Liquidity management remains a priority, as demonstrated by $254.4 million in securities purchases during 2026Q1 to navigate shifting interest rate environments.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 99.8M | 87.61M | 63.57M | 54.78M | 92.69M | 122.17M | -48.61M | 53.69M | 34.63M | 38.78M | 22.62M | 33.76M | 25.15M | 34.85M | 56.71M | 37.52M | 57.09M | 50.56M | 46.98M | 46.95M | 46.19M | 48.76M | 44.17M | 37.85M | 38.06M | 33.37M | 26.75M | 24.5M | 16.3M | 22.3M | 24.1M |
| Operating CF Growth % | 236.92% | 37.82% | 16.05% | -40.9% | -24.13% | 351.32% | -190.54% | 55.05% | -10.7% | 71.42% | -33% | 34.23% | -27.83% | -38.55% | 51.14% | -34.28% | 12.93% | 7.62% | 0.07% | 1.64% | -5.27% | 10.38% | 16.68% | -0.54% | 14.06% | 24.76% | 9.18% | 50.31% | -26.91% | -7.47% | 42.45% |
| Net Income | 60.52M | 61.56M | 52.91M | 52.26M | 33.41M | 33.4M | 31.58M | 30.81M | 26.22M | 10.86M | 11.75M | 9.12M | 9.26M | 6.04M | 108K | 4.9M | -413K | -3.47M | 15.22M | 29.68M | 33.27M | 30.28M | 29.37M | 25.19M | 23.08M | 16.87M | 18.15M | 15.3M | 15.3M | 14.4M | 11.4M |
| Depreciation & Amortization | 5.62M | 7.52M | 7.83M | 8.08M | 7.76M | 7.71M | 7.23M | 6.25M | 6.45M | 6.56M | 6.97M | 6.59M | 6.52M | 6.61M | 7.19M | 7.45M | 9.73M | 10.72M | 12.48M | 12.45M | 13.46M | 12.79M | 11.23M | 10.28M | 9.03M | 9.32M | 8.18M | 8M | 5.5M | 5M | 4.3M |
| Deferred Taxes | 3.14M | 1.59M | -1.03M | -483K | -3.87M | -4.16M | -53K | 1.23M | 4.84M | 7.58M | 3.46M | 3.85M | 4.78M | 1.8M | -2.81M | -2.92M | 1.9M | 2.91M | -15.23M | 1.33M | 1.61M | 182K | 765K | 755K | -1.48M | 7K | -293K | -200K | 100K | 200K | 1M |
| Other Non-Cash Items | 26.33M | 6.52M | 1.72M | -906K | 53.67M | 81.5M | -90.37M | 5.09M | 5.46M | 15.75M | 8.65M | 8.91M | 11.57M | 16.52M | 32.87M | 19.42M | 37.8M | 38.64M | 48.91M | 3.82M | 401K | -606K | 3.83M | 4.03M | 4.2M | 4.76M | 3.22M | 2.6M | 3.3M | 2.8M | 2M |
| Working Capital Changes | 2.72M | 8.11M | 339K | -5.4M | 93K | 2.87M | 2.12M | 8.74M | -9.77M | -3.47M | -9.47M | 4.19M | -8.33M | 2.58M | 19.08M | 8.68M | 8.07M | 1.75M | -14.41M | -334K | -2.56M | 6.11M | -1.03M | -2.41M | 3.23M | 2.42M | -2.52M | -1.2M | -7.9M | -100K | 5.6M |
| Cash from Investing | -60.54M | 64.41M | 68.35M | -68.54M | -765.83M | -453.97M | -32.59M | -46.88M | -94.02M | -97.53M | -137.36M | -197.05M | -170.47M | -2.09M | 88.33M | 102.33M | -51.2M | -35.51M | -81.06M | 58.25M | 23.85M | -36.53M | -131.62M | -81.58M | -13.69M | 82.35M | -78.65M | -52.8M | -32.6M | 23.5M | -33M |
| Purchase of Investments | -570.75M | -401.65M | -199.98M | -23.43M | -272.1M | -775.49M | -140.98M | -211.87M | -235.32M | -262.33M | -242.01M | -256.78M | -267.11M | -245.06M | -141.86M | -81.98M | -224.25M | -66.79M | -89.06M | -56.29M | -102.63M | -45.72M | -88.03M | -107.69M | -43.37M | -6.05M | -492K | -66M | -123.5M | -10.5M | -54.4M |
| Sale/Maturity of Investments | 400.38M | 370.93M | 195.7M | 140.01M | 140.28M | 257.46M | 285.75M | 230.44M | 261.46M | 256.48M | 173.65M | 116.93M | 156.62M | 135.42M | 147.67M | 81.41M | 87.44M | 78.1M | 89.26M | 58.89M | 81.78M | 116.92M | 132.08M | 101.36M | 82.47M | 117.2M | 50.84M | 104.2M | 84.5M | 69.6M | 75.3M |
| Net Investment Activity | -170.36M | -30.73M | -4.28M | 116.58M | -131.83M | -518.02M | 144.77M | 18.57M | 26.14M | -5.85M | -68.36M | -139.84M | -110.49M | -109.64M | 5.8M | -579K | -136.81M | 11.31M | 198K | 2.6M | -20.84M | 71.21M | 44.05M | -6.34M | 39.1M | 111.14M | 50.34M | 38.2M | -39M | 59.1M | 20.9M |
| Acquisitions | 0 | 2.38M | 0 | 0 | 2.87M | 2.66M | 3.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 116.31M | 100.35M | 81.32M | -178.07M | -630.54M | 66.59M | -170.99M | -61.69M | -118.7M | -87.68M | -64.55M | -52.51M | -54.86M | 110.24M | 85.39M | 105.31M | 92.58M | -31.13M | -66.63M | 74.06M | 64.21M | -127.72M | -170.09M | -64.09M | -45.92M | -21.13M | -125.76M | -86.5M | 10.7M | -33.4M | -51.3M |
| Cash from Financing | -74.86M | -13.9M | -52.14M | -274.82M | 238.43M | 438.6M | 631.33M | 95.61M | 49.95M | 48.15M | 31.88M | 157.14M | 444K | -12.56M | -20.62M | 9.27M | -104M | 224.3M | -130.67M | -23.07M | -58.84M | -7.41M | 30.4M | 1.56M | -20.44M | 27.12M | 72.82M | -19.6M | 31.7M | -23.2M | -5.5M |
| Dividends Paid | -17.6M | -17.06M | -14.91M | -12.9M | -11.19M | -10.46M | -9.57M | -8.05M | -5.46M | -4.07M | -2.89M | -2.24M | -1.57M | 0 | 0 | -5.14M | -8.37M | -12.96M | -12.63M | -12.82M | -12.32M | -11.4M | -9.86M | -8.65M | -6.64M | -6.38M | -5.55M | -5.7M | -4.3M | -3.7M | -5.7M |
| Share Repurchases | -2.64M | 0 | -2.33M | -3.71M | 0 | 0 | -2.04M | -1.8M | -8.03M | 0 | -6.31M | -5.98M | -269K | 0 | 0 | 0 | 0 | -1.56M | -2.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 1.16M | 1.34M | 1.5M | 937K | 1.3M | 1.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.15M | 607K | 919K | 822K | 1.05M | 891K | 0 | 0 | 1.02M | 1.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -1.48M | 1.34M | -829K | -2.77M | 1.3M | 1.03M | -2.04M | -1.8M | -8.03M | 0 | -6.31M | -5.98M | -269K | 1.15M | 607K | 919K | 822K | -509K | -1.52M | 0 | 0 | 1.02M | 1.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 0 | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 662K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K |
| Other Financing | -32.27M | -9.66M | -29.84M | -237.5M | 226.46M | 495.3M | 573.15M | 114.65M | 62.78M | 58.4M | 110.28M | 156.56M | 11.12M | -8.79M | -26.94M | 68.54M | -154.26M | 266.06M | -150.17M | 60.69M | 2.31M | -17.13M | 23.78M | 40.01M | -115.9M | 77.84M | 65.71M | -50.9M | 55.2M | -30M | -38M |
| Net Change in Cash | -35.59M | 138.12M | 79.79M | -288.58M | -434.7M | 106.81M | 550.13M | 102.42M | -9.44M | -10.61M | -82.86M | -6.15M | -144.87M | 20.2M | 124.42M | 149.12M | -98.1M | 239.34M | -164.75M | 82.13M | 11.21M | 4.81M | -57.05M | -42.17M | 3.93M | 142.84M | 20.92M | -47.9M | 15.3M | 22.6M | -103.1M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 529.97M | 391.85M | 312.07M | 600.65M | 1.04B | 928.55M | 378.42M | 276M | 285.44M | 296.05M | 378.9M | 385.06M | 529.93M | 509.73M | 385.31M | 236.19M | 334.29M | 94.95M | 259.7M | 177.56M | 166.36M | 161.54M | 218.59M | 260.76M | 256.83M | 113.99M | 93.07M | 141M | 125.7M | 103.1M | 103.1M |
| Cash at End | 488.97M | 529.97M | 391.85M | 312.07M | 600.65M | 1.04B | 928.55M | 378.42M | 276M | 285.44M | 296.05M | 378.9M | 385.06M | 529.93M | 509.73M | 385.31M | 236.19M | 334.29M | 94.95M | 259.7M | 177.56M | 166.36M | 161.54M | 218.59M | 260.76M | 256.83M | 113.99M | 93.1M | 141M | 125.7M | 88.9M |
| Interest Paid | 32.37M | 32.28M | 35.02M | 21.77M | 6.59M | 3.55M | 4.84M | 9.52M | 6.88M | 3.95M | 3.19M | 3.31M | 0 | 6.01M | 6.66M | 8.18M | 13.98M | 16.86M | 36.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 13.93M | 13.93M | 6.14M | 9.12M | 7.47M | 16.34M | 9.17M | 6.25M | 157K | 6.51M | 330K | 1.44M | 0 | 3.2M | 3.8M | 8.65M | 185K | 7.22M | 17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 93.32M | 80.03M | 54.88M | 47.74M | 86.37M | 116.98M | -58.35M | 49.93M | 33.17M | 34.78M | 18.17M | 29.06M | 20.03M | 32.16M | 53.85M | 35.12M | 50.12M | 34.87M | 32.36M | 28.54M | 26.67M | 31.32M | 38.59M | 26.7M | 31.19M | 25.7M | 23.51M | 20M | 12M | 20.1M | 21.5M |
| FCF Growth % | 50.61% | 45.8% | 14.98% | -44.73% | -26.16% | 300.48% | -216.86% | 50.54% | -4.63% | 91.4% | -37.47% | 45.04% | -37.71% | -40.28% | 53.34% | -29.93% | 43.73% | 7.76% | 13.4% | 6.99% | -14.83% | -18.85% | 44.53% | -14.4% | 21.38% | 9.3% | 17.56% | 66.67% | -40.3% | -6.51% | 27.08% |
Regional Real Estate Concentration
As reported in recent financial statements, CCBG generated $15.8 million in net income during 2026Q1, maintaining a consistent ability to fund organic growth while supporting shareholder returns, as evidenced by the bank's sustained low debt-to-equity ratio of 0.17% over the observed ten-quarter period.
The bank's ability to generate steady net income provides a reliable foundation for regulatory capital buffers without the need for frequent external financing. This internal capital generation capacity appears sufficient to support current growth initiatives, though investors should monitor whether the recent uptick in provisioning impacts future retained earnings.
Based on the provided cash flow data, CCBG engaged in significant investment activity in 2026Q1, with $254.4 million in purchases offset by $118.9 million in sales, suggesting a strategic repositioning of the securities portfolio to manage duration and liquidity in a shifting interest rate environment.
The high volume of investment purchases relative to historical quarters may indicate a tactical effort to lock in yields or adjust the asset-liability mix. Analysts should consider whether this increased portfolio turnover is a response to deposit flow volatility or a deliberate strategy to enhance interest income.
According to quarterly filings, CCBG consistently returned capital to shareholders through dividends totaling $4.6 million in 2026Q1, while opportunistic buybacks of $2.6 million suggest management remains committed to returning excess capital when the bank's valuation and liquidity position allow for such distributions.
The stability of dividend payments over the last ten quarters highlights a conservative approach to capital allocation that prioritizes shareholder consistency. While buybacks remain sporadic, the bank's low leverage profile suggests that there is significant capacity for future capital returns should management choose to prioritize them over asset growth.
As indicated by the cash flow data, CCBG recorded a $7.5 million provision for credit losses in 2026Q1, a notable departure from the zero-provision environment seen in 2025Q4, which may imply an evolving assessment of credit risk within the bank's regional loan portfolio.
This sudden increase in provisioning warrants close investigation, as it may reflect management's anticipation of potential stress in the Florida real estate market. Investors should monitor whether this trend continues in subsequent quarters, as it could signal a shift from a period of credit stability to one of heightened loss realization.
Quick answers to the most common questions about buying CCBG stock.
Capital City Bank Group, Inc. (CCBG) generated $87.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Capital City Bank Group, Inc. (CCBG) generated $80.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Capital City Bank Group, Inc. (CCBG) spent $7.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Capital City Bank Group, Inc. (CCBG) returned $17.1M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.