Debt-to-equity improved to 0.71 from 0.84, but total debt of $1.3B against $254.0M of cash suggests leverage remains meaningful and the improvement reflects equity growth rather than debt reduction.
Cabot Corp. (CBT) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Total Current Assets | 1.75B | 1.54B | 1.6B | 1.63B | 1.82B | 1.43B | 978M | 1.21B | 1.39B | 1.26B | 1.12B | 1.06B | 1.35B | 1.5B | 1.43B | 1.55B | 1.44B | 1.2B | 1.41B | 1.28B | 1.25B | 1.25B | 1.17B | 1.14B | 959M | 968M | 1.19B | 659M | 618.9M | 611.2M | 709.8M |
| Cash & Short-Term Investments | 254M | 258M | 223M | 238M | 206M | 168M | 151M | 169M | 175M | 280M | 200M | 77M | 66M | 95M | 120M | 286M | 389M | 305M | 130M | 156M | 190M | 211M | 229M | 247M | 159M | 364M | 638M | 35M | 39.6M | 39.2M | 58.1M |
| Cash Only | 254M | 258M | 223M | 238M | 206M | 168M | 151M | 169M | 175M | 280M | 200M | 77M | 66M | 95M | 120M | 286M | 388M | 304M | 129M | 154M | 189M | 181M | 159M | 247M | 159M | 364M | 638M | 35M | 39.6M | 39.2M | 58.1M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1M | 1M | 1M | 2M | 1M | 30M | 70M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 801M | 671M | 733M | 695M | 836M | 645M | 418M | 530M | 637M | 527M | 456M | 477M | 688M | 848M | 696M | 659M | 575M | 452M | 646M | 563M | 534M | 430M | 384M | 333M | 304M | 267M | 280M | 321M | 284M | 288.6M | 363.8M |
| Days Sales Outstanding | 68.36 | 65.96 | 66.99 | 64.53 | 70.62 | 69.06 | 58.37 | 57.97 | 71.72 | 70.8 | 69.03 | 60.62 | 68.86 | 89.38 | 76.98 | 77.57 | 72.55 | 73.55 | 73.89 | 78.55 | 76.65 | 73.86 | 72.47 | 67.71 | 71.27 | 58.36 | 67.1 | 69.12 | 62.91 | 64.63 | 71.53 |
| Inventory | 584M | 504M | 552M | 585M | 664M | 523M | 359M | 466M | 511M | 396M | 348M | 397M | 499M | 458M | 535M | 393M | 373M | 358M | 523M | 442M | 420M | 495M | 482M | 485M | 435M | 285M | 232M | 259M | 251.1M | 246.9M | 260.4M |
| Days Inventory Outstanding | 67.78 | 66.34 | 66.41 | 69.06 | 70.54 | 73.14 | 61.98 | 64.14 | 75.79 | 70 | 69.3 | 63.42 | 62.25 | 59.13 | 73.66 | 56.41 | 58.46 | 64.82 | 70.55 | 76.42 | 72.18 | 106.78 | 120.75 | 128.84 | 140.76 | 84.09 | 87.03 | 86.33 | 91.15 | 87.11 | 78.36 |
| Other Current Assets | 107M | 106M | 0 | 108M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43M | 42M | 254M | 32M | 141M | 101M | 32M | 37M | 44M | 36M | 46M | 40M | 40M | 20M | 19M | 40M | 44M | 43.9M | 36.5M | 27.5M |
| Total Non-Current Assets | 2.28B | 2.28B | 2.13B | 1.98B | 1.71B | 1.88B | 1.8B | 1.79B | 1.86B | 2.05B | 2.04B | 2.02B | 2.73B | 2.78B | 2.92B | 1.59B | 1.45B | 1.48B | 1.45B | 1.36B | 1.28B | 1.13B | 1.25B | 1.17B | 1.11B | 951M | 944M | 1.18B | 1.19B | 1.21B | 1.15B |
| Property, Plant & Equipment | 1.71B | 1.71B | 1.53B | 1.41B | 1.27B | 1.38B | 1.31B | 1.35B | 1.3B | 1.3B | 1.29B | 1.38B | 1.58B | 1.6B | 1.55B | 1.04B | 975M | 1.01B | 1.08B | 1.02B | 964M | 832M | 918M | 913M | 885M | 807M | 806M | 1.02B | 978M | 922.3M | 903M |
| Fixed Asset Turnover | 2.16x | 2.17x | 2.60x | 2.78x | 3.40x | 2.48x | 1.99x | 2.48x | 2.50x | 2.08x | 1.87x | 2.08x | 2.31x | 2.16x | 2.13x | 2.99x | 2.97x | 2.22x | 2.95x | 2.57x | 2.64x | 2.55x | 2.11x | 1.97x | 1.76x | 2.07x | 1.89x | 1.66x | 1.68x | 1.77x | 2.06x |
| Goodwill | 138M | 134M | 133M | 134M | 129M | 140M | 134M | 90M | 93M | 154M | 152M | 154M | 536M | 504M | 480M | 40M | 39M | 37M | 34M | 34M | 31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 50M | 55M | 53M | 60M | 63M | 100M | 103M | 96M | 98M | 137M | 140M | 153M | 347M | 310M | 330M | 3M | 4M | 2M | 3M | 4M | 5M | 31M | 118M | 119M | 113M | 21M | 21M | 20M | 24.2M | 39.1M | 42.7M |
| Long-Term Investments | 74M | 16M | 23M | 20M | 20M | 40M | 39M | 39M | 52M | 56M | 53M | 57M | 68M | 120M | 115M | 60M | 61M | 61M | 54M | 68M | 62M | 69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 195M | 180M | 172M | 172M | 178M | 172M | 160M | 58M | 185M | 150M | 134M | 131M | 115M | 133M | 382M | 188M | 124M | 145M | 105M | 117M | 117M | 86M | 182M | 119M | 106M | 121M | 117M | 139M | 184.1M | 251M | 202.1M |
| Total Assets | 4.03B | 3.81B | 3.74B | 3.6B | 3.52B | 3.31B | 2.78B | 3B | 3.24B | 3.31B | 3.16B | 3.08B | 4.08B | 4.28B | 4.35B | 3.15B | 2.89B | 2.67B | 2.86B | 2.64B | 2.53B | 2.37B | 2.43B | 2.31B | 2.07B | 1.92B | 2.13B | 1.84B | 1.81B | 1.82B | 1.86B |
| Asset Turnover | 0.96x | 0.97x | 1.07x | 1.09x | 1.23x | 1.03x | 0.94x | 1.11x | 1.00x | 0.82x | 0.76x | 0.93x | 0.89x | 0.81x | 0.76x | 0.99x | 1.00x | 0.84x | 1.12x | 0.99x | 1.00x | 0.90x | 0.80x | 0.78x | 0.75x | 0.87x | 0.71x | 0.92x | 0.91x | 0.89x | 1.00x |
| Asset Growth % | 15.32% | 2.11% | 3.66% | 2.24% | 6.62% | 18.88% | -7.42% | -7.4% | -2.05% | 4.88% | 2.7% | -24.69% | -4.65% | -1.54% | 38.24% | 8.86% | 8.04% | -6.4% | 8.42% | 4.03% | 6.74% | -2.14% | 5.11% | 11.66% | 7.71% | -10.08% | 15.85% | 2.04% | -1.01% | -1.83% | 12.29% |
| Total Current Liabilities | 809M | 957M | 772M | 822M | 1.1B | 1.15B | 529M | 599M | 952M | 741M | 421M | 439M | 625M | 850M | 923M | 646M | 539M | 471M | 601M | 549M | 505M | 433M | 372M | 352M | 286M | 291M | 494M | 450M | 536.3M | 541.4M | 527.7M |
| Accounts Payable | 716M | 459M | 495M | 438M | 533M | 480M | 316M | 390M | 446M | 339M | 259M | 274M | 351M | 398M | 425M | 330M | 292M | 274M | 321M | 305M | 252M | 211M | 224M | 278M | 238M | 243M | 425M | 252M | 268M | 223.9M | 250.7M |
| Days Payables Outstanding | 79.75 | 60.42 | 59.55 | 51.7 | 56.62 | 67.13 | 54.56 | 53.68 | 66.15 | 59.92 | 51.57 | 43.77 | 43.78 | 51.39 | 58.52 | 47.37 | 45.76 | 49.61 | 43.3 | 52.74 | 43.31 | 45.52 | 56.12 | 73.85 | 77.01 | 71.7 | 159.43 | 84 | 97.28 | 79 | 75.44 |
| Short-Term Debt | 72M | 274M | 67M | 182M | 354M | 445M | 21M | 40M | 284M | 263M | 8M | 23M | 68M | 278M | 247M | 143M | 52M | 34M | 130M | 82M | 92M | 81M | 32M | 55M | 45M | 43M | 68M | 197M | 264.7M | 315.8M | 250M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29M | -97M | -57M | -90M | -115M | -101M | -118M | 31M | 34M | 25M | 119M | 124M | 134M | 0 | 116M | 3M | 3M | -13M | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 21M | 77M | 167M | 55M | 66M | 75M | 46M | 118M | 26M | 22M | 25M | 29M | 50M | 32M | 135M | 99M | 82M | 100M | 73M | 38M | 96M | 109M | 80M | 16M | 0 | 5M | 1M | 1M | 3.6M | 1.7M | 27M |
| Current Ratio | 2.16x | 1.61x | 2.08x | 1.98x | 1.65x | 1.24x | 1.85x | 2.02x | 1.46x | 1.70x | 2.65x | 2.41x | 2.17x | 1.77x | 1.54x | 2.40x | 2.67x | 2.54x | 2.34x | 2.33x | 2.49x | 2.88x | 3.15x | 3.24x | 3.35x | 3.33x | 2.41x | 1.46x | 1.15x | 1.13x | 1.35x |
| Quick Ratio | 1.44x | 1.08x | 1.36x | 1.27x | 1.05x | 0.79x | 1.17x | 1.24x | 0.92x | 1.17x | 1.82x | 1.50x | 1.37x | 1.23x | 0.97x | 1.79x | 1.98x | 1.78x | 1.47x | 1.52x | 1.65x | 1.74x | 1.86x | 1.86x | 1.83x | 2.35x | 1.94x | 0.89x | 0.69x | 0.67x | 0.85x |
| Cash Conversion Cycle | 56.4 | 71.88 | 73.84 | 81.88 | 84.53 | 75.07 | 65.79 | 68.43 | 81.36 | 80.87 | 86.76 | 80.27 | 87.32 | 97.13 | 92.13 | 86.61 | 85.24 | 88.76 | 101.14 | 102.24 | 105.52 | 135.12 | 137.1 | 122.7 | 135.01 | 70.75 | -5.3 | 71.46 | 56.77 | 72.74 | 74.45 |
| Total Non-Current Liabilities | 1.45B | 1.15B | 1.37B | 1.38B | 1.39B | 1.07B | 1.44B | 1.27B | 1.01B | 970M | 1.36B | 1.29B | 1.39B | 1.35B | 1.49B | 886M | 936M | 966M | 898M | 817M | 765M | 785M | 818M | 837M | 769M | 651M | 562M | 654M | 538.3M | 531.6M | 557.8M |
| Long-Term Debt | 1.18B | 856M | 1.15B | 1.09B | 1.09B | 717M | 1.09B | 1.02B | 719M | 661M | 918M | 970M | 1B | 1.02B | 1.17B | 559M | 600M | 623M | 586M | 503M | 459M | 463M | 506M | 516M | 495M | 419M | 329M | 419M | 316.3M | 285.5M | 321.5M |
| Capital Lease Obligations | 0 | 85M | 111M | 84M | 83M | 84M | 89M | 9M | 10M | 0 | 0 | 0 | 17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 151M | 39M | 42M | 50M | 65M | 73M | 58M | 41M | 42M | 38M | 139M | 59M | 58M | 62M | 8M | 6M | 10M | 10M | 18M | 16M | 20M | 15M | 22M | 101M | 104M | 94M | 90M | 68M | 82.4M | 99.2M | 88.3M |
| Other Non-Current Liabilities | 236M | 173M | 69M | 147M | 151M | 195M | 197M | 238M | 284M | 253M | 348M | 240M | 303M | 265M | 314M | 302M | 330M | 328M | 294M | 298M | 286M | 307M | 290M | 220M | 66M | 138M | 143M | 167M | 139.6M | 146.9M | 148M |
| Total Liabilities | 2.26B | 2.11B | 2.15B | 2.2B | 2.49B | 2.22B | 1.97B | 1.87B | 1.97B | 1.71B | 1.79B | 1.73B | 2.02B | 2.2B | 2.41B | 1.53B | 1.48B | 1.44B | 1.5B | 1.37B | 1.27B | 1.22B | 1.19B | 1.19B | 1.05B | 942M | 1.06B | 1.1B | 1.07B | 1.07B | 1.09B |
| Total Debt | 1.25B | 1.22B | 1.33B | 1.36B | 1.53B | 1.25B | 1.2B | 1.06B | 1B | 924M | 926M | 993M | 1.07B | 1.3B | 1.42B | 702M | 652M | 657M | 716M | 585M | 551M | 544M | 538M | 571M | 540M | 462M | 397M | 616M | 581M | 601.3M | 571.5M |
| Net Debt | 998M | 957M | 1.11B | 1.12B | 1.32B | 1.08B | 1.05B | 895M | 828M | 644M | 726M | 916M | 1.01B | 1.2B | 1.3B | 416M | 264M | 353M | 587M | 431M | 362M | 363M | 379M | 324M | 381M | 98M | -241M | 581M | 541.4M | 562.1M | 513.4M |
| Debt / Equity | 0.71x | 0.71x | 0.84x | 0.97x | 1.48x | 1.14x | 1.48x | 0.94x | 0.78x | 0.58x | 0.67x | 0.74x | 0.52x | 0.62x | 0.73x | 0.43x | 0.46x | 0.53x | 0.53x | 0.46x | 0.44x | 0.47x | 0.44x | 0.51x | 0.53x | 0.47x | 0.37x | 0.83x | 0.80x | 0.80x | 0.74x |
| Debt / EBITDA | 1.85x | 1.57x | 1.74x | 2.03x | 2.85x | 2.03x | 6.73x | 2.34x | 3.29x | 1.88x | 2.25x | 4.49x | 2.00x | 2.87x | 3.18x | 1.81x | 1.67x | 5.71x | 2.19x | 1.74x | 2.14x | 8.37x | 1.58x | 2.37x | 2.10x | 1.58x | 1.21x | 1.93x | 1.76x | 2.03x | 1.60x |
| Net Debt / EBITDA | 1.48x | 1.23x | 1.45x | 1.67x | 2.47x | 1.76x | 5.88x | 1.97x | 2.71x | 1.31x | 1.77x | 4.14x | 1.88x | 2.66x | 2.91x | 1.07x | 0.68x | 3.07x | 1.80x | 1.28x | 1.41x | 5.58x | 1.11x | 1.34x | 1.48x | 0.34x | -0.73x | 1.82x | 1.64x | 1.90x | 1.44x |
| Interest Coverage | 6.66x | 8.42x | 7.53x | 6.01x | 6.98x | 9.29x | 0.38x | 5.32x | 3.17x | 6.49x | 4.54x | -6.11x | 6.62x | 4.39x | 6.33x | 6.21x | 5.15x | -2.40x | 3.95x | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 1.77B | 1.71B | 1.59B | 1.41B | 1.03B | 1.09B | 814M | 1.13B | 1.28B | 1.6B | 1.37B | 1.34B | 2.07B | 2.08B | 1.94B | 1.61B | 1.42B | 1.24B | 1.36B | 1.27B | 1.26B | 1.16B | 1.24B | 1.12B | 1.01B | 977M | 1.08B | 738M | 730.6M | 750.6M | 772.1M |
| Equity Growth % | 27.13% | 7.23% | 13.01% | 36.34% | -5.32% | 33.91% | -28.22% | -11.34% | -20.11% | 16.69% | 2.24% | -35.04% | -0.82% | 7.37% | 20.2% | 14.06% | 14.3% | -8.9% | 7.01% | 0.47% | 9.34% | -6.47% | 10.46% | 10.57% | 3.58% | -9.37% | 46.07% | 1.01% | -2.66% | -2.78% | 12.72% |
| Book Value per Share | 34.12 | 31.46 | 28.55 | 24.90 | 18.14 | 19.19 | 14.38 | 19.29 | 20.73 | 25.53 | 21.81 | 21.17 | 31.74 | 32.29 | 30.22 | 24.68 | 21.65 | 19.65 | 21.23 | 18.68 | 18.59 | 19.27 | 18.18 | 15.99 | 14.74 | 13.40 | 14.85 | 8.71 | 10.55 | 9.92 | 9.79 |
| Total Shareholders' Equity | 1.64B | 1.55B | 1.43B | 1.26B | 898M | 947M | 691M | 998M | 1.15B | 1.48B | 1.27B | 1.24B | 1.94B | 1.95B | 1.81B | 1.49B | 1.3B | 1.14B | 1.25B | 1.19B | 1.2B | 1.1B | 1.19B | 1.08B | 977M | 950M | 1.05B | 706M | 705.5M | 727.8M | 745M |
| Common Stock | 51M | 53M | 54M | 55M | 56M | 57M | 57M | 57M | 61M | 62M | 62M | 63M | 65M | 64M | 64M | 64M | 65M | 64M | 65M | 65M | 64M | 63M | 63M | 62M | 62M | 63M | 68M | 67M | 0 | 0 | 0 |
| Retained Earnings | 1.84B | 1.83B | 1.73B | 1.57B | 1.28B | 1.16B | 989M | 1.34B | 1.42B | 1.68B | 1.54B | 1.48B | 1.9B | 1.76B | 1.65B | 1.31B | 1.13B | 1.02B | 1.14B | 1.12B | 1.16B | 1.13B | 1.22B | 1.16B | 1.12B | 1.08B | 1.04B | 734M | 671.7M | 1.24B | 1.18B |
| Treasury Stock | -2M | -3M | -3M | -3M | -4M | -4M | -4M | -5M | -7M | -6M | -7M | -8M | -7M | -8M | -8M | -1M | -2M | -2M | -4M | -5M | -5M | -5M | -5M | -5M | -6M | -33M | -24M | -17M | 0 | 0 | 0 |
| Accumulated OCI | -251M | -335M | -360M | -362M | -439M | -289M | -351M | -391M | -317M | -259M | -325M | -299M | -64M | 101M | 92M | 105M | 87M | 61M | 24M | 15M | -48M | -141M | -163M | -184M | -239M | -242M | -223M | -15.8M | -936.3M | -837.5M | -809.1M |
| Minority Interest | 136M | 155M | 165M | 143M | 134M | 143M | 123M | 136M | 125M | 121M | 98M | 104M | 122M | 132M | 126M | 129M | 115M | 103M | 110M | 76M | 68M | 57M | 45M | 40M | 35M | 27M | 31M | 32M | 25.1M | 22.8M | 27.1M |
Quick answers to the most common questions about buying CBT stock.
As of 2025, Cabot Corp. (CBT) had total assets of $3.81B including $1.54B in current assets.
Cabot Corp. (CBT) carries total debt of $1.22B, offset by $258.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Cabot Corp. (CBT) has total shareholders' equity (book value) of $1.55B ($31.46 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Cabot Corp. (CBT) reported a current ratio of 1.61x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Leverage tied to cyclical volumes
Metrics are mathematically derived from official filings.
Equity Base Stable Despite Asset Swings
Based on Cabot's reported quarterly figures, total assets moved from $3.6B to $4.0B over ten quarters while equity held near $1.6B, suggesting asset growth has been funded largely by liabilities rather than retained value creation.
The stability of retained earnings at roughly $1.8B alongside a rising asset base indicates that the balance sheet has expanded without a corresponding accumulation of internally generated equity. This pattern may reflect a reliance on debt and working capital to support scale rather than organic capital build. Investors should monitor whether future asset growth is matched by earnings retention, since the current trajectory appears more leveraged than the headline asset expansion implies.
Leverage Ratio Easing From Peak
As reported in financial statements, Cabot's debt-to-equity ratio declined from 0.84 in 2024Q4 to 0.71 in 2026Q4, while total debt remained near $1.3B, indicating that equity growth rather than debt reduction drove the improvement.
Because total debt has stayed essentially flat, the lower D/E ratio appears to come from the modest rise in equity rather than from deleveraging. Leverage remains moderate in absolute terms, but its sensitivity to a revenue contraction of roughly 7% warrants attention. The ratio may be less comfortable if volumes soften further and the earnings base that supports the debt weakens.
Current Ratio Elevated but Cash Thin
Based on Cabot's reported figures, the current ratio reached 2.16 in the latest quarter, yet cash of $254.0M against $1.3B of debt suggests liquidity is supported more by current asset composition than by a large cash buffer.
A current ratio above 2 typically signals adequate short-term coverage, but the relatively low cash balance indicates that much of the liquidity sits in receivables and inventory that depend on collection and demand. The ratio also swung between 1.45 and 2.22 over the period, showing sensitivity to working capital timing. Investors should treat the headline ratio with caution given how quickly it has moved.
Goodwill and PPE Anchor Asset Base
According to recent SEC filings, Cabot's net PP&E of roughly $1.7B represents the dominant asset category, while goodwill of about $138M is comparatively small, suggesting an asset-heavy manufacturing model with limited acquisition-driven intangibles risk.
The heavy weighting toward physical plant is consistent with a capital-intensive carbon black business dependent on furnace capacity. Because goodwill is modest relative to total assets, impairment risk appears limited compared with acquisitive peers. The PPE base, however, carries utilization risk, since high fixed costs mean volume declines can depress returns on this asset base.
No Deferred Revenue Cushion Visible
As reported in financial statements, Cabot shows no deferred revenue across all ten reported quarters, indicating the balance sheet offers no contractual forward cash visibility beyond what appears in receivables and backlog commentary.
The absence of deferred revenue is consistent with a transactional, pass-through pricing model rather than prepaid subscription or long-cycle contracts. Forward earnings visibility therefore depends on order trends and customer destocking signals rather than on balance sheet liabilities. Investors should rely on volume indicators rather than the balance sheet for near-term demand clarity.
Headline Equity Stability May Mask Leverage
Based on Cabot's reported figures, a stable equity base near $1.6B combined with a debt load of $1.3B may understate sensitivity, since the debt-to-equity improvement reflects equity movement rather than underlying debt reduction.
The 0.71 D/E ratio looks conservative in isolation, but it depends on an equity figure that has been essentially flat, so it does not reflect a deliberate deleveraging program. If operating earnings continue to compress with revenue, the same debt load would represent a larger burden relative to earnings capacity. This suggests the balance sheet may appear stronger than its cash-generating ability currently supports, warranting further investigation of debt maturity and interest coverage.