Free cash flow surged 120% sequentially to $3.3B in 2026Q2, yet operating cash flow to net income swung from 0.73 to 1.22, and cumulative FCF of $23.6B trails net income of $25.9B, reflecting volatile conversion.
Caterpillar Inc. (CAT) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 13.57B | 11.74B | 12.04B | 12.88B | 7.77B | 7.2B | 6.33B | 6.91B | 6.56B | 5.71B | 5.64B | 6.7B | 8.06B | 10.19B | 5.18B | 6.96B | 5.01B | 6.5B | 4.67B | 7.96B | 5.8B | 3.11B | -3.99B | -5.61B | -3.96B | 1.99B | 2.06B | 2.59B | 1.78B | 2.1B | 1.78B |
| Operating CF Margin % | - | 17.37% | 18.57% | 19.21% | 13.07% | 14.12% | 15.16% | 12.85% | 11.98% | 12.55% | 14.63% | 14.25% | 14.6% | 18.31% | 7.87% | 11.57% | 11.76% | 20.06% | 9.1% | 17.69% | 13.97% | 8.57% | -13.17% | -24.6% | -19.66% | 9.72% | 10.21% | 13.15% | 8.48% | 11.08% | 10.79% |
| Operating CF Growth % | 95.62% | -2.46% | -6.6% | 65.92% | 7.89% | 13.77% | -8.46% | 5.4% | 14.93% | 1.19% | -15.82% | -16.85% | -20.94% | 96.59% | -25.49% | 38.89% | -22.93% | 39.11% | -41.27% | 37.18% | 86.28% | 178% | 28.87% | -41.62% | -299.4% | -3.5% | -20.5% | 45.67% | -15.17% | 17.62% | -18.63% |
| Net Income | 10.83B | 8.88B | 10.79B | 10.33B | 6.7B | 6.49B | 3B | 6.09B | 6.15B | 759M | -59M | 2.52B | 2.47B | 3.8B | 5.72B | 4.98B | 2.76B | 827M | 3.58B | 3.58B | 3.54B | 2.85B | 2.04B | 1.1B | 798M | 805M | 1.05B | 946M | 1.51B | 1.67B | 1.36B |
| Depreciation & Amortization | 2.38B | 2.26B | 2.15B | 2.14B | 2.22B | 2.35B | 2.43B | 2.58B | 2.77B | 2.88B | 3.03B | 3.05B | 3.16B | 3.09B | 2.81B | 2.53B | 2.3B | 2.34B | 1.98B | 1.8B | 1.6B | 1.48B | 1.4B | 1.35B | 1.22B | 1.17B | 1.02B | 945M | 865M | 738M | 696M |
| Stock-Based Compensation | 107M | 242M | 223M | 208M | 193M | 200M | 202M | 205M | 198M | 206M | 218M | 283M | 254M | 231M | 245M | 193M | 226M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 999M | 465M | -621M | -592M | -377M | -383M | -74M | 28M | 220M | 1.21B | -431M | -307M | -954M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 259M | 236M | 351M | 642M | 827M | -817M | 1.18B | 938M | 1.3B | 845M | 2.22B | 349M | 2.84B | 251M | 144M | 264M | 243M | 137M | 355M | 162M | 197M | -20M | -113M | -69M | 350M | 497M | 120M | 188M | -400M | -98M | 21M |
| Working Capital Changes | -1.02B | -348M | -859M | 151M | -1.8B | -647M | -417M | -2.93B | -4.08B | -194M | 656M | 805M | 286M | 2.82B | -3.74B | -1.01B | -514M | 3.2B | -1.25B | 2.42B | 463M | -1.2B | -7.31B | -7.99B | -6.33B | -484M | -136M | 511M | -200M | -209M | -296M |
| Change in Receivables | -2.86B | -2.14B | -160M | -437M | -220M | -1.26B | 1.44B | 171M | -1.62B | -1.15B | 829M | 764M | 163M | 835M | -15M | -1.41B | -2.32B | 4.01B | -545M | 899M | -148M | -970M | -7.62B | -8.12B | -6.32B | 99M | -327M | 494M | -104M | -396M | -319M |
| Change in Inventory | -2.39B | -1.48B | -414M | -364M | -2.59B | -2.59B | -34M | 274M | -1.58B | -1.29B | 1.11B | 2.27B | 101M | 2.66B | -1.15B | -2.93B | -2.67B | 2.5B | -833M | -745M | -827M | -568M | -1.39B | -286M | 162M | -211M | -54M | 312M | -104M | -375M | -111M |
| Change in Payables | 1.73B | 1.18B | -282M | -754M | 798M | 2.04B | 98M | -1.02B | 709M | 1.48B | -200M | -1.17B | 222M | 134M | -1.87B | 1.55B | 2.57B | -1.88B | -129M | 387M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -6.64B | -4.71B | -2.45B | -5.87B | -2.54B | -3.08B | -1.49B | -1.93B | -3.21B | -966M | -1.78B | -3.52B | -3.63B | -5.05B | -6.19B | -11.43B | -1.59B | 846M | -6.17B | -4.41B | -3.8B | -3.52B | 2.08B | 4.88B | 3.62B | -2.93B | -2.75B | -3.04B | -4.58B | -2.54B | -2.38B |
| Capital Expenditures | -1.58B | -1.47B | -3.21B | -3.09B | -2.6B | -2.47B | -1.14B | -1.61B | -1.64B | -1.44B | -1.82B | -1.87B | -1.84B | -1.92B | -1.73B | -1.41B | -1.01B | -968M | -1.57B | -1.34B | -1.08B | -1.21B | -2.11B | -1.08B | -1.04B | -1.97B | -1.39B | -1.28B | -1.27B | -1.11B | -771M |
| CapEx % of Revenue | 2.12% | 2.17% | 4.96% | 4.61% | 4.37% | 4.85% | 2.72% | 3% | 3% | 3.16% | 4.72% | 3.98% | 3.33% | 3.46% | 2.62% | 2.34% | 2.37% | 2.99% | 3.05% | 2.98% | 2.61% | 3.34% | 6.98% | 4.75% | 5.19% | 9.62% | 6.88% | 6.5% | 6.05% | 5.84% | 4.67% |
| Acquisitions | -920M | -47M | -61M | -4M | 1M | 36M | 25M | 41M | 16M | 100M | 0 | 178M | 199M | 365M | 1.2B | 376M | 0 | -19M | -117M | -229M | -513M | -13M | -290M | -268M | -294M | 0 | 0 | -302M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -3.58B | -3.78B | -803M | -186M | 839M | 823M | 31M | -286M | -1.13B | 547M | -73M | -1.29B | -1.94B | -3.34B | -4.95B | -2.12B | 531M | 1.89B | -4.51B | -2.64B | -2.06B | -2.22B | 4.8B | 6.33B | 4.96B | -959M | -1.36B | -1.46B | -3.31B | -1.44B | -1.61B |
| Cash from Financing | -5.59B | -3.9B | -9.56B | -6.93B | -7.28B | -4.19B | -3.75B | -4.54B | -3.65B | -3.66B | -3.14B | -3.89B | -3B | -4.51B | 3.61B | 4.02B | -4.61B | -5.21B | 2.96B | -2.99B | -2.59B | 1.15B | 1.87B | 745M | 225M | 1.02B | 543M | 661M | 2.86B | 272M | 433M |
| Debt Issued (Net) | 447M | 4.13B | 799M | 594M | -652M | 681M | -610M | 1.41B | 1.84B | -2.38B | -1.31B | -138M | 2.44B | -1.61B | 5.43B | 4.88B | -3.85B | -4.28B | 5.57B | -146M | 758M | 2.97B | 2.63B | 1.48B | 696M | 1.53B | 1.41B | 1.35B | 3.83B | 1.3B | 1.01B |
| Equity Issued (Net) | -7.29B | -5.19B | -7.68B | -4.96B | -4.18B | -2.53B | -901M | -3.81B | -3.48B | 566M | -23M | -1.99B | -4B | -1.87B | 52M | 123M | 296M | 89M | -1.67B | -2.08B | -2.79B | -1.2B | -222M | -248M | 10M | -37M | -408M | -249M | -561M | -695M | -293M |
| Dividends Paid | -2.81B | -2.75B | -2.65B | -2.56B | -2.44B | -2.33B | -2.24B | -2.13B | -1.95B | -1.83B | -1.8B | -1.76B | -1.62B | -1.11B | -1.62B | -1.16B | -1.08B | -1.03B | -953M | -845M | -726M | -618M | -534M | -491M | -481M | -474M | -462M | -445M | -400M | -338M | -289M |
| Share Repurchases | -7.19B | -5.19B | -7.7B | -4.97B | -4.23B | -2.67B | -1.13B | -4.05B | -3.8B | 0 | 0 | -2.02B | -4.24B | -2B | 0 | 0 | 0 | 0 | -1.8B | -2.4B | -3.21B | -1.68B | -539M | -405M | 0 | -43M | -412M | -260M | -567M | -706M | -303M |
| Other Financing | 4.06B | -90M | -41M | 0 | -10M | -4M | -1M | -3M | -54M | -9M | -8M | -7M | 179M | 83M | -263M | 178M | 21M | 5M | 8M | 79M | 169M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | 1.28B | 3.09B | -89M | -28M | -2.25B | -103M | 1.07B | 402M | -430M | 1.12B | 688M | -881M | 1.26B | 591M | 2.43B | -535M | -1.27B | 2.13B | 1.61B | 592M | -578M | 663M | 103M | 33M | -91M | 66M | -214M | 188M | 68M | -195M | -151M |
| Free Cash Flow | 12.54B | 10.27B | 8.82B | 9.79B | 5.17B | 4.73B | 4.21B | 4.24B | 3.64B | 3.37B | 2.71B | 3.44B | 4.68B | 5.75B | 108M | 3.03B | 2.42B | 4.03B | 786M | 4.92B | 3.12B | 698M | -6.11B | -7.38B | -5.74B | 19M | 671M | 1.31B | 509M | 990M | 1.01B |
| FCF Margin % | 16.78% | 15.2% | 13.61% | 14.6% | 8.69% | 9.27% | 10.09% | 7.89% | 6.66% | 7.41% | 7.03% | 7.31% | 8.48% | 10.32% | 0.16% | 5.04% | 5.69% | 12.43% | 1.53% | 10.93% | 7.52% | 1.92% | -20.14% | -32.34% | -28.46% | 0.09% | 3.33% | 6.65% | 2.43% | 5.23% | 6.12% |
| FCF Growth % | 62.05% | 16.49% | -9.94% | 89.53% | 9.33% | 12.2% | -0.73% | 16.5% | 8.07% | 24.31% | -21.15% | -26.51% | -18.57% | 5219.44% | -96.44% | 25.18% | -39.83% | 412.34% | -84.01% | 57.33% | 347.56% | 111.43% | 17.23% | -28.61% | -30284.21% | -97.17% | -48.78% | 157.37% | -48.59% | -2.08% | -33.09% |
| FCF per Share | 27.12 | 21.91 | 18.02 | 19.07 | 9.74 | 8.62 | 7.68 | 7.48 | 6.08 | 5.62 | 4.64 | 5.72 | 7.44 | 8.72 | 0.16 | 4.55 | 3.73 | 6.43 | 1.25 | 7.45 | 4.57 | 0.99 | -11.57 | -10.50 | -8.27 | 0.03 | 0.96 | 1.82 | 0.69 | 1.30 | 1.30 |
| FCF Conversion (FCF/Net Income) | 1.16x | 1.32x | 1.12x | 1.25x | 1.16x | 1.11x | 2.11x | 1.13x | 1.07x | 7.57x | -84.16x | 2.67x | 3.29x | 2.69x | 0.91x | 1.41x | 1.86x | 7.26x | 1.31x | 2.25x | 1.64x | 1.09x | -1.96x | -5.11x | -4.96x | 2.47x | 1.96x | 2.74x | 1.18x | 1.26x | 1.31x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CAT stock.
Caterpillar Inc. (CAT) generated $11.74B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Caterpillar Inc. (CAT) generated $10.27B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Caterpillar Inc. (CAT) spent $1.47B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Caterpillar Inc. (CAT) returned $2.75B to shareholders via cash dividends and spent $5.19B on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Cash conversion lagging earnings
Metrics are mathematically derived from official filings.
Cash Conversion Quality Wavers
Caterpillar's operating cash flow to net income ratio swung from 0.73 in 2026Q1 to 1.22 in 2026Q2, indicating volatile conversion, as per the latest quarterly cash flow data.
The OCF/NI ratio has been inconsistent, dipping below 1.0 in three of the last five quarters, which suggests that reported earnings are not always translating into cash. The 2026Q2 improvement to 1.22 is encouraging, but the prior quarter's 0.73 highlights potential working capital drags. Investors should monitor whether this volatility reflects timing or a structural issue in earnings quality.
Free Cash Flow Momentum Builds
Free cash flow surged to $3.3B in 2026Q2, a 120% increase from the prior quarter, with FCF margin expanding to 15.9%, based on the latest quarterly cash flow data.
The FCF trajectory shows a clear upward trend, with 2026Q2 FCF of $3.3B representing the highest level in the provided quarters. This is supported by a record revenue quarter and improved working capital management. However, the FCF margin remains below the 26.0% peak seen in 2025Q3, suggesting there is still room for operational efficiency gains.
Capital Spending Intensity Spikes
Capital expenditures jumped to $1.1B in 2026Q2, representing 5.4% of revenue, the highest ratio in the provided quarters, as per the latest cash flow statement.
The elevated capex in 2026Q2 suggests Caterpillar is investing heavily in capacity or technology to meet surging demand, particularly in data center and energy transition markets. This is a positive signal for future growth, but it also pressures near-term free cash flow. The capex/revenue ratio of 5.4% is well above the 1.7% seen in 2025Q3, indicating a strategic shift toward expansion.
Working Capital Volatility Persists
Working capital changes swung from -$1.9B in 2026Q1 to +$3.0M in 2026Q2, a dramatic reversal that contributed to the cash flow recovery, based on the latest quarterly data.
The working capital line has been highly volatile, with significant outflows in 2026Q1 and 2025Q1, likely due to inventory builds or receivable timing. The near-zero change in 2026Q2 suggests a normalization, but the pattern indicates that cash flow is susceptible to large swings. This volatility may obscure the underlying earnings power and warrants close monitoring.
Aggressive Buybacks Continue
Caterpillar deployed $1.5B on share repurchases in 2026Q2, following a $5.0B buyback in 2026Q1, while dividends remained steady at ~$700M per quarter, as per the cash flow data.
The company's capital deployment is heavily skewed toward buybacks, with cumulative repurchases of $6.5B over the last two quarters, far exceeding dividends. This suggests management is confident in the stock's value, but it also reduces cash reserves that could be used for acquisitions or debt reduction. The sustainability of this pace depends on continued strong cash generation.
Cumulative Cash Gap Widens
Over the last ten quarters, cumulative net income of $25.9B exceeded operating cash flow of $30.1B, but free cash flow lagged at $23.6B due to heavy capex, based on the provided data.
The cumulative gap between net income and operating cash flow is positive, indicating that earnings are being converted to cash, but the gap between net income and free cash flow is negative, reflecting significant capital expenditures. This suggests that while the core business generates cash, the heavy investment phase is consuming a substantial portion, which may limit near-term shareholder returns.
What Could Invalidate the Base Case
The record earnings beat may mask cash flow lags and rising leverage, as the debt/equity ratio of 2.03 suggests potential strain, based on the latest financial data.
The quality of earnings is a concern, as cash flow has not kept pace with net income in several quarters, and the rising debt/equity ratio may indicate increased financial risk. Additionally, the aggressive buyback program could be funded by debt rather than operating cash flow, which would be unsustainable. Investors should monitor whether the cash conversion improves or if the earnings beat is partially non-cash in nature.