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Caris Life Sciences, Inc.'s free cash flow?

Caris Life Sciences, Inc. (CAI) generated $66.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Caris Life Sciences, Inc.'s capital expenditure (CapEx)?

Caris Life Sciences, Inc. (CAI) spent $16.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Caris Life Sciences, Inc. distribute cash to shareholders?

In 2025, Caris Life Sciences, Inc. (CAI) spent $0.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.