VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
CBT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
CBTCabot Corp.
$71.05$3.7B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksCBTCash Flow

Cabot Corp. (CBT) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow to net income swung from 12.50 to 2.17 across recent quarters, with free cash flow margin at 8.7% in the latest quarter indicating conversion that appears highly dependent on working capital timing.

Income StatementBalance SheetCash FlowRatios

CBT Cash Flow Statement

Annual statement

CBT Cash Flow Statement

Cabot Corp. (CBT) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02Sep'01Sep'00Sep'99Sep'98Sep'97Sep'96
Cash from Operations421M665M692M595M100M257M377M361M299M340M386M489M305M419M415M195M249M399M124M309M252M224M241M254M192M26M264M208M236.4M144.2M152M
Operating CF Margin %-17.91%17.33%15.14%2.31%7.54%14.42%10.82%9.22%12.51%16.01%17.03%8.36%12.1%12.58%6.29%8.61%17.79%3.89%11.81%9.91%10.54%12.46%14.15%12.33%1.56%17.33%12.27%14.35%8.85%8.19%
Operating CF Growth %-97.49%-3.9%16.3%495%-61.09%-31.83%4.43%20.74%-12.06%-11.92%-21.06%60.33%-27.21%0.96%112.82%-21.69%-37.59%221.77%-59.87%22.62%12.5%-7.05%-5.12%32.29%638.46%-90.15%26.92%-12.01%63.94%-5.13%-16.48%
Net Income213M376M424M484M243M286M-221M186M-74M266M164M-323M220M160M406M258M169M-77M86M129M88M-48M124M80M106M124M144M97M121.6M92.8M194.1M
Depreciation & Amortization191M154M151M144M146M160M158M148M149M155M161M183M200M190M156M144M143M169M163M149M131M142M134M135M109M115M129M125M115.4M109.9M97M
Stock-Based Compensation13M24M25M20M23M21M9M11M22M16M17M12M14M16M18M19M27M27M26M23M26M27M25M23M22M000000
Deferred Taxes4M32M-37M-156M-40M9M130M-27M91M-35M-35M-86M8M-9M-6M-25M-2M-51M-30M-27M2M-57M-25M-31M-4M6M20M-3M12M-13.2M3.8M
Other Non-Cash Items83M30M59M3M176M25M139M25M240M-11M34M601M16M15M-198M-9M-4M10M3M9M11M223M47M21M17M6M-5M30M-28.1M17.3M-36.7M
Working Capital Changes-117M49M70M100M-448M-244M162M18M-129M-51M45M102M-153M47M39M-192M-84M321M-124M26M-6M-63M-64M26M-58M-254M-56M-41M15.5M-62.6M-42.3M
Change in Receivables-28M76M-26M153M-287M7M-59M73M-110M-23M43M137M-138M34M6M-111M-127M201M-61M12M-121M-71M-56M-757M12M000000
Change in Inventory-46M47M41M96M-259M-174M114M27M-105M-50M51M58M-56M64M-30M-79M-7M184M-68M-8M82M-9M-20M-25M-64M-55M1M-7M-3.2M2.7M-39M
Change in Payables16M-67M42M-152M115M167M-55M-75M122M91M-27M-75M-29M-18M100M23M47M-43M24M20M24M26M7M20M-4M000000
Cash from Investing-277M-298M-235M-214M-118M-186M-288M-94M-246M-149M-98M-162M-15M-227M-1.18B-232M-112M-105M-176M-143M-165M-119M-226M-107M-232M-124M528M-143M-109.1M-145.3M-196.9M
Capital Expenditures-207M-274M-241M-244M-211M-195M-200M-224M-229M-147M-112M-141M-171M-264M-281M-230M-108M-106M-199M-141M-188M-186M-119M-129M-146M-122M-137M-166M-226.6M-162.8M-209.1M
CapEx % of Revenue5.53%7.38%6.03%6.21%4.88%5.72%7.65%6.71%7.06%5.41%4.65%4.91%4.69%7.62%8.52%7.42%3.73%4.73%6.24%5.39%7.39%8.75%6.15%7.19%9.38%7.31%9%9.79%13.75%9.99%11.26%
Acquisitions-66M006M70M-92M-92M132M-64M016M0162M39M-900M0-5M0-18M-4M9M1M4M-16M-89M-6M-14M1M6.3M00
Investments-------------------------------
Other Investing-4M-24M6M24M23M101M4M-2M47M-2M14M-21M-6M-2M1M-6M2M1M5M2M-3M-4M-6M2M12M9M-14M8M1.9M17.5M12.2M
Cash from Financing-166M-336M-415M-403M145M-60M-132M-234M-141M-125M-184M-256M-302M-206M606M-72M-57M-127M23M-211M-82M-81M-101M-64M-164M-176M-184M-69M-130.4M-15.2M12.8M
Debt Issued (Net)111M-23M-143M-179M298M36M15M61M-165M-2M-68M-60M-225M-123M693M35M-8M-68M107M31M-11M11M-23M-2M-55M59M-210M-2M-18M85.2M138.2M
Equity Issued (Net)-101M-160M-152M-94M-47M3M-44M-194M-142M-40M-45M-95M-18M3M-26M-54M-2M-2M-34M-193M-30M-47M-45M-22M-76M-216M51M-35M-81M-69.2M-94.9M
Dividends Paid-97M-96M-93M-88M-84M-80M-80M-80M-80M-77M-65M-56M-54M-51M-49M-47M-53M-57M-47M-48M-43M-51M-46M-40M-40M-34M-32M-32M-31.7M-31.3M-30.5M
Share Repurchases-101M-168M-172M-98M-53M-3M-44M-173M-142M-61M-45M-101M-18M-6M-36M-59M-5M-2M-35M-202M-39M-52M-54M-41M-82M-229M-47M-46M-105.2M-85.8M-123.5M
Other Financing-79M-57M-27M-42M-22M-19M-23M-23M246M-14M-6M-45M-5M-35M-12M-6M007M-1M2M-2M7M-4M7M15M7M0-300K100K0
Net Change in Cash-3M35M-15M32M36M19M-18M-6M-105M80M123M10M-29M-25M-166M-101M83M175M-25M-35M8M22M-88M88M-205M-274M603M-5M400K-18.9M-32.5M
Free Cash Flow214M391M451M351M-111M62M177M137M70M193M274M348M134M155M134M-35M141M293M-75M168M64M38M122M125M46M-96M127M42M9.8M-18.6M-57.1M
FCF Margin %5.72%10.53%11.29%8.93%-2.57%1.82%6.77%4.11%2.16%7.1%11.36%12.12%3.67%4.48%4.06%-1.13%4.87%13.06%-2.35%6.42%2.52%1.79%6.31%6.96%2.95%-5.75%8.34%2.48%0.59%-1.14%-3.08%
FCF Growth %-45.27%-13.3%28.49%416.22%-279.03%-64.97%29.2%95.71%-63.73%-29.56%-21.26%159.7%-13.55%15.67%482.86%-124.82%-51.88%490.67%-144.64%162.5%68.42%-68.85%-2.4%171.74%147.92%-175.59%202.38%328.57%152.69%67.43%-212.4%
FCF per Share4.127.218.106.21-1.951.093.132.331.133.084.365.492.062.402.09-0.542.164.65-1.172.470.940.631.791.790.67-1.321.750.500.14-0.25-0.72
FCF Conversion (FCF/Net Income)1.00x2.01x1.82x1.34x0.48x1.03x-1.58x2.30x-2.65x1.41x2.59x-1.48x1.52x2.70x1.07x0.83x1.62x-5.18x1.44x2.40x2.86x-4.67x1.94x3.30x1.81x0.21x0.58x2.14x1.94x1.55x0.78x
Interest Paid079M82M85M46M41M48M47M47M48M51M42M47M51M39M34M28M24M34M000000000000
Taxes Paid0165M136M140M129M93M71M99M84M69M66M78M53M84M73M64M43M30M41M000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Cyclical volume deleveraging pressure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Operating Cash Flow Diverges From Earnings

As reported in financial statements, Cabot's operating cash flow to net income ratio swung from 12.50 in 2026Q3 to 2.17 in 2026Q4, indicating earnings quality that is highly sensitive to working capital timing rather than steady cash generation.

The gap between net income and operating cash flow is the dominant signal in this dataset, with several quarters showing operating cash flow far above reported earnings and others showing the reverse. This pattern suggests that quarterly net income is being driven substantially by non-cash and timing items, including working capital releases and below-the-line adjustments. Investors should monitor whether the sustained conversion ratio above 1.0 over the trailing period reflects genuine cash earnings power or a temporary unwinding of receivables and inventory.

Working Capital Swings Drive Cash Volatility

Based on Cabot's reported quarterly figures, working capital changes ranged from a $90.0M inflow in 2025Q4 to a $68.0M outflow in 2026Q3, accounting for much of the period-to-period variation in operating cash flow.

Such large swings relative to quarterly operating cash flow suggest the company's cash generation is heavily dependent on the timing of collections, inventory management, and payables. The 2025Q4 release appears to have supported a strong free cash flow quarter, while the subsequent reversal in 2026Q3 weighed on cash. This warrants further investigation into whether the inflows reflect durable efficiency gains or merely the monetization of receivables ahead of a demand slowdown.

Free Cash Flow Margins Remain Uneven

According to recent SEC filings, Cabot's free cash flow margin peaked at 23.3% in 2025Q3 before turning negative at -2.8% in 2025Q2, with the latest quarter at 8.7%, reflecting a cyclical pattern tied to capital intensity and working capital.

Free cash flow margins have been volatile, moving from negative territory to above 20% within a short window, which suggests the underlying cash profile is driven by discrete events rather than a steady earnings base. Capital expenditures have generally held in the 4% to 9% of revenue range, so the swings are mainly attributable to operating cash timing. Given revenue contraction of roughly 7% year over year, the sustainability of recent FCF levels should be viewed cautiously.

Capital Intensity Stays Near Maintenance Levels

Based on Cabot's reported figures, capital expenditures have consistently absorbed between 3.7% and 9.2% of revenue, while depreciation and amortization has held near $37M to $51M per quarter, suggesting spending is broadly tracking asset replacement.

Capex running roughly in line with depreciation implies that the company is largely sustaining its existing furnace and asset base rather than expanding capacity aggressively. This is consistent with a mature reinforcement business under cyclical pressure, though the EV-related specialty investment may be embedded in the growth component and is not separately disclosed in this dataset. Investors should monitor whether capex is held down during the volume downturn in a way that could later pressure the asset base.

Dividends Steady While Buybacks Pause

As reported in financial statements, Cabot paid roughly $23M to $25M in dividends each quarter across the period, while share repurchases appeared in several quarters at $39M to $66M and were absent in others.

The dividend appears consistently funded and insulated from quarterly volatility, which signals management's commitment to shareholder distributions. Buybacks, by contrast, have been lumpy and in some quarters absent, suggesting they are being used as a flexible lever rather than a fixed commitment. Given recent acquisition outflows in 2026Q2, the allocation pattern implies prioritization of portfolio moves alongside the dividend.

Cash Strength May Reflect Timing Effects

Based on Cabot's reported figures, the strongest quarters of operating cash flow coincided with large working capital releases, suggesting the headline cash profile may overstate underlying cash generation if those releases do not recur.

Trailing cash generation appears to lean on working capital unwinds rather than a consistently higher earnings base, since net income over the period has been comparatively modest. If collections and inventory reductions reverse, as the 2026Q3 outflow of $68.0M hints, reported free cash flow could compress quickly. Investors should weigh the trailing FCF figures against normalized earnings before extrapolating recent cash strength.

CBT — Frequently Asked Questions

Quick answers to the most common questions about buying CBT stock.

How much cash does Cabot Corp. (CBT) generate from operations?

Cabot Corp. (CBT) generated $665.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Cabot Corp.'s free cash flow?

Cabot Corp. (CBT) generated $391.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Cabot Corp.'s capital expenditure (CapEx)?

Cabot Corp. (CBT) spent $274.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Cabot Corp. distribute cash to shareholders?

In 2025, Cabot Corp. (CBT) returned $96.0M to shareholders via cash dividends and spent $168.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.