Operating cash flow ranged from $11.2M to $32.6M against net income of similar magnitude, with OCF-to-net-income swinging between 0.78 and 2.17, while dividends of roughly $4.6M per quarter appear well covered but securities purchases of $254.4M in 2026Q1 signal active reinvestment.
Capital City Bank Group, Inc. (CCBG) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 58.38M | 87.61M | 63.57M | 54.78M | 92.69M | 122.17M | -48.61M | 53.69M | 34.63M | 38.78M | 22.62M | 33.76M | 25.15M | 34.85M | 56.71M | 37.52M | 57.09M | 50.56M | 46.98M | 46.95M | 46.19M | 48.76M | 44.17M | 37.85M | 38.06M | 33.37M | 26.75M | 24.5M | 16.3M | 22.3M | 24.1M |
| Operating CF Growth % | -23.9% | 37.82% | 16.05% | -40.9% | -24.13% | 351.32% | -190.54% | 55.05% | -10.7% | 71.42% | -33% | 34.23% | -27.83% | -38.55% | 51.14% | -34.28% | 12.93% | 7.62% | 0.07% | 1.64% | -5.27% | 10.38% | 16.68% | -0.54% | 14.06% | 24.76% | 9.18% | 50.31% | -26.91% | -7.47% | 42.45% |
| Net Income | 62.74M | 61.56M | 52.91M | 52.26M | 33.41M | 33.4M | 31.58M | 30.81M | 26.22M | 10.86M | 11.75M | 9.12M | 9.26M | 6.04M | 108K | 4.9M | -413K | -3.47M | 15.22M | 29.68M | 33.27M | 30.28M | 29.37M | 25.19M | 23.08M | 16.87M | 18.15M | 15.3M | 15.3M | 14.4M | 11.4M |
| Depreciation & Amortization | 3.65M | 7.52M | 7.83M | 8.08M | 7.76M | 7.71M | 7.23M | 6.25M | 6.45M | 6.56M | 6.97M | 6.59M | 6.52M | 6.61M | 7.19M | 7.45M | 9.73M | 10.72M | 12.48M | 12.45M | 13.46M | 12.79M | 11.23M | 10.28M | 9.03M | 9.32M | 8.18M | 8M | 5.5M | 5M | 4.3M |
| Deferred Taxes | 1.11M | 1.59M | -1.03M | -483K | -3.87M | -4.16M | -53K | 1.23M | 4.84M | 7.58M | 3.46M | 3.85M | 4.78M | 1.8M | -2.81M | -2.92M | 1.9M | 2.91M | -15.23M | 1.33M | 1.61M | 182K | 765K | 755K | -1.48M | 7K | -293K | -200K | 100K | 200K | 1M |
| Other Non-Cash Items | -5.1M | 6.52M | 1.72M | -906K | 53.67M | 81.5M | -90.37M | 5.09M | 5.46M | 15.75M | 8.65M | 8.91M | 11.57M | 16.52M | 32.87M | 19.42M | 37.8M | 38.64M | 48.91M | 3.82M | 401K | -606K | 3.83M | 4.03M | 4.2M | 4.76M | 3.22M | 2.6M | 3.3M | 2.8M | 2M |
| Working Capital Changes | -4.93M | 8.11M | 339K | -5.4M | 93K | 2.87M | 2.12M | 8.74M | -9.77M | -3.47M | -9.47M | 4.19M | -8.33M | 2.58M | 19.08M | 8.68M | 8.07M | 1.75M | -14.41M | -334K | -2.56M | 6.11M | -1.03M | -2.41M | 3.23M | 2.42M | -2.52M | -1.2M | -7.9M | -100K | 5.6M |
| Cash from Investing | -132.92M | 64.41M | 68.35M | -68.54M | -765.83M | -453.97M | -32.59M | -46.88M | -94.02M | -97.53M | -137.36M | -197.05M | -170.47M | -2.09M | 88.33M | 102.33M | -51.2M | -35.51M | -81.06M | 58.25M | 23.85M | -36.53M | -131.62M | -81.58M | -13.69M | 82.35M | -78.65M | -52.8M | -32.6M | 23.5M | -33M |
| Purchase of Investments | -461.02M | -401.65M | -199.98M | -23.43M | -272.1M | -775.49M | -140.98M | -211.87M | -235.32M | -262.33M | -242.01M | -256.78M | -267.11M | -245.06M | -141.86M | -81.98M | -224.25M | -66.79M | -89.06M | -56.29M | -102.63M | -45.72M | -88.03M | -107.69M | -43.37M | -6.05M | -492K | -66M | -123.5M | -10.5M | -54.4M |
| Sale/Maturity of Investments | 281.11M | 370.93M | 195.7M | 140.01M | 140.28M | 257.46M | 285.75M | 230.44M | 261.46M | 256.48M | 173.65M | 116.93M | 156.62M | 135.42M | 147.67M | 81.41M | 87.44M | 78.1M | 89.26M | 58.89M | 81.78M | 116.92M | 132.08M | 101.36M | 82.47M | 117.2M | 50.84M | 104.2M | 84.5M | 69.6M | 75.3M |
| Net Investment Activity | -179.91M | -30.73M | -4.28M | 116.58M | -131.83M | -518.02M | 144.77M | 18.57M | 26.14M | -5.85M | -68.36M | -139.84M | -110.49M | -109.64M | 5.8M | -579K | -136.81M | 11.31M | 198K | 2.6M | -20.84M | 71.21M | 44.05M | -6.34M | 39.1M | 111.14M | 50.34M | 38.2M | -39M | 59.1M | 20.9M |
| Acquisitions | 0 | 2.38M | 0 | 0 | 2.87M | 2.66M | 3.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 55.2M | 100.35M | 81.32M | -178.07M | -630.54M | 66.59M | -170.99M | -61.69M | -118.7M | -87.68M | -64.55M | -52.51M | -54.86M | 110.24M | 85.39M | 105.31M | 92.58M | -31.13M | -66.63M | 74.06M | 64.21M | -127.72M | -170.09M | -64.09M | -45.92M | -21.13M | -125.76M | -86.5M | 10.7M | -33.4M | -51.3M |
| Cash from Financing | 88.38M | -13.9M | -52.14M | -274.82M | 238.43M | 438.6M | 631.33M | 95.61M | 49.95M | 48.15M | 31.88M | 157.14M | 444K | -12.56M | -20.62M | 9.27M | -104M | 224.3M | -130.67M | -23.07M | -58.84M | -7.41M | 30.4M | 1.56M | -20.44M | 27.12M | 72.82M | -19.6M | 31.7M | -23.2M | -5.5M |
| Dividends Paid | -13.68M | -17.06M | -14.91M | -12.9M | -11.19M | -10.46M | -9.57M | -8.05M | -5.46M | -4.07M | -2.89M | -2.24M | -1.57M | 0 | 0 | -5.14M | -8.37M | -12.96M | -12.63M | -12.82M | -12.32M | -11.4M | -9.86M | -8.65M | -6.64M | -6.38M | -5.55M | -5.7M | -4.3M | -3.7M | -5.7M |
| Share Repurchases | -2.64M | 0 | -2.33M | -3.71M | 0 | 0 | -2.04M | -1.8M | -8.03M | 0 | -6.31M | -5.98M | -269K | 0 | 0 | 0 | 0 | -1.56M | -2.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 1.23M | 1.34M | 1.5M | 937K | 1.3M | 1.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.15M | 607K | 919K | 822K | 1.05M | 891K | 0 | 0 | 1.02M | 1.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -1.41M | 1.34M | -829K | -2.77M | 1.3M | 1.03M | -2.04M | -1.8M | -8.03M | 0 | -6.31M | -5.98M | -269K | 1.15M | 607K | 919K | 822K | -509K | -1.52M | 0 | 0 | 1.02M | 1.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 662K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K |
| Other Financing | 106.08M | -9.66M | -29.84M | -237.5M | 226.46M | 495.3M | 573.15M | 114.65M | 62.78M | 58.4M | 110.28M | 156.56M | 11.12M | -8.79M | -26.94M | 68.54M | -154.26M | 266.06M | -150.17M | 60.69M | 2.31M | -17.13M | 23.78M | 40.01M | -115.9M | 77.84M | 65.71M | -50.9M | 55.2M | -30M | -38M |
| Net Change in Cash | -465.9M | 138.12M | 79.79M | -288.58M | -434.7M | 106.81M | 550.13M | 102.42M | -9.44M | -10.61M | -82.86M | -6.15M | -144.87M | 20.2M | 124.42M | 149.12M | -98.1M | 239.34M | -164.75M | 82.13M | 11.21M | 4.81M | -57.05M | -42.17M | 3.93M | 142.84M | 20.92M | -47.9M | 15.3M | 22.6M | -103.1M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 479.73M | 391.85M | 312.07M | 600.65M | 1.04B | 928.55M | 378.42M | 276M | 285.44M | 296.05M | 378.9M | 385.06M | 529.93M | 509.73M | 385.31M | 236.19M | 334.29M | 94.95M | 259.7M | 177.56M | 166.36M | 161.54M | 218.59M | 260.76M | 256.83M | 113.99M | 93.07M | 141M | 125.7M | 103.1M | 103.1M |
| Cash at End | 0 | 529.97M | 391.85M | 312.07M | 600.65M | 1.04B | 928.55M | 378.42M | 276M | 285.44M | 296.05M | 378.9M | 385.06M | 529.93M | 509.73M | 385.31M | 236.19M | 334.29M | 94.95M | 259.7M | 177.56M | 166.36M | 161.54M | 218.59M | 260.76M | 256.83M | 113.99M | 93.1M | 141M | 125.7M | 88.9M |
| Interest Paid | 24.53M | 32.28M | 35.02M | 21.77M | 6.59M | 3.55M | 4.84M | 9.52M | 6.88M | 3.95M | 3.19M | 3.31M | 0 | 6.01M | 6.66M | 8.18M | 13.98M | 16.86M | 36.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 12.18M | 13.93M | 6.14M | 9.12M | 7.47M | 16.34M | 9.17M | 6.25M | 157K | 6.51M | 330K | 1.44M | 0 | 3.2M | 3.8M | 8.65M | 185K | 7.22M | 17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 50.17M | 80.03M | 54.88M | 47.74M | 86.37M | 116.98M | -58.35M | 49.93M | 33.17M | 34.78M | 18.17M | 29.06M | 20.03M | 32.16M | 53.85M | 35.12M | 50.12M | 34.87M | 32.36M | 28.54M | 26.67M | 31.32M | 38.59M | 26.7M | 31.19M | 25.7M | 23.51M | 20M | 12M | 20.1M | 21.5M |
| FCF Growth % | -36.56% | 45.8% | 14.98% | -44.73% | -26.16% | 300.48% | -216.86% | 50.54% | -4.63% | 91.4% | -37.47% | 45.04% | -37.71% | -40.28% | 53.34% | -29.93% | 43.73% | 7.76% | 13.4% | 6.99% | -14.83% | -18.85% | 44.53% | -14.4% | 21.38% | 9.3% | 17.56% | 66.67% | -40.3% | -6.51% | 27.08% |
Quick answers to the most common questions about buying CCBG stock.
Capital City Bank Group, Inc. (CCBG) generated $87.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Capital City Bank Group, Inc. (CCBG) generated $80.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Capital City Bank Group, Inc. (CCBG) spent $7.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Capital City Bank Group, Inc. (CCBG) returned $17.1M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Florida real estate lending concentration
Metrics are mathematically derived from official filings.
Earnings Retention Supports Organic Capital Build
Based on CCBG's reported figures, quarterly net income held in a $13.1M to $16.9M band over ten quarters, a level that appears sufficient to fund organic capital accretion given the low leverage profile shown in the balance sheet data.
Net income has been steady rather than accelerating, which suggests earnings generation is supporting the capital base without requiring external issuance. Because no long-term debt issuance appears in the recent periods, retained earnings likely represent the primary source of capital growth. Investors should monitor whether this pace is sufficient to absorb loan growth without eroding regulatory buffers.
Dividend Payments Remain Steady and Contained
As reported in the cash flow statement, CCBG's dividend payments rose gradually from $3.6M to $4.6M per quarter over the period, a modest increase that appears well covered by reported net income in each quarter.
The dividend payout remains a small fraction of quarterly earnings, which suggests a conservative capital return posture. Buybacks were largely absent except for a single $2.6M repurchase in 2026Q1, indicating that management has not prioritized share count reduction. This pattern may reflect a preference for retaining capital, though investors should monitor whether excess capital is eventually deployed.
Securities Portfolio Runs Net Reinvestment Cycle
Based on CCBG's reported figures, investment purchases exceeded sales and maturities in most quarters, with a notable $254.4M purchase in 2026Q1 against $118.9M in proceeds, suggesting active redeployment of liquidity into the securities book.
Net purchasing of securities over most of the period implies the bank has been deploying deposit inflows into investment assets rather than holding excess cash. The large 2026Q1 outflow appears to reflect a concentrated reinvestment decision, and the absence of data for 2026Q2 and 2026Q3 purchases limits conclusions about current trends. Investors should monitor whether reinvestment yields are supporting net interest income durability.
Operating Cash Flow Obscured by Balance Sheet Activity
According to reported figures, CCBG's operating cash flow ranged widely from $11.2M to $32.6M against similar net income, with the OCF to net income ratio swinging between 0.78 and 2.17, which may reflect trading and loan-related timing rather than core earnings quality.
For a bank, operating cash flow is heavily influenced by changes in trading assets and loan originations, so the wide ratio range may not indicate a shift in underlying profitability. Quarters with OCF well above net income could reflect non-cash provisions or working capital timing, which warrants further investigation rather than a firm conclusion. The most recent periods report zero operating cash flow, which constitutes missing data and should not be interpreted as a deterioration signal.