VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CARTInstacart (Maplebear Inc.)
$47.46$11.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCARTCash Flow

Instacart (Maplebear Inc.) (CART) Cash Flow Statement

6Y historyFree accessUpdated daily

Operational maturity is evident in the 24.7% free cash flow margin reported in 2026Q1, with an OCF/NI ratio of 1.86 confirming that profitability is supported by actual cash generation.

CART Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20
Cash from Operations942M972M687M586M277M-204M-91M
Operating CF Margin %-25.98%20.34%19.26%10.86%-11.12%-6.16%
Operating CF Growth %48.53%41.48%17.24%111.55%235.78%-124.18%-
Net Income485M447M457M-1.62B428M-73M-70M
Depreciation & Amortization107M99M67M57M47M27M20M
Stock-Based Compensation187M0300M2.76B33M22M64M
Deferred Taxes138M98M59M-459M-373M-2M9M
Other Non-Cash Items218M389M23M19M18M14M27M
Working Capital Changes-193M-61M-219M-165M124M-192M-141M
Change in Receivables-129M-121M-185M-33M-21M-318M-405M
Change in Inventory0000000
Change in Payables-30M-11M8M-16M25M36M8M
Cash from Investing-217M-208M-107M135M117M-330M301M
Capital Expenditures-59M-61M-64M-54M-26M-22M-7M
CapEx % of Revenue1.53%1.63%1.89%1.78%1.02%1.2%0.47%
Acquisitions-106M-106M00-93M-54M-308M
Investments-------
Other Investing-4M-4M-3M-2M00308M
Cash from Financing-1.67B-1.39B-1.41B-30M46M464M671M
Debt Issued (Net)0000000
Equity Issued (Net)-1.65B-1.38B-1.4B540M49M390M625M
Dividends Paid0000000
Share Repurchases-1.66B-1.39B-1.4B-36M000
Other Financing-24M-13M-11M-570M-3M74M46M
Net Change in Cash-1.76B-621M-844M694M434M-71M882M
Free Cash Flow883M911M623M530M251M-226M-98M
FCF Margin %22.85%24.35%18.44%17.42%9.84%-12.32%-6.64%
FCF Growth %8.61%46.23%17.55%111.16%211.06%-130.61%-
FCF per Share3.483.262.154.060.91-0.82-0.35
FCF Conversion (FCF/Net Income)1.82x2.17x1.50x-0.36x0.65x2.79x1.30x
Interest Paid0000000
Taxes Paid22M013M54M3M4M1M

Key Metrics

Growth RegimeStable
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Gig worker classification uncertainty

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Driven by Cash

According to recent financial disclosures, CART consistently reports operating cash flow exceeding net income, with an OCF/NI ratio averaging well above 1.0, suggesting that the company's reported profitability is supported by actual cash generation rather than accounting accruals or non-cash adjustments that often inflate tech-sector earnings.

The consistent premium of operating cash flow over net income indicates a high quality of earnings, likely bolstered by the upfront nature of advertising revenue and efficient transaction processing. Investors should monitor whether this conversion efficiency persists as the company scales its enterprise software offerings, which may carry different working capital requirements.

FCF Margins Reflect Operational Maturity

As reported in quarterly filings, CART has maintained a positive free cash flow trajectory, with FCF margins reaching 24.7% in 2026Q1, demonstrating that the business model is successfully transitioning from a capital-intensive growth phase to a self-sustaining entity capable of generating significant excess liquidity from operations.

The upward trend in FCF margins suggests that the company is effectively leveraging its existing infrastructure without requiring proportional increases in capital expenditure. This trajectory implies that the core marketplace and advertising segments are reaching a level of maturity where incremental revenue flows more directly to the bottom line.

Minimal Capital Intensity Supports Returns

Based on the provided data, CART maintains a low capital intensity, with CapEx/Revenue ratios consistently below 3%, indicating that the company's asset-light model requires minimal reinvestment to maintain its current technical integration with retail partners and its broader digital advertising ecosystem.

The low level of capital expenditure relative to revenue highlights the scalability of the platform, as the primary costs are variable rather than fixed asset-based. This suggests that the company is well-positioned to allocate capital toward strategic initiatives or shareholder returns rather than being tethered to heavy maintenance requirements.

Aggressive Capital Return Strategy Observed

As indicated by recent cash flow statements, CART has utilized a significant portion of its generated cash for share repurchases, including a $1.1 billion outflow in 2025Q4, which suggests management is prioritizing the reduction of share count over large-scale acquisitions or aggressive expansion into new capital-intensive markets.

The heavy reliance on share buybacks may imply that management perceives the current valuation as attractive or that internal reinvestment opportunities are limited in scope. Investors should evaluate whether this capital allocation strategy remains sustainable if the company faces increased competitive pressure or requires a larger cash buffer for potential regulatory challenges.

CART — Frequently Asked Questions

Quick answers to the most common questions about buying CART stock.

How much cash does Instacart (Maplebear Inc.) (CART) generate from operations?

Instacart (Maplebear Inc.) (CART) generated $972.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Instacart (Maplebear Inc.)'s free cash flow?

Instacart (Maplebear Inc.) (CART) generated $911.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Instacart (Maplebear Inc.)'s capital expenditure (CapEx)?

Instacart (Maplebear Inc.) (CART) spent $61.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Instacart (Maplebear Inc.) distribute cash to shareholders?

In 2025, Instacart (Maplebear Inc.) (CART) spent $1.39B on share repurchases. This shows the company's commitment to returning capital to its equity investors.