Operating cash flow averaged 1.4x net income over the last four quarters, but 2026Q2 operating cash flow of $12.8M fell below net income of $16.3M, suggesting earnings may be flattered by non-cash gains, while dividends paid of $4.6M reflect a conservative 28% payout ratio.
Capital City Bank Group, Inc. (CCBG) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 79.94M | 87.61M | 63.57M | 54.78M | 92.69M | 122.17M | -48.61M | 53.69M | 34.63M | 38.78M | 22.62M | 33.76M | 25.15M | 34.85M | 56.71M | 37.52M | 57.09M | 50.56M | 46.98M | 46.95M | 46.19M | 48.76M | 44.17M | 37.85M | 38.06M | 33.37M | 26.75M | 24.5M | 16.3M | 22.3M | 24.1M |
| Operating CF Growth % | 145.22% | 37.82% | 16.05% | -40.9% | -24.13% | 351.32% | -190.54% | 55.05% | -10.7% | 71.42% | -33% | 34.23% | -27.83% | -38.55% | 51.14% | -34.28% | 12.93% | 7.62% | 0.07% | 1.64% | -5.27% | 10.38% | 16.68% | -0.54% | 14.06% | 24.76% | 9.18% | 50.31% | -26.91% | -7.47% | 42.45% |
| Net Income | 61.75M | 61.56M | 52.91M | 52.26M | 33.41M | 33.4M | 31.58M | 30.81M | 26.22M | 10.86M | 11.75M | 9.12M | 9.26M | 6.04M | 108K | 4.9M | -413K | -3.47M | 15.22M | 29.68M | 33.27M | 30.28M | 29.37M | 25.19M | 23.08M | 16.87M | 18.15M | 15.3M | 15.3M | 14.4M | 11.4M |
| Depreciation & Amortization | 5.55M | 7.52M | 7.83M | 8.08M | 7.76M | 7.71M | 7.23M | 6.25M | 6.45M | 6.56M | 6.97M | 6.59M | 6.52M | 6.61M | 7.19M | 7.45M | 9.73M | 10.72M | 12.48M | 12.45M | 13.46M | 12.79M | 11.23M | 10.28M | 9.03M | 9.32M | 8.18M | 8M | 5.5M | 5M | 4.3M |
| Deferred Taxes | 2.15M | 1.59M | -1.03M | -483K | -3.87M | -4.16M | -53K | 1.23M | 4.84M | 7.58M | 3.46M | 3.85M | 4.78M | 1.8M | -2.81M | -2.92M | 1.9M | 2.91M | -15.23M | 1.33M | 1.61M | 182K | 765K | 755K | -1.48M | 7K | -293K | -200K | 100K | 200K | 1M |
| Other Non-Cash Items | 13.38M | 6.52M | 1.72M | -906K | 53.67M | 81.5M | -90.37M | 5.09M | 5.46M | 15.75M | 8.65M | 8.91M | 11.57M | 16.52M | 32.87M | 19.42M | 37.8M | 38.64M | 48.91M | 3.82M | 401K | -606K | 3.83M | 4.03M | 4.2M | 4.76M | 3.22M | 2.6M | 3.3M | 2.8M | 2M |
| Working Capital Changes | -4.24M | 8.11M | 339K | -5.4M | 93K | 2.87M | 2.12M | 8.74M | -9.77M | -3.47M | -9.47M | 4.19M | -8.33M | 2.58M | 19.08M | 8.68M | 8.07M | 1.75M | -14.41M | -334K | -2.56M | 6.11M | -1.03M | -2.41M | 3.23M | 2.42M | -2.52M | -1.2M | -7.9M | -100K | 5.6M |
| Cash from Investing | -73.4M | 64.41M | 68.35M | -68.54M | -765.83M | -453.97M | -32.59M | -46.88M | -94.02M | -97.53M | -137.36M | -197.05M | -170.47M | -2.09M | 88.33M | 102.33M | -51.2M | -35.51M | -81.06M | 58.25M | 23.85M | -36.53M | -131.62M | -81.58M | -13.69M | 82.35M | -78.65M | -52.8M | -32.6M | 23.5M | -33M |
| Purchase of Investments | -549.48M | -401.65M | -199.98M | -23.43M | -272.1M | -775.49M | -140.98M | -211.87M | -235.32M | -262.33M | -242.01M | -256.78M | -267.11M | -245.06M | -141.86M | -81.98M | -224.25M | -66.79M | -89.06M | -56.29M | -102.63M | -45.72M | -88.03M | -107.69M | -43.37M | -6.05M | -492K | -66M | -123.5M | -10.5M | -54.4M |
| Sale/Maturity of Investments | 387.3M | 370.93M | 195.7M | 140.01M | 140.28M | 257.46M | 285.75M | 230.44M | 261.46M | 256.48M | 173.65M | 116.93M | 156.62M | 135.42M | 147.67M | 81.41M | 87.44M | 78.1M | 89.26M | 58.89M | 81.78M | 116.92M | 132.08M | 101.36M | 82.47M | 117.2M | 50.84M | 104.2M | 84.5M | 69.6M | 75.3M |
| Net Investment Activity | -162.18M | -30.73M | -4.28M | 116.58M | -131.83M | -518.02M | 144.77M | 18.57M | 26.14M | -5.85M | -68.36M | -139.84M | -110.49M | -109.64M | 5.8M | -579K | -136.81M | 11.31M | 198K | 2.6M | -20.84M | 71.21M | 44.05M | -6.34M | 39.1M | 111.14M | 50.34M | 38.2M | -39M | 59.1M | 20.9M |
| Acquisitions | 0 | 2.38M | 0 | 0 | 2.87M | 2.66M | 3.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 98.73M | 100.35M | 81.32M | -178.07M | -630.54M | 66.59M | -170.99M | -61.69M | -118.7M | -87.68M | -64.55M | -52.51M | -54.86M | 110.24M | 85.39M | 105.31M | 92.58M | -31.13M | -66.63M | 74.06M | 64.21M | -127.72M | -170.09M | -64.09M | -45.92M | -21.13M | -125.76M | -86.5M | 10.7M | -33.4M | -51.3M |
| Cash from Financing | -210K | -13.9M | -52.14M | -274.82M | 238.43M | 438.6M | 631.33M | 95.61M | 49.95M | 48.15M | 31.88M | 157.14M | 444K | -12.56M | -20.62M | 9.27M | -104M | 224.3M | -130.67M | -23.07M | -58.84M | -7.41M | 30.4M | 1.56M | -20.44M | 27.12M | 72.82M | -19.6M | 31.7M | -23.2M | -5.5M |
| Dividends Paid | -18.12M | -17.06M | -14.91M | -12.9M | -11.19M | -10.46M | -9.57M | -8.05M | -5.46M | -4.07M | -2.89M | -2.24M | -1.57M | 0 | 0 | -5.14M | -8.37M | -12.96M | -12.63M | -12.82M | -12.32M | -11.4M | -9.86M | -8.65M | -6.64M | -6.38M | -5.55M | -5.7M | -4.3M | -3.7M | -5.7M |
| Share Repurchases | -2.64M | 0 | -2.33M | -3.71M | 0 | 0 | -2.04M | -1.8M | -8.03M | 0 | -6.31M | -5.98M | -269K | 0 | 0 | 0 | 0 | -1.56M | -2.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 1.32M | 1.34M | 1.5M | 937K | 1.3M | 1.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.15M | 607K | 919K | 822K | 1.05M | 891K | 0 | 0 | 1.02M | 1.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -1.32M | 1.34M | -829K | -2.77M | 1.3M | 1.03M | -2.04M | -1.8M | -8.03M | 0 | -6.31M | -5.98M | -269K | 1.15M | 607K | 919K | 822K | -509K | -1.52M | 0 | 0 | 1.02M | 1.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | 2M | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 662K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K |
| Other Financing | 16.14M | -9.66M | -29.84M | -237.5M | 226.46M | 495.3M | 573.15M | 114.65M | 62.78M | 58.4M | 110.28M | 156.56M | 11.12M | -8.79M | -26.94M | 68.54M | -154.26M | 266.06M | -150.17M | 60.69M | 2.31M | -17.13M | 23.78M | 40.01M | -115.9M | 77.84M | 65.71M | -50.9M | 55.2M | -30M | -38M |
| Net Change in Cash | 6.33M | 138.12M | 79.79M | -288.58M | -434.7M | 106.81M | 550.13M | 102.42M | -9.44M | -10.61M | -82.86M | -6.15M | -144.87M | 20.2M | 124.42M | 149.12M | -98.1M | 239.34M | -164.75M | 82.13M | 11.21M | 4.81M | -57.05M | -42.17M | 3.93M | 142.84M | 20.92M | -47.9M | 15.3M | 22.6M | -103.1M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 488.97M | 391.85M | 312.07M | 600.65M | 1.04B | 928.55M | 378.42M | 276M | 285.44M | 296.05M | 378.9M | 385.06M | 529.93M | 509.73M | 385.31M | 236.19M | 334.29M | 94.95M | 259.7M | 177.56M | 166.36M | 161.54M | 218.59M | 260.76M | 256.83M | 113.99M | 93.07M | 141M | 125.7M | 103.1M | 103.1M |
| Cash at End | 479.73M | 529.97M | 391.85M | 312.07M | 600.65M | 1.04B | 928.55M | 378.42M | 276M | 285.44M | 296.05M | 378.9M | 385.06M | 529.93M | 509.73M | 385.31M | 236.19M | 334.29M | 94.95M | 259.7M | 177.56M | 166.36M | 161.54M | 218.59M | 260.76M | 256.83M | 113.99M | 93.1M | 141M | 125.7M | 88.9M |
| Interest Paid | 32.13M | 32.28M | 35.02M | 21.77M | 6.59M | 3.55M | 4.84M | 9.52M | 6.88M | 3.95M | 3.19M | 3.31M | 0 | 6.01M | 6.66M | 8.18M | 13.98M | 16.86M | 36.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 20.56M | 13.93M | 6.14M | 9.12M | 7.47M | 16.34M | 9.17M | 6.25M | 157K | 6.51M | 330K | 1.44M | 0 | 3.2M | 3.8M | 8.65M | 185K | 7.22M | 17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 69.99M | 80.03M | 54.88M | 47.74M | 86.37M | 116.98M | -58.35M | 49.93M | 33.17M | 34.78M | 18.17M | 29.06M | 20.03M | 32.16M | 53.85M | 35.12M | 50.12M | 34.87M | 32.36M | 28.54M | 26.67M | 31.32M | 38.59M | 26.7M | 31.19M | 25.7M | 23.51M | 20M | 12M | 20.1M | 21.5M |
| FCF Growth % | 0.32% | 45.8% | 14.98% | -44.73% | -26.16% | 300.48% | -216.86% | 50.54% | -4.63% | 91.4% | -37.47% | 45.04% | -37.71% | -40.28% | 53.34% | -29.93% | 43.73% | 7.76% | 13.4% | 6.99% | -14.83% | -18.85% | 44.53% | -14.4% | 21.38% | 9.3% | 17.56% | 66.67% | -40.3% | -6.51% | 27.08% |
Quick answers to the most common questions about buying CCBG stock.
Capital City Bank Group, Inc. (CCBG) generated $87.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Capital City Bank Group, Inc. (CCBG) generated $80.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Capital City Bank Group, Inc. (CCBG) spent $7.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Capital City Bank Group, Inc. (CCBG) returned $17.1M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Florida real estate concentration
Metrics are mathematically derived from official filings.
Earnings Retention Supports Organic Capital
CCBG's operating cash flow averaged 1.4x net income over the last four quarters, according to reported cash flow statements, indicating strong earnings conversion and internal capital generation for loan growth.
Operating cash flow exceeded net income in three of the last four quarters, with 2025Q4 and 2025Q2 reaching 2.17x net income, suggesting that non-cash items like provision reversals and depreciation are boosting cash generation. This internal capital accumulation, combined with a minimal debt-to-equity ratio of 0.17%, appears to fund organic expansion without reliance on wholesale funding. Investors should monitor whether this cash generation persists as loan growth accelerates, which could pressure liquidity.
Securities Portfolio Actively Repositioned
Investment purchases outpaced sales by $7.3M in 2026Q2, per the cash flow statement, reversing the prior quarter's net selling, suggesting management is deploying excess liquidity into higher-yielding securities.
The bank swung from net securities sales of $135.5M in 2026Q1 to net purchases of $7.3M in 2026Q2, indicating a strategic shift in balance sheet positioning. This activity may reflect reinvestment of maturing securities or a response to a flattening yield curve, but the modest net purchase size suggests a cautious approach. The volatility in purchase and sale volumes across quarters—ranging from $2.4M to $254.4M in purchases—implies active duration management rather than a passive hold-to-maturity strategy.
Loan Growth Funded by Core Deposits
Loan loss provisions remained modest at $919K in 2026Q2, as per the cash flow statement, while operating cash flow of $12.8M suggests loan originations are being funded by stable deposit inflows rather than wholesale debt.
The absence of significant long-term debt issuance or short-term borrowing changes across the reported periods indicates that loan growth is being financed organically. With a loan-to-deposit ratio likely below peers given the bank's low leverage, there appears to be ample liquidity to support lending without straining the balance sheet. However, the concentration in Florida real estate lending warrants monitoring, as regional property market shifts could alter credit quality and cash flow dynamics.
Dividend Payout Remains Conservative
Dividends paid totaled $4.6M in 2026Q2, representing a 28% payout ratio of net income, according to the cash flow statement, while buybacks were absent, underscoring a capital preservation posture.
The bank has consistently paid dividends between $3.6M and $4.6M per quarter, with no share repurchases in most periods, reflecting a disciplined approach to returning capital. This conservative payout, combined with strong earnings retention, supports the fortress balance sheet but may indicate under-utilization of capital for growth or M&A. Investors should watch for potential capital deployment initiatives, as the low leverage and high cash generation provide ample flexibility.
Core Deposits Drive Stable Funding
Operating cash flow variability, ranging from $11.2M to $32.6M quarterly per the cash flow statement, suggests deposit inflows are steady but subject to seasonal public fund fluctuations, given the bank's Tallahassee institutional base.
The bank's high proportion of non-interest-bearing deposits, likely tied to state and local government relationships, appears to provide a low-cost, stable funding base. However, the quarterly swings in operating cash flow—such as the drop to $11.2M in 2024Q4—may reflect timing of tax collections or public fund deposits. This seasonality could impact liquidity planning, but the overall trend suggests deposit betas remain favorable, supporting net interest margin stability.
Cash Flow Masks Earnings Quality Risks
The 2026Q2 operating cash flow of $12.8M was below net income of $16.3M, per the cash flow statement, reversing the prior quarter's over-coverage, which may indicate earnings are being flattered by non-cash gains.
The OCF/NI ratio fell to 0.78 in 2026Q2 from 1.01 in 2026Q1, suggesting that the surge in non-interest income, which spiked to $20.6M, may include non-recurring items that do not generate cash. This aligns with the income statement analysis flagging a $8.9M sequential jump in fee income, raising questions about earnings sustainability. Investors should scrutinize the composition of operating cash flow adjustments, as the bank's cash generation may not be as robust as headline earnings suggest.