Revenue growth accelerated to $72.4M in 2026Q2, up 15.3% sequentially, with net interest income rising 2.3% to $44.2M and the efficiency ratio improving to 58.9%, though the net interest margin remained flat at 1.0%.
Capital City Bank Group, Inc. (CCBG) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Net Interest Income | 173.93M | 171.65M | 158.94M | 158.99M | 125.02M | 102.86M | 101.33M | 103.34M | 92.5M | 82.98M | 77.97M | 76.35M | 74.64M | 77.74M | 84.31M | 91.92M | 97.53M | 105.93M | 108.87M | 112.24M | 119.14M | 109.99M | 86.08M | 79.99M | 81.66M | 70.73M | 63.1M | 58.4M | 53.8M | 52.3M | 40.8M |
| NII Growth % | 19.22% | 8% | -0.03% | 27.17% | 21.54% | 1.51% | -1.95% | 11.72% | 11.47% | 6.43% | 2.11% | 2.29% | -3.98% | -7.8% | -8.28% | -5.75% | -7.93% | -2.69% | -3.01% | -5.79% | 8.32% | 27.77% | 7.62% | -2.05% | 15.45% | 12.1% | 8.05% | 8.55% | 2.87% | 28.19% | 20.04% |
| Net Interest Margin % | 3.91% | 3.91% | 3.67% | 3.69% | 2.77% | 2.41% | 2.67% | 3.35% | 3.13% | 2.86% | 2.74% | 2.73% | 2.84% | 2.98% | 3.2% | 3.48% | 3.72% | 3.91% | 4.37% | 4.29% | 4.59% | 4.19% | 3.64% | 4.33% | 4.48% | 3.88% | 4.13% | 4.08% | 3.73% | 5.18% | 3.99% |
| Interest Income | 206M | 204.39M | 194.66M | 181.07M | 131.35M | 106.35M | 106.2M | 112.84M | 99.39M | 86.93M | 81.15M | 79.66M | 78.22M | 82.15M | 89.68M | 99.46M | 110.5M | 122.78M | 142.87M | 165.32M | 165.89M | 140.05M | 101.53M | 94.83M | 104.17M | 118.98M | 109.33M | 99.7M | 89M | 85M | 66.2M |
| Interest Expense | 32.07M | 32.74M | 35.72M | 22.08M | 6.89M | 3.49M | 4.87M | 9.49M | 6.89M | 3.95M | 3.19M | 3.31M | 3.58M | 4.42M | 5.37M | 7.54M | 12.96M | 16.84M | 34M | 53.08M | 46.76M | 30.06M | 15.44M | 14.84M | 22.5M | 48.25M | 46.23M | 41.3M | 35.2M | 32.7M | 25.4M |
| Loan Loss Provision | -4.69M | 3.27M | 4.03M | 9.71M | 7.49M | -1.55M | 9.64M | 2.03M | 2.92M | 2.21M | 819K | 1.59M | 1.91M | 3.47M | 16.17M | 19M | 23.82M | 40.02M | 32.5M | 6.16M | 1.96M | 2.51M | 2.14M | 3.44M | 3.3M | 3.98M | 3.12M | 2.4M | 2.4M | 2.3M | 1.5M |
| Non-Interest Income | 72.29M | 74.92M | 67.56M | 64.63M | 69.21M | 100.98M | 105.33M | 47.27M | 45.59M | 45.49M | 47.21M | 54.09M | 46.47M | 49.72M | 50.6M | 55.14M | 53.17M | 57.39M | 60.79M | 59.3M | 55.58M | 49.2M | 50.55M | 41.94M | 36.1M | 32.04M | 26.77M | 26.6M | 22.6M | 19.5M | 16.3M |
| Non-Interest Income % | 29.36% | 30.39% | 29.83% | 28.9% | 35.63% | 49.54% | 50.97% | 31.39% | 33.01% | 35.41% | 37.72% | 41.47% | 38.37% | 39.01% | 37.51% | 37.49% | 35.28% | 35.14% | 35.83% | 34.57% | 31.81% | 30.91% | 37% | 34.4% | 30.66% | 31.17% | 29.79% | 31.29% | 29.58% | 27.16% | 28.55% |
| Total Net Revenue | 246.22M | 246.57M | 226.5M | 223.61M | 194.23M | 203.84M | 206.66M | 150.62M | 138.09M | 128.47M | 125.17M | 130.44M | 121.11M | 127.45M | 134.91M | 147.06M | 150.71M | 163.32M | 169.66M | 171.54M | 174.71M | 159.19M | 136.64M | 121.93M | 117.77M | 102.77M | 89.87M | 85M | 76.4M | 71.8M | 57.1M |
| Revenue Growth % | 4.94% | 8.86% | 1.29% | 15.13% | -4.71% | -1.37% | 37.21% | 9.07% | 7.48% | 2.64% | -4.04% | 7.7% | -4.97% | -5.53% | -8.26% | -2.42% | -7.73% | -3.73% | -1.1% | -1.82% | 9.75% | 16.5% | 12.06% | 3.54% | 14.59% | 14.36% | 5.73% | 11.26% | 6.41% | 25.74% | 324.13% |
| Non-Interest Expense | 167.32M | 159.59M | 156.9M | 150.04M | 145.1M | 155.94M | 144.13M | 107.83M | 105.53M | 103.19M | 106.74M | 115.27M | 108.3M | 116.01M | 119.98M | 122.54M | 130.26M | 132.12M | 115.22M | 121.99M | 121.57M | 109.81M | 89.23M | 79.72M | 78.69M | 72.8M | 59.15M | 59.8M | 50.5M | 47.9M | 39.2M |
| Efficiency Ratio | 67.96% | 64.72% | 69.27% | 67.1% | 74.7% | 76.5% | 69.74% | 71.59% | 76.42% | 80.32% | 85.28% | 88.37% | 89.42% | 91.02% | 88.93% | 83.33% | 86.44% | 80.89% | 67.92% | 71.12% | 69.58% | 68.98% | 65.3% | 65.38% | 66.82% | 70.84% | 65.81% | 70.35% | 66.1% | 66.71% | 68.65% |
| Operating Income | 83.59M | 83.71M | 65.57M | 63.86M | 41.08M | 49.45M | 52.88M | 40.76M | 29.64M | 23.07M | 17.61M | 13.57M | 10.91M | 7.97M | -1.23M | 5.53M | -3.38M | -8.81M | 21.94M | 43.39M | 51.19M | 46.87M | 45.27M | 38.77M | 35.77M | 25.98M | 27.6M | 22.8M | 23.5M | 21.6M | 16.4M |
| Operating Margin % | 33.95% | 33.95% | 28.95% | 28.56% | 21.15% | 24.26% | 25.59% | 27.06% | 21.47% | 17.95% | 14.07% | 10.41% | 9.01% | 6.25% | -0.91% | 3.76% | -2.24% | -5.39% | 12.93% | 25.29% | 29.3% | 29.44% | 33.13% | 31.8% | 30.38% | 25.28% | 30.71% | 26.82% | 30.76% | 30.08% | 28.72% |
| Operating Income Growth % | - | 27.67% | 2.67% | 55.47% | -16.94% | -6.49% | 29.74% | 37.49% | 28.52% | 30.96% | 29.75% | 24.38% | 36.94% | 749.02% | -122.22% | 263.39% | 61.6% | -140.15% | -49.44% | -15.24% | 9.22% | 3.53% | 16.76% | 8.39% | 37.67% | -5.86% | 21.06% | -2.98% | 8.8% | 31.71% | 22.39% |
| Pretax Income | 81.59M | 81.72M | 65.57M | 63.86M | 41.08M | 49.45M | 52.88M | 40.76M | 29.64M | 23.07M | 17.61M | 13.57M | 10.91M | 7.97M | -1.23M | 5.53M | -3.38M | -8.81M | 21.94M | 43.39M | 51.19M | 46.87M | 45.27M | 38.77M | 35.77M | 25.98M | 27.6M | 22.8M | 23.5M | 21.6M | 16.4M |
| Pretax Margin % | 33.14% | 33.14% | 28.95% | 28.56% | 21.15% | 24.26% | 25.59% | 27.06% | 21.47% | 17.95% | 14.07% | 10.41% | 9.01% | 6.25% | -0.91% | 3.76% | -2.24% | -5.39% | 12.93% | 25.29% | 29.3% | 29.44% | 33.13% | 31.8% | 30.38% | 25.28% | 30.71% | 26.82% | 30.76% | 30.08% | 28.72% |
| Income Tax | 19.85M | 20.16M | 13.92M | 13.04M | 7.8M | 9.84M | 10.23M | 9.95M | 3.42M | 12.2M | 5.87M | 4.46M | 1.65M | 1.93M | -1.34M | 629K | -2.97M | -5.34M | 6.71M | 13.7M | 17.92M | 16.59M | 15.9M | 13.58M | 12.69M | 9.12M | 9.45M | 7.5M | 8.2M | 7.2M | 5M |
| Effective Tax Rate % | 24.32% | 24.67% | 21.24% | 20.42% | 18.98% | 19.89% | 19.34% | 24.42% | 11.54% | 52.9% | 33.31% | 32.85% | 15.15% | 24.15% | 108.79% | 11.38% | 87.79% | 60.59% | 30.6% | 31.58% | 35.01% | 35.39% | 35.12% | 35.02% | 35.48% | 35.09% | 34.23% | 32.89% | 34.89% | 33.33% | 30.49% |
| Net Income | 61.75M | 61.56M | 52.91M | 52.26M | 33.41M | 33.4M | 31.58M | 30.81M | 26.22M | 10.86M | 11.75M | 9.12M | 9.26M | 6.04M | 108K | 4.9M | -413K | -3.47M | 15.22M | 29.68M | 33.27M | 30.28M | 29.37M | 25.19M | 23.08M | 16.87M | 18.15M | 15.3M | 15.3M | 14.4M | 11.4M |
| Net Margin % | 25.08% | 24.97% | 23.36% | 23.37% | 17.2% | 16.38% | 15.28% | 20.45% | 18.99% | 8.46% | 9.38% | 6.99% | 7.65% | 4.74% | 0.08% | 3.33% | -0.27% | -2.13% | 8.97% | 17.3% | 19.04% | 19.02% | 21.5% | 20.66% | 19.6% | 16.41% | 20.2% | 18% | 20.03% | 20.06% | 19.96% |
| Net Income Growth % | 6.26% | 16.33% | 1.26% | 56.4% | 0.05% | 5.76% | 2.5% | 17.48% | 141.41% | -7.52% | 28.85% | -1.56% | 53.18% | 5497.22% | -97.79% | 1285.71% | 88.1% | -122.8% | -48.71% | -10.77% | 9.85% | 3.1% | 16.58% | 9.15% | 36.86% | -7.09% | 18.65% | 0% | 6.25% | 26.32% | 19.72% |
| Net Income (Continuing) | 61.75M | 61.56M | 51.64M | 50.82M | 33.28M | 39.62M | 42.65M | 30.81M | 26.22M | 10.86M | 11.75M | 9.12M | 9.26M | 6.04M | 108K | 4.9M | -413K | -3.47M | 15.22M | 29.68M | 33.27M | 30.28M | 29.37M | 25.19M | 23.08M | 16.87M | 18.15M | 15.3M | 15.3M | 14.4M | 11.4M |
| EPS (Diluted) | 3.61 | 3.60 | 3.12 | 3.07 | 1.97 | 1.98 | 1.88 | 1.83 | 1.54 | 0.64 | 0.69 | 0.53 | 0.53 | 0.35 | 0.01 | 0.29 | -0.02 | -0.20 | 0.89 | 1.66 | 1.79 | 1.66 | 1.39 | 1.52 | 1.11 | 1.02 | 1.14 | 0.96 | 0.96 | 0.39 | 0.18 |
| EPS Growth % | 5.57% | 15.38% | 1.63% | 55.84% | -0.51% | 5.32% | 2.73% | 18.83% | 140.63% | -7.25% | 30.19% | 0% | 51.43% | 3400% | -96.55% | 1550% | 90% | -122.47% | -46.39% | -7.26% | 7.83% | 19.42% | -8.55% | 36.94% | 8.82% | -10.53% | 18.75% | 0% | 146.15% | 116.67% | -74.65% |
| EPS (Basic) | - | 3.60 | 3.12 | 3.08 | 1.97 | 1.98 | 1.88 | 1.84 | 1.54 | 0.64 | 0.69 | 0.53 | 0.53 | 0.35 | 0.01 | 0.29 | -0.02 | -0.20 | 0.89 | 1.66 | 1.79 | 1.66 | 1.39 | 1.53 | 1.12 | 1.02 | 1.14 | 0.96 | 0.97 | 0.39 | 0.18 |
| Diluted Shares Outstanding | 17.13M | 17.14M | 16.97M | 17.02M | 16.98M | 16.89M | 16.82M | 16.83M | 17.07M | 17.01M | 17.06M | 17.32M | 17.49M | 17.4M | 17.22M | 17.14M | 17.08M | 17.05M | 17.15M | 17.91M | 18.61M | 18.28M | 21.01M | 16.56M | 20.74M | 16.62M | 15.96M | 15.93M | 15.89M | 13.71M | 13.54M |
Quick answers to the most common questions about buying CCBG stock.
For fiscal year 2025, Capital City Bank Group, Inc. (CCBG) reported total revenue of $246.6M. This represents a 331.8% increase compared to $57.1M in 1996.
Capital City Bank Group, Inc. (CCBG) is profitable, generating $61.6M in net income for the fiscal year ending 2025 with a net profit margin of 22.0%.
Capital City Bank Group, Inc. (CCBG) reported an operating income of $83.7M, resulting in an operating profit margin of 30.0%. This margin reflects the operational efficiency of the business before interest and taxes.
Capital City Bank Group, Inc. (CCBG) generated $243.3M in gross profit for the year, representing a gross profit margin of 87.1%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Florida real estate concentration
Metrics are mathematically derived from official filings.
Steady NII Growth Amid Flat NIM
Net interest income rose 2.3% quarter-over-quarter to $44.2M in 2026Q2, according to the latest financial statements, reflecting modest loan growth despite a stable net interest margin of 1.0%.
The sequential increase in NII appears driven by balance sheet expansion rather than margin improvement, as NIM has remained pinned at 1.0% for the past five quarters. This suggests the bank is growing its earning asset base, but the yield on those assets is not expanding, likely due to a competitive deposit environment or a shift in mix toward lower-yielding securities. Investors should monitor whether loan growth can outpace funding cost increases to drive NII higher.
NIM Stability Masks Yield Pressure
Net interest margin held at 1.0% in 2026Q2, unchanged from the prior quarter, as reported in the income statement, indicating that asset yields and funding costs are moving in tandem.
The flat NIM suggests that the bank's low-cost deposit base is offsetting any downward pressure on asset yields, but it also implies limited upside from rate movements. Compared to peers like ServisFirst with a 27.2% net margin, CCBG's 1.0% NIM appears low, though this may reflect a conservative balance sheet with high liquidity. The stability is positive, but the lack of expansion warrants attention if the Fed cuts rates, as deposit betas could lag.
Efficiency Ratio Improves on Revenue Gains
The efficiency ratio improved to 58.9% in 2026Q2 from 65.9% in the prior quarter, based on reported figures, as total revenue jumped 15.3% sequentially, outpacing expense growth.
The sharp improvement in efficiency was driven by a spike in non-interest income, which rose from $11.7M to $20.6M quarter-over-quarter, likely reflecting seasonal or one-time gains. Excluding this volatility, the core efficiency ratio appears stable in the high-50s to low-60s range, indicating that operating leverage is not materially improving. The bank's high fixed-cost structure, including 57 branches, suggests that sustained revenue growth is needed to drive meaningful efficiency gains.
Provision Volatility Signals Caution
Provision for credit losses swung from a negative $7.5M in 2026Q1 to a positive $919K in 2026Q2, as per the income statement, indicating management's shifting view on credit risk.
The negative provision in the prior quarter suggests a release of reserves, possibly due to improved economic forecasts, while the recent charge reflects a more cautious stance. This volatility may indicate that credit quality is stable but that management is adjusting reserves based on regional economic conditions, particularly given the concentration in Florida real estate. Investors should monitor charge-offs and non-performing assets to assess whether provisions will trend higher.
Fee Income Spikes on Non-Recurring Items
Non-interest income surged to $20.6M in 2026Q2, up from $11.7M in the prior quarter, according to the latest financial data, representing 28.4% of total revenue.
The 76% sequential jump in fee income appears outsized and may include one-time gains from securities sales or mortgage servicing rights valuations, rather than recurring wealth management or service charges. The fee percentage of 28.4% is the highest in the past ten quarters, suggesting that the quality of earnings may be temporarily inflated. Analysts should strip out non-recurring items to assess the underlying fee generation capacity, which has historically hovered around 25-26%.
2026Q2 Marks Revenue Inflection
Total revenue reached $72.4M in 2026Q2, the highest in the reported period, as per the income statement, driven by a surge in non-interest income and steady NII growth.
This quarter stands out as a potential inflection point, as revenue growth accelerated to 6.5% year-over-year, but the composition raises questions about sustainability. The spike in fee income may not recur, and NII growth remains modest at 2.3% sequentially. If the bank can maintain revenue above $70M while controlling expenses, it could signal a new growth trajectory, but the reliance on volatile fee items warrants caution.
Earnings Quality Questioned by Fee Spike
The 2026Q2 earnings beat appears flattered by a $8.9M sequential jump in non-interest income, which may include non-recurring gains, as reported in the income statement, raising concerns about earnings sustainability.
Excluding the fee spike, pre-provision net revenue would have been roughly $60M, closer to the prior quarter's level, suggesting that core earnings growth is modest. The bank's low NIM and high efficiency ratio indicate that it is not generating strong operating leverage, and the reliance on volatile fee items could lead to earnings disappointment in future quarters. Investors should scrutinize the components of non-interest income to determine if the growth is recurring.