VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CBSHCommerce Bancshares, Inc.
$57.79$8.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCBSHCash Flow

Commerce Bancshares, Inc. (CBSH) Cash Flow Statement

30Y historyFree accessUpdated daily

Commerce Bancshares demonstrates disciplined capital allocation, evidenced by $84.3 million in share buybacks during 2026Q1, supported by consistent quarterly net income generation of $141.6 million.

CBSH Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.19B645.14M577.86M488.77M559.38M597.72M623.99M512.79M552.66M426.53M454.96M289.06M360.84M360.93M383.11M407.36M671.18M295.29M217.29M335.7M391.53M293.63M264.65M269.7M262.67M273.75M227.79M211.7M216.9M216.4M214.7M
Operating CF Growth %594.3%11.64%18.23%-12.62%-6.41%-4.21%21.68%-7.21%29.57%-6.25%57.39%-19.89%-0.03%-5.79%-5.95%-39.31%127.3%35.89%-35.27%-14.26%33.34%10.95%-1.87%2.68%-4.05%20.18%7.6%-2.4%0.23%0.79%9.93%
Net Income576.28M570.7M534.4M485.18M500.02M540.59M353.88M422.71M438.21M319.9M276.85M266.98M262.78M261.12M271.44M259.62M221.71M169.07M188.66M206.66M219.84M223.25M220.34M206.52M199.5M181.97M178.57M166.2M150.1M132.7M119.5M
Depreciation & Amortization71.71M56.5M54.08M49.51M46.86M44.87M43.77M41.15M38.68M39.73M40.93M42.8M42.3M41.94M43.45M46.74M48.92M51.51M50.7M52.47M60.75M59.05M67.4M71.02M54.22M43.31M38.72M46.3M36M39.6M51.3M
Deferred Taxes11.55M11.55M-591K-7.4M21.72M25.61M-19.54M14.2M5.34M13.62M-2.06M7.43M-540K9.2M16.23M-2.84M-9.09M-7.31M2.66M-11.23M-1.38M-1.76M2.72M-11.63M13M-7.5M-2.58M-8M10.3M16.7M3.3M
Other Non-Cash Items493.76M14.08M-10.05M-100.82M12.12M-40.2M241.46M-2.48M47.42M73.28M125.74M-43.24M49.53M43.06M59.28M91.19M396.75M171.93M-49.72M60.2M-7.19M-3.81M-4.72M5.23M13.97M57.24M7.32M18.4M22.9M19M31.6M
Working Capital Changes10.88M-24.97M-17M45.25M-38.32M11.43M-10.5M23.37M10.17M-32.11M1.97M7.08M-2.07M2K-11.52M7.91M6.86M-96.56M18.62M21.34M119.5M16.91M-21.09M-1.45M-18.02M-2.68M5.76M-11.2M-2.4M8.4M9M
Cash from Investing770.27M-462.37M483.79M2.18B242.27M-2.08B-5.39B-730.16M-91.02M220.72M-805.21M-1.2B-1.06B-713.66M-1.16B-2.18B-654.45M-1.57B-1.48B-578.36M-389.45M308.79M-110.21M-1.21B-461.92M-1.45B110.49M-153.8M-921.4M-210.3M-242.3M
Purchase of Investments-975.7M-1.45B-2.68B-246.29M-2.15B-5.95B-6.99B-1.86B-2.09B-1.85B-1.99B-3.54B-2.5B-2.41B-3.18B-4.52B-3.22B-4.08B-2.41B-1.1B-888.13M-2.01B-1.57B-2.85B-2.18B-3.66B-1.06B-1.21B-1.79B-1.26B-1.35B
Sale/Maturity of Investments1.78B1.86B3.43B3.08B2.8B3.54B3.28B1.97B2.22B2.69B2.06B3.2B1.98B2.56B3.1B2.58B2.39B1.54B1.44B1.37B1.31B3.01B1.7B1.93B2.07B1.85B1.64B1.67B1.48B1.68B1.36B
Net Investment Activity803.59M409.3M750.7M2.83B650.37M-2.41B-3.72B108.27M129.52M838.2M68.68M-338.39M-519.54M147.27M-85.32M-1.94B-830.64M-2.54B-969.83M279.12M425.05M1B133.53M-919.35M-113.28M-1.81B572.95M461.6M-307.5M424.4M3.9M
Acquisitions000-6.37M00000000-43.83M47.64M000-3.49M-54.49M-14.05M-8.5M0-2.28M00000000
Other Investing35.33M-818.92M-220.78M-552.94M-342.91M381.93M-1.64B-795.86M-187.25M-586.66M-849.41M-825.11M-455.65M-884.73M-1.04B-228.42M194.71M999.24M-412.1M-788.33M-764.52M-628.92M-210.25M-252.84M-294.6M442.47M-413.38M-546.3M-583.6M-607.1M-219.8M
Cash from Financing-1.39B-11.04M-372.94M-883.12M-4.2B3.57B6.07B-84.06M223.25M-924.54M652.56M308.34M533.05M842.42M1.04B1.83B-19.88M441.46M1.23B416.59M478.1M-583.01M-174.97M795.32M85.44M1.38B-406.71M-111.5M464.9M138.8M86M
Dividends Paid-154.23M-150.24M-145.09M-134.73M-127.47M-122.69M-127.57M-122.47M-109.24M-100.62M-96.07M-93.96M-88.29M-82.1M-211.61M-79.14M-78.23M-74.72M-72.06M-68.92M-65.76M-63.42M-61.13M-51.27M-42.19M-40.25M-37.61M-36.1M-33.7M-30.4M-27.5M
Share Repurchases-236.64M-207.57M-170.47M-76.37M-186.62M-129.36M-204.16M-284.9M-75.23M-17.77M-39.39M-23.18M-210.97M-69.35M-104.91M-101.15M-40.98M-528K-9.49M-128.58M-134.96M-234.5M-173.83M-125.72M-83.88M-58.69M00000
Stock Issued0000-8K-15K-11K-8K-10K-8K01.91M153.44M10.24M15.59M15.35M11.31M103.64M15.98M13.66M7.27M18.39M15.28M00000000
Net Stock Activity-236.64M-207.57M-170.47M-76.37M-186.63M-129.38M-204.17M-284.91M-75.24M-17.78M-39.39M-21.26M-57.54M-59.11M-89.32M-85.81M-29.67M103.11M6.49M-114.92M-127.68M-216.11M-158.55M-125.72M-83.88M-58.69M00000
Debt Issuance (Net)-2M1000K-1000K-1000K-1000K1000K-1000K-1000K1000K-1000K-1000K-240K-1000K422K-1000K-456K-1000K-1000K1000K1000K1000K-1000K-1000K1000K1000K1000K-1000K1000K1000K-1000K1000K
Other Financing-296.66M334.02M-56.03M1.59B-3.88B3.81B6.4B329.7M400.78M-705.86M786.39M523.59M750.78M992.63M1.36B2.02B711.81M1.42B134.22M91.51M506.41M399.67M248.71M300.33M-115.95M788.01M25.62M-420.7M465.7M281.9M24.5M
Net Change in Cash569.41M171.72M688.71M1.79B-3.4B2.09B1.3B-301.43M684.89M-277.29M298.92M-598M-168.8M489.69M262.27M56.88M-3.16M-835.52M-28.89M173.93M480.18M19.41M-20.52M-143.28M-113.81M207.49M-68.43M-53.5M-239.5M-833.3M-774.9M
Exchange Rate Effect000000000000000000000000000100K100K-6.1M0
Cash at Beginning3.55B3.38B2.69B897.8M4.3B2.21B907.81M1.21B524.35M801.64M502.72M1.1B1.27B779.83M517.55M460.68M463.83M1.3B1.33B1.15B674.13M654.72M675.24M710.41M824.22M616.72M685.16M738.7M978.2M833.3M774.9M
Cash at End3.84B3.55B3.38B2.69B897.8M4.3B2.21B907.81M1.21B524.35M801.64M502.72M1.1B1.27B779.83M517.55M460.68M463.83M1.3B1.33B1.15B674.13M654.72M567.12M710.41M824.22M616.72M685.2M738.7M972.1M860.9M
Interest Paid372.34M363.18M453.17M336.51M53.74M16.05M52.24M97.81M63.24M43.69M31.9M27.76M28.22M32.43M39.34M56.5M93.01M00000000000000
Income Taxes Paid162.91M162.91M126.13M130.96M117M119.67M90.07M76.17M84.17M120.74M119.6M95.34M120.17M114.34M119.17M106.65M100.61M00000000000000
Free Cash Flow1.12B592.39M531.73M400.69M494.19M541.01M590.86M470.22M519.37M395.7M430.49M257.17M317.18M337.09M348.14M386.03M652.65M266.04M174.73M280.6M350.05M229.4M231.18M233.59M208.63M195.15M178.71M142.6M186.6M188.8M188.3M
FCF Growth %110.53%11.41%32.7%-18.92%-8.65%-8.44%25.66%-9.46%31.25%-8.08%67.4%-18.92%-5.91%-3.17%-9.81%-40.85%145.32%52.26%-37.73%-19.84%52.59%-0.77%-1.03%11.96%6.91%9.2%25.32%-23.58%-1.17%0.27%11.09%

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Regulatory interchange fee pressure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Consistent Organic Capital Generation Capacity

According to recent quarterly filings, Commerce Bancshares consistently generates positive net income, with 2026Q1 earnings of $141.6 million, providing a stable foundation for capital retention that supports the bank's conservative balance sheet philosophy and ongoing investment in its proprietary payment and treasury service infrastructure platforms.

The bank's ability to maintain steady earnings despite interest rate volatility suggests a high degree of operational resilience. This consistent capital generation allows the firm to fund organic growth initiatives without relying on external capital markets, reinforcing its status as a self-funding regional institution.

Active Securities Portfolio Liquidity Management

As reported in financial statements, the bank frequently rotates its investment securities portfolio, evidenced by the $467.9 million in proceeds from sales during 2026Q1, which indicates a proactive approach to managing duration and liquidity in response to shifting interest rate environments across its core Midwest markets.

The high volume of investment sales relative to purchases suggests that management is actively optimizing the yield profile of its liquid assets. Investors should monitor whether this turnover reflects a strategic repositioning to capture higher yields or a defensive move to mitigate potential unrealized losses in the portfolio.

Disciplined Capital Return to Shareholders

Based on the provided cash flow data, Commerce Bancshares maintains a disciplined capital return policy, with $84.3 million allocated to buybacks in 2026Q1, demonstrating a commitment to returning excess capital to shareholders while simultaneously preserving a fortress-like capital position relative to its regional banking peers.

The consistent dividend payments alongside opportunistic share repurchases suggest a management team that prioritizes shareholder value without compromising regulatory capital buffers. This balanced approach appears to be a key driver of the premium valuation the market assigns to the bank's equity compared to traditional regional lenders.

Conservative Provisioning Supports Earnings Stability

Data from recent quarterly reports indicates that the bank maintains a conservative credit risk posture, with provision expenses remaining relatively low at $11.0 million in 2026Q1, which suggests that the bank's underwriting standards continue to effectively mitigate potential credit losses within its commercial and consumer loan portfolios.

The modest level of provisioning relative to net income implies that the bank is not currently experiencing significant credit deterioration. This conservative stance provides a buffer that may protect future earnings should regional economic conditions soften, further reinforcing the bank's reputation for prudent risk management.

CBSH — Frequently Asked Questions

Quick answers to the most common questions about buying CBSH stock.

How much cash does Commerce Bancshares, Inc. (CBSH) generate from operations?

Commerce Bancshares, Inc. (CBSH) generated $645.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Commerce Bancshares, Inc.'s free cash flow?

Commerce Bancshares, Inc. (CBSH) generated $592.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Commerce Bancshares, Inc.'s capital expenditure (CapEx)?

Commerce Bancshares, Inc. (CBSH) spent $52.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Commerce Bancshares, Inc. distribute cash to shareholders?

In 2025, Commerce Bancshares, Inc. (CBSH) returned $150.2M to shareholders via cash dividends and spent $207.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.