Net interest income climbed to $45.0M in 2026Q3 with the efficiency ratio at 65.7%, though quarterly net income of $13.1M to $16.9M has been swayed by provision reversals and fee-mix shifts ranging from 21.5% to 31.8% of revenue.
Capital City Bank Group, Inc. (CCBG) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Net Interest Income | 175.38M | 171.65M | 158.94M | 158.99M | 125.02M | 102.86M | 101.33M | 103.34M | 92.5M | 82.98M | 77.97M | 76.35M | 74.64M | 77.74M | 84.31M | 91.92M | 97.53M | 105.93M | 108.87M | 112.24M | 119.14M | 109.99M | 86.08M | 79.99M | 81.66M | 70.73M | 63.1M | 58.4M | 53.8M | 52.3M | 40.8M |
| NII Growth % | 14.23% | 8% | -0.03% | 27.17% | 21.54% | 1.51% | -1.95% | 11.72% | 11.47% | 6.43% | 2.11% | 2.29% | -3.98% | -7.8% | -8.28% | -5.75% | -7.93% | -2.69% | -3.01% | -5.79% | 8.32% | 27.77% | 7.62% | -2.05% | 15.45% | 12.1% | 8.05% | 8.55% | 2.87% | 28.19% | 20.04% |
| Net Interest Margin % | 3.99% | 3.91% | 3.67% | 3.69% | 2.77% | 2.41% | 2.67% | 3.35% | 3.13% | 2.86% | 2.74% | 2.73% | 2.84% | 2.98% | 3.2% | 3.48% | 3.72% | 3.91% | 4.37% | 4.29% | 4.59% | 4.19% | 3.64% | 4.33% | 4.48% | 3.88% | 4.13% | 4.08% | 3.73% | 5.18% | 3.99% |
| Interest Income | 207.06M | 204.39M | 194.66M | 181.07M | 131.35M | 106.35M | 106.2M | 112.84M | 99.39M | 86.93M | 81.15M | 79.66M | 78.22M | 82.15M | 89.68M | 99.46M | 110.5M | 122.78M | 142.87M | 165.32M | 165.89M | 140.05M | 101.53M | 94.83M | 104.17M | 118.98M | 109.33M | 99.7M | 89M | 85M | 66.2M |
| Interest Expense | 31.67M | 32.74M | 35.72M | 22.08M | 6.89M | 3.49M | 4.87M | 9.49M | 6.89M | 3.95M | 3.19M | 3.31M | 3.58M | 4.42M | 5.37M | 7.54M | 12.96M | 16.84M | 34M | 53.08M | 46.76M | 30.06M | 15.44M | 14.84M | 22.5M | 48.25M | 46.23M | 41.3M | 35.2M | 32.7M | 25.4M |
| Loan Loss Provision | -6.65M | 3.27M | 4.03M | 9.71M | 7.49M | -1.55M | 9.64M | 2.03M | 2.92M | 2.21M | 819K | 1.59M | 1.91M | 3.47M | 16.17M | 19M | 23.82M | 40.02M | 32.5M | 6.16M | 1.96M | 2.51M | 2.14M | 3.44M | 3.3M | 3.98M | 3.12M | 2.4M | 2.4M | 2.3M | 1.5M |
| Non-Interest Income | 71.82M | 74.92M | 67.56M | 64.63M | 69.21M | 100.98M | 105.33M | 47.27M | 45.59M | 45.49M | 47.21M | 54.09M | 46.47M | 49.72M | 50.6M | 55.14M | 53.17M | 57.39M | 60.79M | 59.3M | 55.58M | 49.2M | 50.55M | 41.94M | 36.1M | 32.04M | 26.77M | 26.6M | 22.6M | 19.5M | 16.3M |
| Non-Interest Income % | 29.05% | 30.39% | 29.83% | 28.9% | 35.63% | 49.54% | 50.97% | 31.39% | 33.01% | 35.41% | 37.72% | 41.47% | 38.37% | 39.01% | 37.51% | 37.49% | 35.28% | 35.14% | 35.83% | 34.57% | 31.81% | 30.91% | 37% | 34.4% | 30.66% | 31.17% | 29.79% | 31.29% | 29.58% | 27.16% | 28.55% |
| Total Net Revenue | 247.2M | 246.57M | 226.5M | 223.61M | 194.23M | 203.84M | 206.66M | 150.62M | 138.09M | 128.47M | 125.17M | 130.44M | 121.11M | 127.45M | 134.91M | 147.06M | 150.71M | 163.32M | 169.66M | 171.54M | 174.71M | 159.19M | 136.64M | 121.93M | 117.77M | 102.77M | 89.87M | 85M | 76.4M | 71.8M | 57.1M |
| Revenue Growth % | 2.75% | 8.86% | 1.29% | 15.13% | -4.71% | -1.37% | 37.21% | 9.07% | 7.48% | 2.64% | -4.04% | 7.7% | -4.97% | -5.53% | -8.26% | -2.42% | -7.73% | -3.73% | -1.1% | -1.82% | 9.75% | 16.5% | 12.06% | 3.54% | 14.59% | 14.36% | 5.73% | 11.26% | 6.41% | 25.74% | 324.13% |
| Non-Interest Expense | 169.18M | 159.59M | 156.9M | 150.04M | 145.1M | 155.94M | 144.13M | 107.83M | 105.53M | 103.19M | 106.74M | 115.27M | 108.3M | 116.01M | 119.98M | 122.54M | 130.26M | 132.12M | 115.22M | 121.99M | 121.57M | 109.81M | 89.23M | 79.72M | 78.69M | 72.8M | 59.15M | 59.8M | 50.5M | 47.9M | 39.2M |
| Efficiency Ratio | 68.44% | 64.72% | 69.27% | 67.1% | 74.7% | 76.5% | 69.74% | 71.59% | 76.42% | 80.32% | 85.28% | 88.37% | 89.42% | 91.02% | 88.93% | 83.33% | 86.44% | 80.89% | 67.92% | 71.12% | 69.58% | 68.98% | 65.3% | 65.38% | 66.82% | 70.84% | 65.81% | 70.35% | 66.1% | 66.71% | 68.65% |
| Operating Income | 84.68M | 83.71M | 65.57M | 63.86M | 41.08M | 49.45M | 52.88M | 40.76M | 29.64M | 23.07M | 17.61M | 13.57M | 10.91M | 7.97M | -1.23M | 5.53M | -3.38M | -8.81M | 21.94M | 43.39M | 51.19M | 46.87M | 45.27M | 38.77M | 35.77M | 25.98M | 27.6M | 22.8M | 23.5M | 21.6M | 16.4M |
| Operating Margin % | 34.25% | 33.95% | 28.95% | 28.56% | 21.15% | 24.26% | 25.59% | 27.06% | 21.47% | 17.95% | 14.07% | 10.41% | 9.01% | 6.25% | -0.91% | 3.76% | -2.24% | -5.39% | 12.93% | 25.29% | 29.3% | 29.44% | 33.13% | 31.8% | 30.38% | 25.28% | 30.71% | 26.82% | 30.76% | 30.08% | 28.72% |
| Operating Income Growth % | - | 27.67% | 2.67% | 55.47% | -16.94% | -6.49% | 29.74% | 37.49% | 28.52% | 30.96% | 29.75% | 24.38% | 36.94% | 749.02% | -122.22% | 263.39% | 61.6% | -140.15% | -49.44% | -15.24% | 9.22% | 3.53% | 16.76% | 8.39% | 37.67% | -5.86% | 21.06% | -2.98% | 8.8% | 31.71% | 22.39% |
| Pretax Income | 82.68M | 81.72M | 65.57M | 63.86M | 41.08M | 49.45M | 52.88M | 40.76M | 29.64M | 23.07M | 17.61M | 13.57M | 10.91M | 7.97M | -1.23M | 5.53M | -3.38M | -8.81M | 21.94M | 43.39M | 51.19M | 46.87M | 45.27M | 38.77M | 35.77M | 25.98M | 27.6M | 22.8M | 23.5M | 21.6M | 16.4M |
| Pretax Margin % | 33.45% | 33.14% | 28.95% | 28.56% | 21.15% | 24.26% | 25.59% | 27.06% | 21.47% | 17.95% | 14.07% | 10.41% | 9.01% | 6.25% | -0.91% | 3.76% | -2.24% | -5.39% | 12.93% | 25.29% | 29.3% | 29.44% | 33.13% | 31.8% | 30.38% | 25.28% | 30.71% | 26.82% | 30.76% | 30.08% | 28.72% |
| Income Tax | 19.94M | 20.16M | 13.92M | 13.04M | 7.8M | 9.84M | 10.23M | 9.95M | 3.42M | 12.2M | 5.87M | 4.46M | 1.65M | 1.93M | -1.34M | 629K | -2.97M | -5.34M | 6.71M | 13.7M | 17.92M | 16.59M | 15.9M | 13.58M | 12.69M | 9.12M | 9.45M | 7.5M | 8.2M | 7.2M | 5M |
| Effective Tax Rate % | 24.12% | 24.67% | 21.24% | 20.42% | 18.98% | 19.89% | 19.34% | 24.42% | 11.54% | 52.9% | 33.31% | 32.85% | 15.15% | 24.15% | 108.79% | 11.38% | 87.79% | 60.59% | 30.6% | 31.58% | 35.01% | 35.39% | 35.12% | 35.02% | 35.48% | 35.09% | 34.23% | 32.89% | 34.89% | 33.33% | 30.49% |
| Net Income | 62.74M | 61.56M | 52.91M | 52.26M | 33.41M | 33.4M | 31.58M | 30.81M | 26.22M | 10.86M | 11.75M | 9.12M | 9.26M | 6.04M | 108K | 4.9M | -413K | -3.47M | 15.22M | 29.68M | 33.27M | 30.28M | 29.37M | 25.19M | 23.08M | 16.87M | 18.15M | 15.3M | 15.3M | 14.4M | 11.4M |
| Net Margin % | 25.38% | 24.97% | 23.36% | 23.37% | 17.2% | 16.38% | 15.28% | 20.45% | 18.99% | 8.46% | 9.38% | 6.99% | 7.65% | 4.74% | 0.08% | 3.33% | -0.27% | -2.13% | 8.97% | 17.3% | 19.04% | 19.02% | 21.5% | 20.66% | 19.6% | 16.41% | 20.2% | 18% | 20.03% | 20.06% | 19.96% |
| Net Income Growth % | 2.95% | 16.33% | 1.26% | 56.4% | 0.05% | 5.76% | 2.5% | 17.48% | 141.41% | -7.52% | 28.85% | -1.56% | 53.18% | 5497.22% | -97.79% | 1285.71% | 88.1% | -122.8% | -48.71% | -10.77% | 9.85% | 3.1% | 16.58% | 9.15% | 36.86% | -7.09% | 18.65% | 0% | 6.25% | 26.32% | 19.72% |
| Net Income (Continuing) | 62.74M | 61.56M | 51.64M | 50.82M | 33.28M | 39.62M | 42.65M | 30.81M | 26.22M | 10.86M | 11.75M | 9.12M | 9.26M | 6.04M | 108K | 4.9M | -413K | -3.47M | 15.22M | 29.68M | 33.27M | 30.28M | 29.37M | 25.19M | 23.08M | 16.87M | 18.15M | 15.3M | 15.3M | 14.4M | 11.4M |
| EPS (Diluted) | 3.66 | 3.60 | 3.12 | 3.07 | 1.97 | 1.98 | 1.88 | 1.83 | 1.54 | 0.64 | 0.69 | 0.53 | 0.53 | 0.35 | 0.01 | 0.29 | -0.02 | -0.20 | 0.89 | 1.66 | 1.79 | 1.66 | 1.39 | 1.52 | 1.11 | 1.02 | 1.14 | 0.96 | 0.96 | 0.39 | 0.18 |
| EPS Growth % | 2.52% | 15.38% | 1.63% | 55.84% | -0.51% | 5.32% | 2.73% | 18.83% | 140.63% | -7.25% | 30.19% | 0% | 51.43% | 3400% | -96.55% | 1550% | 90% | -122.47% | -46.39% | -7.26% | 7.83% | 19.42% | -8.55% | 36.94% | 8.82% | -10.53% | 18.75% | 0% | 146.15% | 116.67% | -74.65% |
| EPS (Basic) | - | 3.60 | 3.12 | 3.08 | 1.97 | 1.98 | 1.88 | 1.84 | 1.54 | 0.64 | 0.69 | 0.53 | 0.53 | 0.35 | 0.01 | 0.29 | -0.02 | -0.20 | 0.89 | 1.66 | 1.79 | 1.66 | 1.39 | 1.53 | 1.12 | 1.02 | 1.14 | 0.96 | 0.97 | 0.39 | 0.18 |
| Diluted Shares Outstanding | 17.15M | 17.14M | 16.97M | 17.02M | 16.98M | 16.89M | 16.82M | 16.83M | 17.07M | 17.01M | 17.06M | 17.32M | 17.49M | 17.4M | 17.22M | 17.14M | 17.08M | 17.05M | 17.15M | 17.91M | 18.61M | 18.28M | 21.01M | 16.56M | 20.74M | 16.62M | 15.96M | 15.93M | 15.89M | 13.71M | 13.54M |
Quick answers to the most common questions about buying CCBG stock.
For fiscal year 2025, Capital City Bank Group, Inc. (CCBG) reported total revenue of $246.6M. This represents a 331.8% increase compared to $57.1M in 1996.
Capital City Bank Group, Inc. (CCBG) is profitable, generating $61.6M in net income for the fiscal year ending 2025 with a net profit margin of 25.0%.
Capital City Bank Group, Inc. (CCBG) reported an operating income of $83.7M, resulting in an operating profit margin of 34.0%. This margin reflects the operational efficiency of the business before interest and taxes.
Capital City Bank Group, Inc. (CCBG) generated $243.3M in gross profit for the year, representing a gross profit margin of 98.7%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Florida Panhandle real estate concentration
Metrics are mathematically derived from official filings.
Net Interest Income Growing Steadily Again
Based on CCBG's reported figures, net interest income rose from $39.3M in 2024Q2 to $45.0M in 2026Q3, a cumulative gain of roughly 14.5% that suggests the bank has benefited from loan repricing and a stable low-cost deposit base over the period.
The quarter-over-quarter NII growth of 3.3% in 2026Q3 and 2.3% in 2026Q2 indicates that the earlier rate-driven expansion has moderated into more measured, volume-supported growth. The fact that NII has grown without a visible surge in funding costs appears consistent with the bank's sticky institutional deposit franchise, though investors should monitor whether deposit betas begin to rise. Sustained NII growth at this pace would warrant further investigation into whether it reflects organic loan expansion or simply the lagged repricing of the existing book.
Efficiency Ratio Shows Operating Discipline
As reported in the income statement, CCBG's efficiency ratio ranged from 61.4% to 75.8% over ten quarters, with the most recent periods holding near 65.7%, suggesting relatively contained non-interest expense relative to revenue.
The spike to 75.8% in 2026Q1 coincided with a sharp drop in non-interest income to $11.7M, indicating that the efficiency ratio is more sensitive to fee volatility than to cost growth. The return to roughly 65% in subsequent quarters suggests the fixed-cost base of its 57 banking offices is being absorbed reasonably well. Investors should monitor whether the efficiency ratio drifts upward if digital infrastructure spending rises faster than revenue.
Provision Volatility Masks Underlying Credit Trend
Based on the supplied financials, provision expense swung from a $7.5M benefit-driven reversal in 2026Q1 to a modest $919K charge in 2026Q2, indicating that reserve adjustments rather than realized losses are driving headline earnings variance.
Provision expense has been small relative to pre-provision revenue across most quarters, which suggests credit costs have not been a dominant earnings driver recently. The 2026Q1 reserve release is notable, as it flatters reported earnings in that period and may not be repeatable. Investors should monitor reserve adequacy against the bank's real estate concentration, as management's forward-looking estimates carry significant subjectivity.
Fee Income Mix Shifts Quarter to Quarter
According to CCBG's reported income statement, non-interest income as a share of revenue fluctuated between 21.5% and 31.8% across recent quarters, with the 2026Q1 trough reflecting a meaningful dependency on cyclical fee sources.
The sharp decline in non-interest income in 2026Q1 to $11.7M, from $20.6M in the prior quarter, suggests that mortgage banking and transaction-linked revenue remain exposed to market timing. A more recurring wealth management component would ideally stabilize this line, but the reported figures do not isolate that contribution. Investors should monitor whether fee income recovers toward its roughly 30% historical share to restore earnings resilience.
Earnings Quality Depends on Reserve Timing
Based on reported figures, CCBG's net income trajectory includes a 2026Q1 provision reversal, and investors may wish to test whether the strong recent profitability reflects durable core spread income rather than reserve-related timing effects.
The reported net margin of 22.0% and EPS growth in 2026Q3 may appear more robust than underlying core earnings if reserve releases or securities gains contributed. The provision line swung from a benefit to a charge within one quarter, which warrants further investigation into the drivers of management's reserve assumptions. A rate-cut cycle could also compress NIM from the current 1.0% level, a sensitivity that the headline growth figures may not yet fully reflect.