Free cash flow margins remain highly erratic, collapsing to 2.6% in 2025Q1 before rebounding to 26.0% in 2025Q3, reflecting significant sensitivity to working capital swings.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 12.32B | 11.74B | 12.04B | 12.88B | 7.77B | 7.2B | 6.33B | 6.91B | 6.56B | 5.71B | 5.64B | 6.7B | 8.06B | 10.19B | 5.18B | 6.96B | 5.01B | 6.5B | 4.67B | 7.96B | 5.8B | 3.11B | -3.99B | -5.61B | -3.96B | 1.99B | 2.06B | 2.59B | 1.78B | 2.1B | 1.78B |
| Operating CF Margin % | - | 17.37% | 18.57% | 19.21% | 13.07% | 14.12% | 15.16% | 12.85% | 11.98% | 12.55% | 14.63% | 14.25% | 14.6% | 18.31% | 7.87% | 11.57% | 11.76% | 20.06% | 9.1% | 17.69% | 13.97% | 8.57% | -13.17% | -24.6% | -19.66% | 9.72% | 10.21% | 13.15% | 8.48% | 11.08% | 10.79% |
| Operating CF Growth % | 58.96% | -2.46% | -6.6% | 65.92% | 7.89% | 13.77% | -8.46% | 5.4% | 14.93% | 1.19% | -15.82% | -16.85% | -20.94% | 96.59% | -25.49% | 38.89% | -22.93% | 39.11% | -41.27% | 37.18% | 86.28% | 178% | 28.87% | -41.62% | -299.4% | -3.5% | -20.5% | 45.67% | -15.17% | 17.62% | -18.63% |
| Net Income | 9.42B | 8.88B | 10.79B | 10.33B | 6.7B | 6.49B | 3B | 6.09B | 6.15B | 759M | -59M | 2.52B | 2.47B | 3.8B | 5.72B | 4.98B | 2.76B | 827M | 3.58B | 3.58B | 3.54B | 2.85B | 2.04B | 1.1B | 798M | 805M | 1.05B | 946M | 1.51B | 1.67B | 1.36B |
| Depreciation & Amortization | 2.32B | 2.26B | 2.15B | 2.14B | 2.22B | 2.35B | 2.43B | 2.58B | 2.77B | 2.88B | 3.03B | 3.05B | 3.16B | 3.09B | 2.81B | 2.53B | 2.3B | 2.34B | 1.98B | 1.8B | 1.6B | 1.48B | 1.4B | 1.35B | 1.22B | 1.17B | 1.02B | 945M | 865M | 738M | 696M |
| Stock-Based Compensation | 100M | 242M | 223M | 208M | 193M | 200M | 202M | 205M | 198M | 206M | 218M | 283M | 254M | 231M | 245M | 193M | 226M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 1.04B | 465M | -621M | -592M | -377M | -383M | -74M | 28M | 220M | 1.21B | -431M | -307M | -954M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 317M | 236M | 351M | 642M | 827M | -817M | 1.18B | 938M | 1.3B | 845M | 2.22B | 349M | 2.84B | 251M | 144M | 264M | 243M | 137M | 355M | 162M | 197M | -20M | -113M | -69M | 350M | 497M | 120M | 188M | -400M | -98M | 21M |
| Working Capital Changes | -879M | -348M | -859M | 151M | -1.8B | -647M | -417M | -2.93B | -4.08B | -194M | 656M | 805M | 286M | 2.82B | -3.74B | -1.01B | -514M | 3.2B | -1.25B | 2.42B | 463M | -1.2B | -7.31B | -7.99B | -6.33B | -484M | -136M | 511M | -200M | -209M | -296M |
| Change in Receivables | -956M | -2.14B | -160M | -437M | -220M | -1.26B | 1.44B | 171M | -1.62B | -1.15B | 829M | 764M | 163M | 835M | -15M | -1.41B | -2.32B | 4.01B | -545M | 899M | -148M | -970M | -7.62B | -8.12B | -6.32B | 99M | -327M | 494M | -104M | -396M | -319M |
| Change in Inventory | -1.99B | -1.48B | -414M | -364M | -2.59B | -2.59B | -34M | 274M | -1.58B | -1.29B | 1.11B | 2.27B | 101M | 2.66B | -1.15B | -2.93B | -2.67B | 2.5B | -833M | -745M | -827M | -568M | -1.39B | -286M | 162M | -211M | -54M | 312M | -104M | -375M | -111M |
| Change in Payables | 1.72B | 1.18B | -282M | -754M | 798M | 2.04B | 98M | -1.02B | 709M | 1.48B | -200M | -1.17B | 222M | 134M | -1.87B | 1.55B | 2.57B | -1.88B | -129M | 387M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -6.31B | -4.71B | -2.45B | -5.87B | -2.54B | -3.08B | -1.49B | -1.93B | -3.21B | -966M | -1.78B | -3.52B | -3.63B | -5.05B | -6.19B | -11.43B | -1.59B | 846M | -6.17B | -4.41B | -3.8B | -3.52B | 2.08B | 4.88B | 3.62B | -2.93B | -2.75B | -3.04B | -4.58B | -2.54B | -2.38B |
| Capital Expenditures | -870M | -1.47B | -3.21B | -3.09B | -2.6B | -2.47B | -1.14B | -1.61B | -1.64B | -1.44B | -1.82B | -1.87B | -1.84B | -1.92B | -1.73B | -1.41B | -1.01B | -968M | -1.57B | -1.34B | -1.08B | -1.21B | -2.11B | -1.08B | -1.04B | -1.97B | -1.39B | -1.28B | -1.27B | -1.11B | -771M |
| CapEx % of Revenue | 1.23% | 2.17% | 4.96% | 4.61% | 4.37% | 4.85% | 2.72% | 3% | 3% | 3.16% | 4.72% | 3.98% | 3.33% | 3.46% | 2.62% | 2.34% | 2.37% | 2.99% | 3.05% | 2.98% | 2.61% | 3.34% | 6.98% | 4.75% | 5.19% | 9.62% | 6.88% | 6.5% | 6.05% | 5.84% | 4.67% |
| Acquisitions | -847M | -47M | -61M | -4M | 1M | 36M | 25M | 41M | 16M | 100M | 0 | 178M | 199M | 365M | 1.2B | 376M | 0 | -19M | -117M | -229M | -513M | -13M | -290M | -268M | -294M | 0 | 0 | -302M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -4.33B | -3.78B | -803M | -186M | 839M | 823M | 31M | -286M | -1.13B | 547M | -73M | -1.29B | -1.94B | -3.34B | -4.95B | -2.12B | 531M | 1.89B | -4.51B | -2.64B | -2.06B | -2.22B | 4.8B | 6.33B | 4.96B | -959M | -1.36B | -1.46B | -3.31B | -1.44B | -1.61B |
| Cash from Financing | -5.35B | -3.9B | -9.56B | -6.93B | -7.28B | -4.19B | -3.75B | -4.54B | -3.65B | -3.66B | -3.14B | -3.89B | -3B | -4.51B | 3.61B | 4.02B | -4.61B | -5.21B | 2.96B | -2.99B | -2.59B | 1.15B | 1.87B | 745M | 225M | 1.02B | 543M | 661M | 2.86B | 272M | 433M |
| Debt Issued (Net) | -24M | 4.13B | 799M | 594M | -652M | 681M | -610M | 1.41B | 1.84B | -2.38B | -1.31B | -138M | 2.44B | -1.61B | 5.43B | 4.88B | -3.85B | -4.28B | 5.57B | -146M | 758M | 2.97B | 2.63B | 1.48B | 696M | 1.53B | 1.41B | 1.35B | 3.83B | 1.3B | 1.01B |
| Equity Issued (Net) | -6.59B | -5.19B | -7.68B | -4.96B | -4.18B | -2.53B | -901M | -3.81B | -3.48B | 566M | -23M | -1.99B | -4B | -1.87B | 52M | 123M | 296M | 89M | -1.67B | -2.08B | -2.79B | -1.2B | -222M | -248M | 10M | -37M | -408M | -249M | -561M | -695M | -293M |
| Dividends Paid | -2.78B | -2.75B | -2.65B | -2.56B | -2.44B | -2.33B | -2.24B | -2.13B | -1.95B | -1.83B | -1.8B | -1.76B | -1.62B | -1.11B | -1.62B | -1.16B | -1.08B | -1.03B | -953M | -845M | -726M | -618M | -534M | -491M | -481M | -474M | -462M | -445M | -400M | -338M | -289M |
| Share Repurchases | -6.49B | -5.19B | -7.7B | -4.97B | -4.23B | -2.67B | -1.13B | -4.05B | -3.8B | 0 | 0 | -2.02B | -4.24B | -2B | 0 | 0 | 0 | 0 | -1.8B | -2.4B | -3.21B | -1.68B | -539M | -405M | 0 | -43M | -412M | -260M | -567M | -706M | -303M |
| Other Financing | 4.04B | -90M | -41M | 0 | -10M | -4M | -1M | -3M | -54M | -9M | -8M | -7M | 179M | 83M | -263M | 178M | 21M | 5M | 8M | 79M | 169M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | 514M | 3.09B | -89M | -28M | -2.25B | -103M | 1.07B | 402M | -430M | 1.12B | 688M | -881M | 1.26B | 591M | 2.43B | -535M | -1.27B | 2.13B | 1.61B | 592M | -578M | 663M | 103M | 33M | -91M | 66M | -214M | 188M | 68M | -195M | -151M |
| Free Cash Flow | 11.45B | 10.27B | 8.82B | 9.79B | 5.17B | 4.73B | 4.21B | 4.24B | 3.64B | 3.37B | 2.71B | 3.44B | 4.68B | 5.75B | 108M | 3.03B | 2.42B | 4.03B | 786M | 4.92B | 3.12B | 698M | -6.11B | -7.38B | -5.74B | 19M | 671M | 1.31B | 509M | 990M | 1.01B |
| FCF Margin % | 16.18% | 15.2% | 13.61% | 14.6% | 8.69% | 9.27% | 10.09% | 7.89% | 6.66% | 7.41% | 7.03% | 7.31% | 8.48% | 10.32% | 0.16% | 5.04% | 5.69% | 12.43% | 1.53% | 10.93% | 7.52% | 1.92% | -20.14% | -32.34% | -28.46% | 0.09% | 3.33% | 6.65% | 2.43% | 5.23% | 6.12% |
| FCF Growth % | 45.4% | 16.49% | -9.94% | 89.53% | 9.33% | 12.2% | -0.73% | 16.5% | 8.07% | 24.31% | -21.15% | -26.51% | -18.57% | 5219.44% | -96.44% | 25.18% | -39.83% | 412.34% | -84.01% | 57.33% | 347.56% | 111.43% | 17.23% | -28.61% | -30284.21% | -97.17% | -48.78% | 157.37% | -48.59% | -2.08% | -33.09% |
| FCF per Share | 24.58 | 21.91 | 18.02 | 19.07 | 9.74 | 8.62 | 7.68 | 7.48 | 6.08 | 5.62 | 4.64 | 5.72 | 7.44 | 8.72 | 0.16 | 4.55 | 3.73 | 6.43 | 1.25 | 7.45 | 4.57 | 0.99 | -11.57 | -10.50 | -8.27 | 0.03 | 0.96 | 1.82 | 0.69 | 1.30 | 1.30 |
| FCF Conversion (FCF/Net Income) | 1.22x | 1.32x | 1.12x | 1.25x | 1.16x | 1.11x | 2.11x | 1.13x | 1.07x | 7.57x | -84.16x | 2.67x | 3.29x | 2.69x | 0.91x | 1.41x | 1.86x | 7.26x | 1.31x | 2.25x | 1.64x | 1.09x | -1.96x | -5.11x | -4.96x | 2.47x | 1.96x | 2.74x | 1.18x | 1.26x | 1.31x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cyclical working capital volatility
According to the provided quarterly data, Caterpillar's operating cash flow to net income ratio has fluctuated significantly, ranging from a low of 0.64 in 2025Q1 to a high of 1.63 in 2025Q3, indicating that reported earnings are frequently decoupled from actual cash generation capabilities.
The wide variance in the OCF/NI ratio suggests that accrual-based accounting adjustments, particularly those related to inventory and receivables, exert a heavy influence on bottom-line results. Investors should monitor whether this volatility reflects genuine operational shifts or merely the timing of large-scale equipment shipments and dealer inventory stocking cycles.
As reported in financial statements, Caterpillar's free cash flow margins have shown extreme sensitivity to the operating cycle, collapsing to 2.6% in 2025Q1 before rebounding to 26.0% in 2025Q3, which highlights the inherent difficulty in forecasting cash flow stability for this capital-intensive industrial manufacturer.
The sharp swings in FCF margins appear to be driven more by working capital fluctuations than by underlying changes in product profitability. This pattern suggests that while the core business remains highly profitable, the cash flow trajectory is prone to sudden, significant disruptions that may complicate long-term capital allocation planning.
Based on the company's reported figures, working capital changes have acted as a major source of cash flow instability, with a massive $1.9 billion outflow in 2026Q1 contrasting sharply with the $856 million inflow observed during the 2023Q4 period, reflecting significant swings in inventory and receivables.
These dramatic shifts in working capital suggest that Caterpillar's cash position is highly vulnerable to dealer inventory management and supply chain bottlenecks. The recurring nature of these outflows warrants further investigation into whether the company is effectively managing its cash conversion cycle or if it is forced to absorb inventory risk to maintain dealer network health.
Data from recent filings indicates that Caterpillar maintains a highly aggressive capital deployment strategy, with share repurchases totaling $5.0 billion in 2026Q1 alone, a figure that significantly exceeds the $1.5 billion in free cash flow generated during the same period, suggesting reliance on balance sheet liquidity.
The company's commitment to returning capital to shareholders appears to remain a priority even during periods of constrained cash generation. Investors should consider whether this level of buyback activity is sustainable if the current volatility in operating cash flow persists or if it may eventually necessitate a more conservative approach to capital returns.
Quick answers to the most common questions about buying CAT stock.
Caterpillar Inc. (CAT) generated $11.74B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Caterpillar Inc. (CAT) generated $10.27B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Caterpillar Inc. (CAT) spent $1.47B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Caterpillar Inc. (CAT) returned $2.75B to shareholders via cash dividends and spent $5.19B on share repurchases. This shows the company's commitment to returning capital to its equity investors.