Free cash flow is deeply negative at -$3.7B in 2026Q2, with CapEx consuming 145.1% of revenue, while operating cash flow of $632M is insufficient to cover fleet investments, highlighting a structural cash flow deficit.
Avis Budget Group, Inc. (CAR) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Jan'97 |
|---|
| Cash from Operations | 2.91B | 3.3B | 3.52B | 3.83B | 4.71B | 3.49B | 691M | 2.59B | 2.61B | 2.65B | 2.63B | 2.58B | 2.58B | 2.25B | 1.89B | 1.58B | 1.64B | 1.49B | 1.7B | 1.71B | 252M | 3.29B | 5.42B | 7.2B | 1.33B | 2.78B | 1.44B | 3.03B | 620.3M | 1.21B | 260.6M |
| Operating CF Margin % | - | 28.29% | 29.84% | 31.88% | 39.24% | 37.49% | 12.79% | 28.19% | 28.59% | 29.93% | 30.36% | 30.39% | 30.39% | 28.39% | 25.68% | 26.75% | 31.63% | 29.06% | 28.48% | 28.63% | 4.43% | 61.02% | 32.46% | 39.59% | 9.45% | 31.11% | 36.54% | 56.13% | 11.74% | 22.74% | 11.1% |
| Operating CF Growth % | -87.56% | -6.31% | -8.1% | -18.67% | 34.83% | 405.21% | -73.28% | -0.88% | -1.47% | 0.72% | 1.74% | 0.19% | 14.47% | 19.27% | 19.71% | -3.78% | 9.99% | -12.5% | -0.58% | 580.16% | -92.35% | -39.17% | -24.78% | 441.1% | -52.19% | 93.87% | -52.64% | 388.8% | -48.68% | 363.85% | 110.16% |
| Net Income | -636M | -995M | -1.82B | 1.63B | 2.76B | 1.28B | -684M | 302M | 165M | 361M | 163M | 313M | 245M | 16M | 290M | -29M | 54M | -47M | -1.12B | -947M | -451M | 1.34B | 1.82B | 1.47B | 1.08B | 385M | 660M | -55M | 539.6M | 55.4M | 164.1M |
| Depreciation & Amortization | 3.94B | 3.97B | 4.01B | 3.45B | 2.81B | 2.48B | 2.56B | 3.14B | 2.23B | 2.21B | 2.13B | 2.06B | 2.02B | 1.83B | 1.56B | 1.49B | 1.37B | 1.49B | 1.73B | 1.65B | 1.47B | 1.29B | 3.19B | 3.46B | 2.72B | 2.17B | 330M | 1.07B | 1.58B | 2B | 704.3M |
| Stock-Based Compensation | 14M | 19M | 19M | 30M | 25M | 30M | 9M | 22M | 24M | 13M | 27M | 28M | 34M | 24M | 16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | -24M | -905M | 191M | 682M | 378M | -317M | -103M | 14M | -192M | 51M | 58M | 65M | 37M | 128M | 32M | -20M | -60M | -241M | -57M | -200M | 227M | 502M | 453M | 438M | 402M | -33M | 252M | -110.8M | -42.6M | -36M |
| Other Non-Cash Items | 776M | 1.27B | 3.15B | -608M | -814M | -923M | -813M | -866M | 137M | 286M | 327M | 269M | 282M | 451M | 281M | 288M | 52M | 35M | 63M | -38M | -143M | 320M | -9M | 200M | 39M | -193M | -226M | 1B | -54.1M | -70.9M | -900K |
| Working Capital Changes | -1.16B | -943M | -938M | -867M | -753M | 243M | -65M | 89M | 39M | -26M | -69M | -139M | -26M | -108M | -276M | 31M | -16M | 43M | 17M | -88M | -421M | 115M | -2M | 257M | -3.1B | -128M | 323M | -854M | -912.2M | -317.5M | 68.2M |
| Change in Receivables | 103M | 60M | 51M | -43M | -97M | -143M | 115M | 10M | -44M | -59M | -65M | -42M | -60M | -66M | -65M | 29M | -20M | 0 | 50M | -6M | 0 | 0 | 0 | 0 | -74M | 10M | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 143M | -115M | -10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.06B | -242M | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -104M | 110M | 63M | -72M | 217M | 414M | -181M | 84M | 48M | 49M | -9M | -79M | -3M | -28M | -28M | 20M | 108M | -19M | -40M | -120M | -87M | 0 | 0 | 0 | -17M | 232M | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -2.82B | -5.16B | -2.75B | -7.35B | -4.3B | -6.31B | 3.18B | -2.75B | -3.43B | -2.2B | -2.15B | -2.83B | -2.81B | -2.23B | -2.07B | -2.37B | -1.6B | 166M | -2.1B | -1.92B | 3.29B | -2.48B | -4.57B | -3.4B | -1.92B | -6.4B | -1.17B | 1.86B | -4.35B | -2.5B | -74.8M |
| Capital Expenditures | -14.31B | -15.27B | -10.06B | -15.46B | -4.13B | -6.08B | 3.26B | -2.68B | -3.17B | -2.13B | -2.15B | -2.45B | -2.39B | -1.64B | -2B | -8.72B | -8.09B | -6.81B | -8.69B | -10.73B | -11.44B | -540M | -469M | -463M | -399M | -349M | -217M | -482M | -3.21B | -182.7M | -59.7M |
| CapEx % of Revenue | 122.16% | 131.08% | 85.35% | 128.73% | 34.44% | 65.34% | 60.31% | 29.19% | 34.77% | 24.13% | 24.8% | 28.78% | 28.18% | 20.69% | 27.23% | 147.86% | 156.07% | 132.8% | 145.24% | 179.2% | 201.14% | 10% | 2.81% | 2.55% | 2.83% | 3.9% | 5.52% | 8.92% | 60.7% | 3.44% | 2.54% |
| Acquisitions | 0 | 0 | 0 | 8.34B | -6.61B | 4.08B | 8.75B | 10.46B | 9.65B | 9.59B | 10.47B | 9.44B | -416M | -537M | 0 | 7.2B | -2M | 0 | -91M | -11M | 4.05B | -2.09B | -1.75B | -327M | -1.37B | -2.76B | 4M | 3.51B | 314.8M | 117.5M | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 11.55B | 10.4B | 7.41B | 6M | 6.57B | -4.12B | -8.82B | -10.45B | -9.77B | 5M | 34M | 3M | 9.25B | 8.82B | 9.13B | -845M | 6.49B | 6.98B | 6.69B | 8.78B | 10.69B | -2.56B | -2.42B | -2.55B | -149M | -3.19B | -897M | -1.22B | 24.6M | -2.5B | -55.9M |
| Cash from Financing | 10M | 1.86B | -781M | 3.51B | -360M | 2.69B | -4.04B | 318M | 667M | -308M | -438M | 115M | 182M | 76M | 250M | 424M | 380M | -1.47B | 463M | 239M | -4.7B | -393M | -1.11B | -3.08B | -1.27B | 4.64B | -483M | -4.79B | 4.69B | 795.7M | 34.4M |
| Debt Issued (Net) | -106M | 1.73B | -639M | 4.88B | 2.96B | 4.16B | -3.94B | 385M | 920M | -74M | -6M | 544M | 524M | 166M | 279M | 534M | 451M | -1.39B | 558M | 198M | -4.34B | 490M | -765M | -2.33B | -1.03B | 4.17B | -1.17B | -494M | 2.21B | 945.8M | -4M |
| Equity Issued (Net) | -11M | -7M | -70M | -951M | -3.33B | -1.46B | -119M | -67M | -216M | -210M | -398M | -436M | -297M | -48M | 0 | 0 | 0 | 0 | -33M | 50M | -197M | -1.06B | 107M | -644M | -176M | 623M | 222M | -2.74B | -87M | -39.1M | 42.8M |
| Dividends Paid | 0 | 0 | 0 | -355M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -113M | -423M | -333M | 0 | 0 | 0 | 0 | 0 | 0 | -6.6M | -2.8M |
| Share Repurchases | -11M | -7M | -70M | -951M | -3.33B | -1.46B | -119M | -67M | -216M | -210M | -387M | -393M | -297M | -48M | 0 | 0 | 0 | 0 | -33M | 0 | -243M | -1.35B | -1.32B | -1.09B | -288M | -254M | -381M | -2.86B | -258M | -171.3M | 0 |
| Other Financing | 127M | 137M | -72M | -66M | 6M | -11M | 15M | 0 | -37M | -24M | 11M | -36M | -45M | -42M | -29M | -110M | -71M | -72M | -62M | -9M | -53M | -8M | -39M | -111M | -64M | -153M | 466M | -1.56B | 2.56B | 0 | -1.6M |
| Net Change in Cash | 84M | 21M | -47M | 2M | 16M | -139M | -135M | 165M | -166M | 181M | 38M | -172M | -69M | 87M | 72M | -377M | 429M | 224M | 44M | 42M | -374M | 368M | -248M | 714M | -1.82B | 1.03B | -201M | 155M | 941.7M | -484.4M | 220.2M |
| Free Cash Flow | -11.4B | -11.98B | -6.54B | -11.63B | 576M | -2.59B | 3.95B | -91M | -563M | 513M | 482M | 137M | 188M | 611M | -114M | -7.15B | -6.45B | -5.32B | -6.99B | -9.01B | -11.19B | 2.75B | 4.95B | 6.74B | 932M | 2.44B | 1.22B | 2.55B | -2.59B | 1.03B | 200.9M |
| FCF Margin % | -97.34% | -102.8% | -55.51% | -96.85% | 4.8% | -27.85% | 73.1% | -0.99% | -6.17% | 5.8% | 5.57% | 1.61% | 2.22% | 7.7% | -1.55% | -121.12% | -124.44% | -103.74% | -116.76% | -150.57% | -196.71% | 51.02% | 29.65% | 37.04% | 6.62% | 27.21% | 31.02% | 47.2% | -48.96% | 19.31% | 8.56% |
| FCF Growth % | -35.59% | -83.04% | 43.73% | -2119.1% | 122.21% | -165.69% | 4439.56% | 83.84% | -209.75% | 6.43% | 251.82% | -27.13% | -69.23% | 635.96% | 98.4% | -10.76% | -21.21% | 23.82% | 22.48% | 19.46% | -506.21% | -44.32% | -26.58% | 623.07% | -61.72% | 99.75% | -52.2% | 198.57% | -352.11% | 410.75% | 114.18% |
| FCF per Share | -322.95 | -340.28 | -184.34 | -299.74 | 11.90 | -39.24 | 56.01 | -1.20 | -7.03 | 6.05 | 5.17 | 1.30 | 1.70 | 5.48 | -0.94 | -67.93 | -50.92 | -52.08 | -68.57 | -87.42 | -111.24 | 26.49 | 47.99 | 64.98 | 8.34 | 25.93 | 16.40 | 33.95 | -29.22 | 12.76 | 5.02 |
| FCF Conversion (FCF/Net Income) | 17.92x | -3.71x | -1.93x | 2.35x | 1.70x | 2.72x | -1.01x | 8.56x | 15.81x | 7.34x | 16.13x | 8.26x | 10.53x | 140.81x | 6.51x | -54.41x | 30.37x | -31.72x | -1.52x | -1.87x | -0.13x | 2.46x | 2.60x | 6.15x | 1.57x | 7.23x | 2.39x | -55.13x | 1.15x | 21.82x | 1.59x |
| Interest Paid | 0 | 1.3B | 1.27B | 988M | 543M | 509M | 503M | 0 | 497M | 460M | 461M | 454M | 474M | 457M | 552M | 465M | 483M | 461M | 468M | 461M | 996M | 576M | 584M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 121M | 50M | 169M | 192M | 75M | 44M | 0 | 53M | 58M | 60M | 29M | 45M | 58M | 65M | 51M | 142M | 20M | 15M | 26M | 275M | 188M | 82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CAR stock.
Avis Budget Group, Inc. (CAR) generated $3.30B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Avis Budget Group, Inc. (CAR) reported negative free cash flow of $11.98B in 2025, indicating capital requirements exceeded cash from operations.
Avis Budget Group, Inc. (CAR) spent $15.27B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Avis Budget Group, Inc. (CAR) spent $7.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Fleet residual value risk
Metrics are mathematically derived from official filings.
Earnings Quality Masked by Fleet Dynamics
Operating cash flow exceeded net income in most quarters, with OCF/NI reaching 18.06 in 2026Q2, according to reported figures, suggesting that non-cash charges like depreciation are inflating the gap between earnings and cash generation.
The consistent positive OCF/NI ratios, even in quarters with net losses, indicate that depreciation and amortization are substantial non-cash add-backs, but the negative working capital changes in every quarter suggest that cash is being consumed by fleet-related outflows. This divergence implies that reported earnings may not fully capture the cash intensity of the fleet replacement cycle, and investors should monitor the sustainability of this cash generation relative to the heavy capital expenditures.
Free Cash Flow Deeply Negative
Free cash flow has been consistently negative, with 2026Q2 FCF at -$3.7 billion and FCF margin at -124.0%, as per the latest quarterly data, indicating that capital expenditures are far outpacing operating cash flow.
The FCF trajectory shows no sign of near-term improvement, with the smallest deficit in 2024Q3 at -$22 million, but subsequent quarters have seen deficits widen to over $3 billion. This pattern suggests that the company is in a heavy fleet reinvestment phase, but the lack of positive FCF raises concerns about its ability to service debt and return capital to shareholders without external financing.
Capital Intensity Reflects Fleet Refresh
Capital expenditures as a percentage of revenue have ranged from 37.2% to 165.2% over the past ten quarters, based on reported figures, underscoring the extreme capital intensity of the rental fleet model.
The elevated CapEx/Revenue ratios, particularly in quarters like 2026Q2 at 145.1%, indicate that the company is investing heavily in new vehicles, likely to maintain fleet quality and meet demand. However, the volatility in this ratio suggests that fleet purchase timing is lumpy, and the high capital intensity means that any downturn in used-vehicle prices could impair the value of these investments.
Working Capital Drains Cash Each Quarter
Working capital changes have been negative in every quarter, with the largest outflow of -$407 million in 2026Q2, as reported in financial statements, indicating that fleet-related receivables and payables are consistently consuming cash.
The persistent negative working capital changes suggest that the company is funding growth in its rental fleet through increased payables or that collections are lagging, but the consistent nature of these outflows points to a structural cash drag. This may be a result of the timing of fleet purchases and disposals, but it also implies that operating cash flow is being reduced by working capital needs, which could pressure liquidity if the trend continues.
Minimal Shareholder Returns Amidst Losses
Dividends were zero throughout the period, and buybacks were minimal, with the largest repurchase of $45 million in 2024Q4, according to SEC filings, suggesting that capital deployment is constrained by cash needs.
The absence of dividends and the negligible buyback activity indicate that management is prioritizing fleet investment and debt service over returning cash to shareholders. This is consistent with the negative net income and heavy capital expenditures, but it also means that shareholders are not being compensated for the high risk, and the company's ability to generate excess cash for returns appears limited.
Cumulative Earnings vs Cash Reality
Over the ten quarters, cumulative net income was approximately -$3.5 billion while cumulative operating cash flow was $7.3 billion, based on reported data, revealing a significant divergence that underscores the impact of non-cash charges.
The large gap between cumulative net income and operating cash flow is primarily due to depreciation and amortization, which are non-cash expenses, but it also reflects the company's ability to generate cash from operations despite accounting losses. However, this divergence may be misleading because the cash flow is being reinvested into the fleet, and the ultimate cash realization depends on future residual values, which are uncertain.
What Cash Flow Obscures
The cash flow statement does not separately disclose gains or losses on vehicle sales, which are embedded in depreciation, according to industry practice, potentially obscuring the true cost of fleet ownership.
The treatment of vehicle sales gains or losses within the depreciation line can distort both operating cash flow and net income, as management has discretion in setting residual values. Additionally, the use of asset-backed securities to finance the fleet may not be fully transparent in the cash flow statement, as the principal repayments are classified as financing activities, which could understate the cash burden of fleet replacement. Investors should adjust for these factors to assess the company's true cash-generating ability.