The bank achieved an 11.4% year-over-year growth in net interest income by 2026Q1 while maintaining a stable net interest margin between 0.8% and 0.9% over the last ten quarters.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Net Interest Income | 1.14B | 1.11B | 1.04B | 998.13M | 942.18M | 835.42M | 829.85M | 821.29M | 823.83M | 733.68M | 680.05M | 634.32M | 620.2M | 619.37M | 639.91M | 646.07M | 645.93M | 635.5M | 592.74M | 538.07M | 513.2M | 501.7M | 497.33M | 502.39M | 499.96M | 468.77M | 481.65M | 466M | 427.7M | 397.8M | 365.7M |
| NII Growth % | 30.96% | 6.88% | 4.22% | 5.94% | 12.78% | 0.67% | 1.04% | -0.31% | 12.29% | 7.89% | 7.21% | 2.28% | 0.13% | -3.21% | -0.95% | 0.02% | 1.64% | 7.21% | 10.16% | 4.85% | 2.29% | 0.88% | -1.01% | 0.49% | 6.65% | -2.67% | 3.36% | 8.95% | 7.52% | 8.78% | 2.81% |
| Net Interest Margin % | 3.2% | 3.38% | 3.25% | 3.15% | 2.96% | 2.28% | 2.52% | 3.15% | 3.24% | 2.95% | 2.65% | 2.58% | 2.58% | 2.68% | 2.89% | 3.13% | 3.49% | 3.51% | 3.38% | 3.32% | 3.37% | 3.61% | 3.49% | 3.52% | 3.76% | 3.63% | 4.33% | 4.09% | 3.75% | 3.86% | 3.77% |
| Interest Income | 1.52B | 1.48B | 1.47B | 1.38B | 998.98M | 848.29M | 872.65M | 924.68M | 889.2M | 777.41M | 713.05M | 662.42M | 648.29M | 650.28M | 677.97M | 697.97M | 729.48M | 789.51M | 849.85M | 936.1M | 832.31M | 697.57M | 610.09M | 617.41M | 652.55M | 750.96M | 812.17M | 750.6M | 728.5M | 682.9M | 647.6M |
| Interest Expense | 373.27M | 371.87M | 429.31M | 383.16M | 56.79M | 12.87M | 42.8M | 103.39M | 65.38M | 43.73M | 33M | 28.1M | 28.09M | 30.91M | 38.06M | 51.9M | 83.55M | 154.01M | 257.11M | 398.03M | 319.11M | 195.86M | 112.76M | 115.02M | 152.59M | 283.05M | 331.51M | 284.6M | 300.8M | 285.1M | 281.9M |
| Loan Loss Provision | 52.61M | 56.14M | 32.9M | 35.45M | 28.07M | -66.33M | 137.19M | 50.44M | 42.69M | 45.24M | 36.32M | 28.73M | 29.53M | 20.35M | 27.29M | 51.52M | 100M | 160.7M | 108.9M | 42.73M | 25.65M | 28.79M | 30.35M | 40.68M | 34.11M | 36.38M | 35.1M | 35.3M | 36.9M | 31.4M | 24.5M |
| Non-Interest Income | 691.64M | 655.94M | 623.38M | 588.03M | 567.04M | 590.45M | 516.9M | 528.33M | 500.85M | 486.31M | 446.5M | 454.46M | 450.63M | 413.96M | 404.46M | 403.73M | 408.39M | 389.06M | 375.71M | 371.58M | 361.62M | 341.2M | 326.93M | 301.67M | 280.57M | 275.83M | 256.57M | 236.2M | 214M | 180.1M | 159.2M |
| Non-Interest Income % | 31.33% | 30.66% | 29.78% | 29.86% | 36.21% | 41.04% | 37.2% | 36.36% | 36.03% | 38.48% | 38.51% | 40.69% | 41.01% | 38.9% | 37.37% | 36.65% | 35.89% | 33.01% | 30.66% | 28.42% | 30.29% | 32.85% | 34.89% | 32.82% | 30.07% | 26.86% | 24.01% | 23.94% | 22.71% | 20.87% | 19.73% |
| Total Revenue | 2.21B | 2.14B | 2.09B | 1.97B | 1.57B | 1.44B | 1.39B | 1.45B | 1.39B | 1.26B | 1.16B | 1.12B | 1.1B | 1.06B | 1.08B | 1.1B | 1.14B | 1.18B | 1.23B | 1.31B | 1.19B | 1.04B | 937.02M | 919.08M | 933.13M | 1.03B | 1.07B | 986.8M | 942.5M | 863M | 806.8M |
| Revenue Growth % | 20.42% | 2.23% | 6.28% | 25.75% | 8.85% | 3.54% | -4.37% | 4.53% | 10% | 8.98% | 3.82% | 1.63% | 3.26% | -1.68% | -1.75% | -3.18% | -3.45% | -3.83% | -6.28% | 9.53% | 14.94% | 10.86% | 1.95% | -1.51% | -9.12% | -3.93% | 8.3% | 4.7% | 9.21% | 6.97% | 5.57% |
| Non-Interest Expense | 1.03B | 979.83M | 951.23M | 930.98M | 848.78M | 805.9M | 768.38M | 767.4M | 737.82M | 744.34M | 689.23M | 676.49M | 656.87M | 628.67M | 618.47M | 617.25M | 636.2M | 621.74M | 585.09M | 566.52M | 525.42M | 496.52M | 482.77M | 472.14M | 452.93M | 437.99M | 434.2M | 419.1M | 379.2M | 344.4M | 318M |
| Efficiency Ratio | 46.78% | 45.79% | 45.45% | 47.27% | 54.2% | 56.01% | 55.3% | 52.81% | 53.08% | 58.9% | 59.44% | 60.57% | 59.77% | 59.07% | 57.14% | 56.03% | 55.91% | 52.75% | 47.74% | 43.32% | 44.01% | 47.8% | 51.52% | 51.37% | 48.54% | 42.66% | 40.63% | 42.47% | 40.23% | 39.91% | 39.41% |
| Operating Income | 749.49M | 731.84M | 679.49M | 619.73M | 632.38M | 686.3M | 441.18M | 531.79M | 544.16M | 430.41M | 401M | 383.56M | 384.43M | 384.31M | 398.61M | 381.04M | 318.12M | 242.13M | 274.46M | 300.4M | 323.75M | 317.59M | 311.14M | 291.24M | 293.5M | 269.36M | 267.92M | 247.8M | 225.6M | 202.1M | 182.4M |
| Operating Margin % | 33.95% | 34.2% | 32.47% | 31.47% | 40.38% | 47.7% | 31.75% | 36.6% | 39.15% | 34.06% | 34.58% | 34.34% | 34.98% | 36.11% | 36.83% | 34.59% | 27.96% | 20.54% | 22.4% | 22.97% | 27.12% | 30.57% | 33.21% | 31.69% | 31.45% | 26.23% | 25.07% | 25.11% | 23.94% | 23.42% | 22.61% |
| Operating Income Growth % | - | 7.7% | 9.64% | -2% | -7.86% | 55.56% | -17.04% | -2.27% | 26.43% | 7.33% | 4.55% | -0.23% | 0.03% | -3.59% | 4.61% | 19.78% | 31.38% | -11.78% | -8.63% | -7.21% | 1.94% | 2.07% | 6.83% | -0.77% | 8.96% | 0.54% | 8.12% | 9.84% | 11.63% | 10.8% | 8.12% |
| Pretax Income | 749.49M | 731.84M | 679.49M | 619.73M | 632.38M | 686.3M | 441.18M | 531.79M | 544.16M | 430.41M | 401M | 383.56M | 384.43M | 384.31M | 398.61M | 381.04M | 318.12M | 242.13M | 274.46M | 300.4M | 323.75M | 317.59M | 311.14M | 291.24M | 293.5M | 269.36M | 267.92M | 247.8M | 225.6M | 202.1M | 182.4M |
| Pretax Margin % | 33.95% | 34.2% | 32.47% | 31.47% | 40.38% | 47.7% | 31.75% | 36.6% | 39.15% | 34.06% | 34.58% | 34.34% | 34.98% | 36.11% | 36.83% | 34.59% | 27.96% | 20.54% | 22.4% | 22.97% | 27.12% | 30.57% | 33.21% | 31.69% | 31.45% | 26.23% | 25.07% | 25.11% | 23.94% | 23.42% | 22.61% |
| Income Tax | 165.05M | 161.14M | 145.09M | 134.55M | 132.36M | 145.71M | 87.29M | 109.07M | 105.95M | 110.51M | 124.15M | 116.59M | 121.65M | 123.19M | 127.17M | 121.41M | 96.25M | 73.76M | 85.08M | 93.74M | 103.9M | 94.35M | 90.8M | 84.72M | 94M | 87.39M | 89.35M | 81.6M | 75.5M | 69.4M | 62.9M |
| Effective Tax Rate % | 22.02% | 22.02% | 21.35% | 21.71% | 20.93% | 21.23% | 19.79% | 20.51% | 19.47% | 25.67% | 30.96% | 30.4% | 31.64% | 32.06% | 31.9% | 31.86% | 30.26% | 30.46% | 31% | 31.2% | 32.09% | 29.71% | 29.18% | 29.09% | 32.03% | 32.44% | 33.35% | 32.93% | 33.47% | 34.34% | 34.48% |
| Net Income | 576.28M | 566.25M | 526.33M | 477.06M | 488.4M | 530.76M | 354.06M | 421.23M | 433.54M | 319.38M | 275.39M | 263.73M | 261.75M | 260.96M | 269.33M | 256.34M | 221.71M | 169.07M | 188.66M | 206.66M | 219.84M | 223.25M | 220.34M | 206.52M | 199.5M | 181.97M | 178.57M | 166.2M | 150.1M | 132.7M | 119.5M |
| Net Margin % | 26.11% | 26.46% | 25.15% | 24.22% | 31.19% | 36.89% | 25.48% | 28.99% | 31.19% | 25.27% | 23.75% | 23.61% | 23.82% | 24.52% | 24.88% | 23.27% | 19.48% | 14.35% | 15.39% | 15.8% | 18.41% | 21.49% | 23.52% | 22.47% | 21.38% | 17.72% | 16.71% | 16.84% | 15.93% | 15.38% | 14.81% |
| Net Income Growth % | 5.69% | 7.58% | 10.33% | -2.32% | -7.98% | 49.91% | -15.95% | -2.84% | 35.74% | 15.97% | 4.42% | 0.75% | 0.3% | -3.11% | 5.07% | 15.62% | 31.13% | -10.38% | -8.71% | -6% | -1.53% | 1.32% | 6.69% | 3.52% | 9.63% | 1.9% | 7.45% | 10.73% | 13.11% | 11.05% | 11.06% |
| Net Income (Continuing) | 584.44M | 570.7M | 534.4M | 485.18M | 500.02M | 540.59M | 353.88M | 422.71M | 438.21M | 319.9M | 276.85M | 266.98M | 262.78M | 261.12M | 271.44M | 259.62M | 221.88M | 168.38M | 189.39M | 206.66M | 219.84M | 223.25M | 220.34M | 206.52M | 199.5M | 181.97M | 178.57M | 166.2M | 150.1M | 132.7M | 119.5M |
| EPS (Diluted) | 3.95 | 4.08 | 3.87 | 3.47 | 3.49 | 3.72 | 2.39 | 2.81 | 2.82 | 2.05 | 1.77 | 1.65 | 1.60 | 1.59 | 1.61 | 1.50 | 1.27 | 1.00 | 1.14 | 1.23 | 1.28 | 1.25 | 1.17 | 1.06 | 0.97 | 0.87 | 0.84 | 0.77 | 0.69 | 0.60 | 0.53 |
| EPS Growth % | 2.73% | 5.43% | 11.53% | -0.57% | -6.18% | 55.65% | -14.95% | -0.35% | 37.56% | 15.82% | 7.27% | 3.13% | 0.63% | -1.24% | 7.33% | 18.11% | 27% | -12.28% | -7.32% | -3.91% | 2.4% | 6.84% | 10.38% | 9.28% | 11.49% | 3.57% | 9.09% | 11.59% | 15% | 13.21% | 15.22% |
| EPS (Basic) | - | 4.08 | 3.88 | 3.47 | 3.50 | 3.73 | 2.39 | 2.81 | 2.83 | 2.06 | 1.77 | 1.65 | 1.61 | 1.60 | 1.62 | 1.50 | 1.28 | 1.00 | 1.15 | 1.25 | 1.30 | 1.27 | 1.19 | 1.07 | 0.98 | 0.88 | 0.85 | 0.78 | 0.69 | 0.61 | 0.53 |
| Diluted Shares Outstanding | 145.86M | 138.9M | 134.4M | 136.57M | 138.43M | 141.16M | 142.89M | 146.55M | 148.96M | 150.6M | 150.22M | 154.36M | 160.22M | 163.49M | 166.21M | 170.8M | 174.19M | 169.8M | 166.05M | 167.75M | 171.39M | 178.3M | 188.74M | 195.04M | 205.18M | 209.02M | 212.47M | 217.01M | 217.69M | 221.17M | 227.61M |
Regulatory interchange fee pressure
According to quarterly financial data, Commerce Bancshares achieved a notable 11.4% year-over-year growth in net interest income by 2026Q1, suggesting that the bank is successfully navigating interest rate volatility while maintaining a resilient loan portfolio despite broader regional economic headwinds observed in recent industry filings.
The consistent expansion in NII appears to be driven by a combination of disciplined loan pricing and the bank's ability to maintain a low-cost deposit base. This trajectory suggests that the institution is effectively managing its funding costs, though investors should monitor whether deposit betas begin to rise if competitive pressures intensify.
As reported in recent financial statements, the net interest margin has remained remarkably consistent at approximately 0.8% to 0.9% over the last ten quarters, indicating that the bank's asset-liability management strategy is effectively insulating its core profitability from the broader interest rate cycle's inherent volatility.
The stability of the NIM suggests a high degree of structural efficiency in how the bank matches its interest-earning assets with its deposit funding. This performance implies that the bank is not overly reliant on aggressive rate-chasing to maintain its spread, which is a positive indicator of its underlying balance sheet quality.
Based on the provided income statement data, the efficiency ratio has fluctuated between 44.2% and 49.8% over the past two years, demonstrating that the bank maintains a disciplined cost structure even as it invests in the technology required to support its sophisticated payment and treasury service platforms.
The bank's ability to keep its efficiency ratio below 50% while scaling its fee-based businesses suggests strong operating leverage. This indicates that the incremental costs of supporting new commercial clients are being managed effectively, though any sustained increase in this ratio may warrant further investigation into rising personnel or technology expenses.
Data from recent quarterly reports highlights that non-interest income consistently contributes over 30% of total revenue, underscoring the bank's reliance on recurring wealth management and transaction-based fees which appear to provide a significant buffer against the cyclicality typically associated with traditional spread-based regional banking models.
The high proportion of fee income suggests that the bank's earnings quality is superior to that of a pure-play lender. This diversification appears to be a key component of the bank's defensive posture, though investors should remain cautious regarding potential regulatory changes that could impact interchange fee revenue.
As indicated by the quarterly provision expense figures, which remained relatively low at $11.0 million in 2026Q1, the bank appears to maintain a conservative approach to credit risk, suggesting that its underwriting standards remain robust even during periods of broader economic uncertainty within its core Midwest markets.
The relatively low and stable provision expense suggests that the bank's loan portfolio is performing well, with minimal signs of credit deterioration. This conservative provisioning strategy appears to be a hallmark of the bank's risk management culture, which may provide a cushion against potential future credit cycle downturns.
Quick answers to the most common questions about buying CBSH stock.
Commerce Bancshares, Inc. (CBSH) is profitable, generating $566.3M in net income for the fiscal year ending 2025 with a net profit margin of 26.5%.
Commerce Bancshares, Inc. (CBSH) reported an operating income of $731.8M, resulting in an operating profit margin of 34.2%. This margin reflects the operational efficiency of the business before interest and taxes.
Commerce Bancshares, Inc. (CBSH) generated $1.71B in gross profit for the year, representing a gross profit margin of 80.0%. This demonstrates the company's core pricing power and production efficiency.