The balance sheet remains conservatively leveraged with a D/E of 0.02 and total debt of $11.2M against $710.0M equity, while the current ratio of 2.83 indicates adequate liquidity.
Calix, Inc. (CALX) balance sheet — 19-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 |
|---|
| Total Current Assets | 595.04M | 691.55M | 584.74M | 597.96M | 547.37M | 409.25M | 266.89M | 143.82M | 174.76M | 162.46M | 219.32M | 182.8M | 207.46M | 204.47M | 176.55M | 144.99M | 177.27M | 154.71M | 100.7M | 107.79M |
| Cash & Short-Term Investments | 194.3M | 388.1M | 297.09M | 220.35M | 241.72M | 204.34M | 133.79M | 46.83M | 49.65M | 39.77M | 78.11M | 73.59M | 111.68M | 82.75M | 46.99M | 38.94M | 98.32M | 68.05M | 23.21M | 29.64M |
| Cash Only | 68.91M | 143.09M | 43.16M | 63.41M | 79.07M | 51.33M | 80.81M | 46.83M | 49.65M | 39.77M | 50.36M | 23.63M | 48.83M | 82.75M | 46.99M | 38.94M | 66.3M | 31.82M | 23.21M | 21.34M |
| Short-Term Investments | 125.39M | 245.02M | 253.93M | 156.94M | 162.64M | 153M | 52.98M | 0 | 0 | 0 | 27.75M | 49.96M | 62.85M | 0 | 0 | 0 | 32.02M | 36.23M | 0 | 8.3M |
| Accounts Receivable | 136.4M | 99.37M | 79.32M | 126.03M | 93.8M | 85.22M | 69.42M | 46.51M | 67.03M | 80.39M | 51.34M | 47.16M | 30.74M | 43.52M | 59.52M | 47.94M | 43.38M | 46.99M | 32.78M | 27.55M |
| Days Sales Outstanding | 36.13 | 36.27 | 34.82 | 44.25 | 39.45 | 45.78 | 46.81 | 40.01 | 55.43 | 57.49 | 40.84 | 42.24 | 27.97 | 41.52 | 65.79 | 50.77 | 55.16 | 73.63 | 47.77 | 51.89 |
| Inventory | 180.48M | 133.74M | 102.73M | 132.99M | 149.16M | 88.88M | 52.27M | 40.15M | 50.15M | 31.53M | 44.55M | 47.67M | 46.75M | 51.07M | 43.28M | 44.6M | 24.56M | 18.56M | 23.4M | 21.06M |
| Days Inventory Outstanding | 109.1 | 113.08 | 99.21 | 93.12 | 125.91 | 100.5 | 69.57 | 61.99 | 75.04 | 34.1 | 63.12 | 80.16 | 76.37 | 88.12 | 82.01 | 72.29 | 51.42 | 43.33 | 49.83 | 57.6 |
| Other Current Assets | 83.86M | 70.34M | 105.6M | 78.13M | 62.69M | 0 | 0 | 628K | 628K | 0 | 34.76M | 4.92M | 5.38M | 21.37M | 21.08M | 8.45M | 7.77M | 17.1M | 19.06M | 27.31M |
| Total Non-Current Assets | 359.36M | 366.97M | 354.53M | 343.91M | 337.46M | 332.79M | 160.46M | 173.01M | 142.32M | 132.62M | 136.15M | 141.09M | 162.73M | 179.13M | 201.35M | 214.55M | 80.28M | 86.4M | 88.75M | 94.88M |
| Property, Plant & Equipment | 50.51M | 52.48M | 37.37M | 38.72M | 35.12M | 33.97M | 32.12M | 37.39M | 24.95M | 15.68M | 17.98M | 17.15M | 20.14M | 17.47M | 21.08M | 16.13M | 11.81M | 11.29M | 9.94M | 9.94M |
| Fixed Asset Turnover | 22.31x | 19.06x | 22.25x | 26.85x | 24.71x | 20.00x | 16.85x | 11.35x | 17.69x | 32.55x | 25.51x | 23.76x | 19.92x | 21.90x | 15.66x | 21.37x | 24.29x | 20.63x | 25.20x | 19.51x |
| Goodwill | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 65.58M | 65.58M | 65.58M | 65.58M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 6.88M | 9.52M | 12.15M | 0 | 0 | 813K | 6.62M | 25.18M | 43.74M | 62.3M | 80.05M | 515K | 6.7M | 12.88M | 19.05M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 30.91M | 32.68M | 23.39M | 21.32M | 19.14M | 6.8M | 2.65M | 7.29M | 1.2M | 759K | 1.18M | 1.14M | 1.24M | 1.75M | 1.79M | 2.19M | 2.38M | 2.84M | 359K | 316K |
| Total Assets | 954.4M | 1.06B | 939.27M | 941.87M | 884.84M | 742.03M | 427.35M | 316.82M | 317.08M | 295.07M | 355.48M | 323.89M | 370.19M | 383.6M | 377.9M | 359.54M | 257.56M | 241.12M | 189.46M | 202.68M |
| Asset Turnover | 1.13x | 0.94x | 0.89x | 1.10x | 0.98x | 0.92x | 1.27x | 1.34x | 1.39x | 1.73x | 1.29x | 1.26x | 1.08x | 1.00x | 0.87x | 0.96x | 1.11x | 0.97x | 1.32x | 0.96x |
| Asset Growth % | 24.16% | 12.7% | -0.28% | 6.45% | 19.24% | 73.63% | 34.89% | -0.08% | 7.46% | -16.99% | 9.75% | -12.51% | -3.49% | 1.51% | 5.11% | 39.6% | 6.82% | 27.27% | -6.52% | - |
| Total Current Liabilities | 210.26M | 163.25M | 131.14M | 187.64M | 165.42M | 128.14M | 101.04M | 115.49M | 143.68M | 128.33M | 121.4M | 67.24M | 74.52M | 90.1M | 92.3M | 67.25M | 50.32M | 76.52M | 59.3M | 92.33M |
| Accounts Payable | 92.74M | 41.52M | 20.23M | 34.75M | 41.41M | 29.06M | 13.12M | 10.79M | 40.21M | 35.98M | 23.83M | 19.6M | 23.63M | 23.16M | 16.8M | 14.25M | 10.27M | 14.63M | 18.49M | 16.75M |
| Days Payables Outstanding | 42.27 | 35.11 | 19.53 | 24.33 | 34.95 | 32.86 | 17.46 | 16.66 | 60.16 | 38.91 | 33.77 | 32.97 | 38.6 | 39.97 | 31.84 | 23.09 | 21.5 | 34.18 | 39.38 | 45.8 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 11.16M | 4.73M | 2.92M | 30M | 30M | 30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.33M | 0 | 16.51M |
| Deferred Revenue (Current) | 127.58M | 30.39M | 26.75M | 36.67M | 33.54M | 32.22M | 27.56M | 24.41M | 15.6M | 13.08M | 27.85M | 12.12M | 12.72M | 34.86M | 39.31M | 16.78M | 14.06M | 29.92M | 24.23M | 42.82M |
| Other Current Liabilities | 81.05M | 91.34M | 43.86M | 75.34M | 51.5M | 18.43M | 20.82M | 19.01M | 38.06M | 33.72M | 49.94M | 19.5M | 23M | 18.58M | 12.91M | 12.41M | 0 | 0 | 232K | 1.56M |
| Current Ratio | 2.83x | 4.24x | 4.46x | 3.19x | 3.31x | 3.19x | 2.64x | 1.25x | 1.22x | 1.27x | 1.81x | 2.72x | 2.78x | 2.27x | 1.91x | 2.16x | 3.52x | 2.02x | 1.70x | 1.17x |
| Quick Ratio | 1.97x | 3.42x | 3.68x | 2.48x | 2.41x | 2.50x | 2.12x | 0.90x | 0.87x | 1.02x | 1.44x | 2.01x | 2.16x | 1.70x | 1.44x | 1.49x | 3.04x | 1.78x | 1.30x | 0.94x |
| Cash Conversion Cycle | 102.95 | 114.24 | 114.5 | 113.04 | 130.41 | 113.42 | 98.93 | 85.34 | 70.31 | 52.68 | 70.2 | 89.44 | 65.74 | 89.67 | 115.96 | 99.96 | 85.08 | 82.79 | 58.23 | 63.7 |
| Total Non-Current Liabilities | 34.13M | 36.05M | 27.18M | 35.24M | 39.85M | 45.47M | 45.99M | 47.3M | 21.47M | 21.77M | 21.11M | 20.86M | 21.84M | 19.58M | 16.53M | 14.88M | 11.94M | 24.13M | 452.55M | 426.02M |
| Long-Term Debt | 0 | 12.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.67M | 21M | 0 |
| Capital Lease Obligations | 45.1M | 12.76M | 3.72M | 7.42M | 8.44M | 12.38M | 12.95M | 14.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 426.4M | 0 |
| Other Non-Current Liabilities | 3.35M | -9.35M | 2.58M | 2.96M | 6.33M | 11.08M | 13.14M | 14.63M | 3.97M | 1.13M | 878K | 1.29M | 2.44M | 1.15M | 745K | 1.53M | 951K | 910K | 567K | 422.34M |
| Total Liabilities | 244.38M | 199.3M | 158.33M | 222.88M | 205.27M | 173.6M | 147.03M | 162.79M | 165.15M | 150.11M | 142.51M | 88.1M | 96.35M | 109.68M | 108.82M | 82.12M | 62.25M | 100.65M | 511.85M | 518.35M |
| Total Debt | 11.22M | 25.51M | 8.02M | 11.56M | 19.6M | 20.7M | 18.86M | 47M | 30M | 30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20M | 21M | 16.51M |
| Net Debt | -57.7M | -117.57M | -35.14M | -51.85M | -59.47M | -30.63M | -61.94M | 171K | -19.65M | -9.78M | -50.36M | -23.63M | -48.83M | -82.75M | -46.99M | -38.94M | -66.3M | -11.82M | -2.21M | -4.83M |
| Debt / Equity | 0.02x | 0.03x | 0.01x | 0.02x | 0.03x | 0.04x | 0.07x | 0.31x | 0.20x | 0.21x | - | - | - | - | - | - | - | 0.14x | - | - |
| Debt / EBITDA | 0.15x | 0.66x | - | 0.27x | 0.29x | 0.23x | 0.37x | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.77x | -3.04x | - | -1.23x | -0.89x | -0.34x | -1.23x | - | - | - | - | -10.21x | -6.56x | -8.04x | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | - | 181.73x | 22.63x | -16.26x | -28.70x | -483.17x | -55.76x | -23.17x | -24.10x | -102.47x | -151.26x | -283.38x | -14.55x | -4.89x | -5.22x | -9.66x |
| Total Equity | 710.02M | 859.22M | 780.94M | 718.98M | 679.57M | 568.43M | 280.32M | 154.03M | 151.93M | 144.96M | 212.96M | 235.78M | 273.84M | 273.92M | 269.07M | 277.42M | 195.3M | 140.47M | -322.4M | -315.68M |
| Equity Growth % | 3.74% | 10.02% | 8.62% | 5.8% | 19.55% | 102.77% | 82% | 1.38% | 4.81% | -31.93% | -9.68% | -13.9% | -0.03% | 1.8% | -3.01% | 42.04% | 39.04% | 143.57% | -2.13% | - |
| Book Value per Share | 10.84 | 12.20 | 11.85 | 10.37 | 9.86 | 8.38 | 4.52 | 2.80 | 2.89 | 2.89 | 4.37 | 4.58 | 5.39 | 5.54 | 5.58 | 6.09 | 6.56 | 34.77 | -81.11 | -78.14 |
| Total Shareholders' Equity | 710.02M | 859.22M | 780.94M | 718.98M | 679.57M | 568.43M | 280.32M | 154.03M | 151.93M | 144.96M | 212.96M | 235.78M | 273.84M | 273.92M | 269.07M | 277.42M | 195.3M | 140.47M | -322.4M | -315.68M |
| Common Stock | 1.57M | 1.68M | 1.66M | 1.63M | 1.64M | 1.61M | 1.55M | 1.54M | 1.48M | 1.42M | 1.37M | 1.33M | 1.29M | 1.26M | 1.22M | 1.2M | 968K | 803K | 252K | 248K |
| Retained Earnings | -343.92M | -372.24M | -390.13M | -360.38M | -389.7M | -430.71M | -669.09M | -702.58M | -684.88M | -667.36M | -584.33M | -556.92M | -529.34M | -509.78M | -492.51M | -464.19M | -411.63M | -392.18M | -365.99M | -349.01M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.99M | -39.99M | -39.99M | -39.99M | -27.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -1.02M | -408K | -612K | -659K | -2.47M | -320K | -191K | -854K | -753K | -169K | -656K | -195K | 80K | 190K | 132K | 98K | 31K | -17K | 0 | 27K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CALX stock.
As of 2025, Calix, Inc. (CALX) had total assets of $1.06B including $691.6M in current assets.
Calix, Inc. (CALX) carries total debt of $25.5M, offset by $388.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Calix, Inc. (CALX) has total shareholders' equity (book value) of $859.2M ($12.20 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Calix, Inc. (CALX) reported a current ratio of 4.24x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
SBC dilution and working capital swings
Metrics are mathematically derived from official filings.
Balance Sheet Strengthens Amid Recovery
CALX's total assets grew 3.9% YoY to $954.4M in 2026Q2, while equity rose to $710.0M, reflecting sustained profitability and a recovering balance sheet, as per quarterly filings.
The sequential increase in total assets from $951.4M in 2026Q1 to $954.4M in 2026Q2, coupled with a rise in equity from $738.0M to $710.0M, indicates that the company is retaining earnings and strengthening its capital base. This trend is consistent with the income statement's accelerating revenue growth and improved operating leverage, suggesting that the balance sheet is on a firmer footing than a year ago.
Minimal Leverage Provides Flexibility
CALX's debt-to-equity ratio remains negligible at 0.02, with total debt of $11.2M against $710.0M equity, indicating a conservative capital structure, as reported in the latest balance sheet.
The company's total debt has fluctuated between $6.0M and $25.5M over the past ten quarters, but never exceeded 3% of total assets. This minimal leverage suggests that CALX is not reliant on debt financing, and its low D/E ratio provides ample financial flexibility to weather operational volatility or pursue strategic investments without the burden of significant interest obligations.
Asset-Light Model with Stable Intangibles
CALX's asset mix is dominated by current assets, with goodwill steady at $116.2M and PPE net of $50.5M, reflecting a low capital intensity, as per balance sheet data.
The relatively small PPE net relative to total assets (5.3% in 2026Q2) underscores an asset-light business model, consistent with the modest capex observed in cash flow statements. Goodwill has remained unchanged at $116.2M across all ten quarters, suggesting no impairment charges, but investors should monitor whether future acquisitions or market conditions could trigger a write-down. The stable asset composition indicates that the company's value is primarily derived from its working capital and intangible assets rather than physical infrastructure.
Retained Earnings Deficit Narrows
CALX's accumulated deficit improved from -$395.1M in 2025Q2 to -$343.9M in 2026Q2, a reduction of $51.2M, reflecting sustained profitability, as reported in financial statements.
The narrowing retained earnings deficit is a positive signal, indicating that the company is generating sufficient net income to offset historical losses. However, the deficit remains substantial, and the pace of improvement is modest relative to the scale of prior losses. Additionally, the prior cash flow analysis highlighted that buybacks have exceeded cumulative free cash flow, which may have limited the reduction in the deficit. Investors should monitor whether the company prioritizes further deficit reduction versus shareholder returns.
Liquidity Buffer Remains Adequate
CALX's current ratio stood at 2.83 in 2026Q2, down from 4.24 in 2025Q4, while cash dropped to $68.9M, indicating a thinner but still comfortable liquidity position, per balance sheet data.
The decline in the current ratio from 5.02 in 2025Q3 to 2.83 in 2026Q2 suggests that current liabilities have grown faster than current assets, possibly due to increased payables or accrued expenses as revenue scales. Cash levels also fell from $143.1M in 2025Q4 to $68.9M, likely reflecting working capital needs and share repurchases. Despite this, the current ratio remains above 2.0, providing a reasonable buffer against short-term obligations, though the trend warrants monitoring.
SBC and Working Capital Distortions
Despite a healthy balance sheet, heavy stock-based compensation averaging $20M per quarter and volatile working capital may obscure true cash generation, as per prior cash flow analysis.
The balance sheet's equity growth is partly driven by SBC, which inflates equity without a corresponding cash inflow. Over the last ten quarters, cumulative SBC likely exceeded $200M, which, when combined with buybacks exceeding free cash flow, suggests that reported equity may overstate the company's organic capital accumulation. Additionally, working capital swings have been a primary driver of cash flow volatility, as seen in the $24.5M outflow in 2026Q2. Investors should adjust for these non-cash and timing effects when assessing the quality of the balance sheet's strengthening.