Net interest income grew 3.1% year-over-year to $42.8 million in 2026Q1, though profitability remains pressured by an efficiency ratio that deteriorated to 65.9%.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Net Interest Income | 172.92M | 171.65M | 158.94M | 158.99M | 125.02M | 102.86M | 101.33M | 103.34M | 92.5M | 82.98M | 77.97M | 76.35M | 74.64M | 77.74M | 84.31M | 91.92M | 97.53M | 105.93M | 108.87M | 112.24M | 119.14M | 109.99M | 86.08M | 79.99M | 81.66M | 70.73M | 63.1M | 58.4M | 53.8M | 52.3M | 40.8M |
| NII Growth % | 26.84% | 8% | -0.03% | 27.17% | 21.54% | 1.51% | -1.95% | 11.72% | 11.47% | 6.43% | 2.11% | 2.29% | -3.98% | -7.8% | -8.28% | -5.75% | -7.93% | -2.69% | -3.01% | -5.79% | 8.32% | 27.77% | 7.62% | -2.05% | 15.45% | 12.1% | 8.05% | 8.55% | 2.87% | 28.19% | 20.04% |
| Net Interest Margin % | 3.88% | 3.91% | 3.67% | 3.69% | 2.77% | 2.41% | 2.67% | 3.35% | 3.13% | 2.86% | 2.74% | 2.73% | 2.84% | 2.98% | 3.2% | 3.48% | 3.72% | 3.91% | 4.37% | 4.29% | 4.59% | 4.19% | 3.64% | 4.33% | 4.48% | 3.88% | 4.13% | 4.08% | 3.73% | 5.18% | 3.99% |
| Interest Income | 205.63M | 204.39M | 194.66M | 181.07M | 131.35M | 106.35M | 106.2M | 112.84M | 99.39M | 86.93M | 81.15M | 79.66M | 78.22M | 82.15M | 89.68M | 99.46M | 110.5M | 122.78M | 142.87M | 165.32M | 165.89M | 140.05M | 101.53M | 94.83M | 104.17M | 118.98M | 109.33M | 99.7M | 89M | 85M | 66.2M |
| Interest Expense | 32.71M | 32.74M | 35.72M | 22.08M | 6.89M | 3.49M | 4.87M | 9.49M | 6.89M | 3.95M | 3.19M | 3.31M | 3.58M | 4.42M | 5.37M | 7.54M | 12.96M | 16.84M | 34M | 53.08M | 46.76M | 30.06M | 15.44M | 14.84M | 22.5M | 48.25M | 46.23M | 41.3M | 35.2M | 32.7M | 25.4M |
| Loan Loss Provision | -4.99M | 3.27M | 4.03M | 9.71M | 7.49M | -1.55M | 9.64M | 2.03M | 2.92M | 2.21M | 819K | 1.59M | 1.91M | 3.47M | 16.17M | 19M | 23.82M | 40.02M | 32.5M | 6.16M | 1.96M | 2.51M | 2.14M | 3.44M | 3.3M | 3.98M | 3.12M | 2.4M | 2.4M | 2.3M | 1.5M |
| Non-Interest Income | 69.21M | 74.92M | 67.56M | 64.63M | 69.21M | 100.98M | 105.33M | 47.27M | 45.59M | 45.49M | 47.21M | 54.09M | 46.47M | 49.72M | 50.6M | 55.14M | 53.17M | 57.39M | 60.79M | 59.3M | 55.58M | 49.2M | 50.55M | 41.94M | 36.1M | 32.04M | 26.77M | 26.6M | 22.6M | 19.5M | 16.3M |
| Non-Interest Income % | 25.18% | 26.82% | 25.77% | 26.3% | 34.51% | 48.7% | 49.8% | 29.53% | 31.44% | 34.35% | 36.78% | 40.44% | 37.27% | 37.7% | 36.07% | 35.67% | 32.49% | 31.85% | 29.85% | 26.4% | 25.09% | 26% | 33.24% | 30.66% | 25.74% | 21.21% | 19.67% | 21.06% | 20.25% | 18.66% | 19.76% |
| Total Revenue | 274.84M | 279.31M | 262.22M | 245.69M | 200.56M | 207.33M | 211.53M | 160.11M | 144.98M | 132.42M | 128.36M | 133.75M | 124.69M | 131.87M | 140.28M | 154.6M | 163.67M | 180.17M | 203.66M | 224.62M | 221.47M | 189.25M | 152.08M | 136.77M | 140.27M | 151.02M | 136.1M | 126.3M | 111.6M | 104.5M | 82.5M |
| Revenue Growth % | 12.87% | 6.52% | 6.73% | 22.51% | -3.27% | -1.99% | 32.12% | 10.43% | 9.48% | 3.16% | -4.03% | 7.26% | -5.44% | -6% | -9.26% | -5.54% | -9.16% | -11.53% | -9.33% | 1.42% | 17.02% | 24.44% | 11.19% | -2.49% | -7.12% | 10.96% | 7.76% | 13.17% | 6.79% | 26.67% | 143% |
| Non-Interest Expense | 164.73M | 159.59M | 156.9M | 150.04M | 145.1M | 155.94M | 144.13M | 107.83M | 105.53M | 103.19M | 106.74M | 115.27M | 108.3M | 116.01M | 119.98M | 122.54M | 130.26M | 132.12M | 115.22M | 121.99M | 121.57M | 109.81M | 89.23M | 79.72M | 78.69M | 72.8M | 59.15M | 59.8M | 50.5M | 47.9M | 39.2M |
| Efficiency Ratio | 59.94% | 57.14% | 59.84% | 61.07% | 72.35% | 75.21% | 68.14% | 67.35% | 72.78% | 77.93% | 83.16% | 86.19% | 86.85% | 87.97% | 85.52% | 79.26% | 79.59% | 73.33% | 56.58% | 54.31% | 54.89% | 58.03% | 58.67% | 58.29% | 56.1% | 48.21% | 43.46% | 47.35% | 45.25% | 45.84% | 47.52% |
| Operating Income | 82.39M | 83.71M | 65.57M | 63.86M | 41.08M | 49.45M | 52.88M | 40.76M | 29.64M | 23.07M | 17.61M | 13.57M | 10.91M | 7.97M | -1.23M | 5.53M | -3.38M | -8.81M | 21.94M | 43.39M | 51.19M | 46.87M | 45.27M | 38.77M | 35.77M | 25.98M | 27.6M | 22.8M | 23.5M | 21.6M | 16.4M |
| Operating Margin % | 29.98% | 29.97% | 25% | 25.99% | 20.48% | 23.85% | 25% | 25.46% | 20.45% | 17.42% | 13.72% | 10.15% | 8.75% | 6.04% | -0.88% | 3.57% | -2.07% | -4.89% | 10.77% | 19.32% | 23.11% | 24.76% | 29.77% | 28.35% | 25.5% | 17.21% | 20.28% | 18.05% | 21.06% | 20.67% | 19.88% |
| Operating Income Growth % | - | 27.67% | 2.67% | 55.47% | -16.94% | -6.49% | 29.74% | 37.49% | 28.52% | 30.96% | 29.75% | 24.38% | 36.94% | 749.02% | -122.22% | 263.39% | 61.6% | -140.15% | -49.44% | -15.24% | 9.22% | 3.53% | 16.76% | 8.39% | 37.67% | -5.86% | 21.06% | -2.98% | 8.8% | 31.71% | 22.39% |
| Pretax Income | 80.4M | 81.72M | 65.57M | 63.86M | 41.08M | 49.45M | 52.88M | 40.76M | 29.64M | 23.07M | 17.61M | 13.57M | 10.91M | 7.97M | -1.23M | 5.53M | -3.38M | -8.81M | 21.94M | 43.39M | 51.19M | 46.87M | 45.27M | 38.77M | 35.77M | 25.98M | 27.6M | 22.8M | 23.5M | 21.6M | 16.4M |
| Pretax Margin % | 29.25% | 29.26% | 25% | 25.99% | 20.48% | 23.85% | 25% | 25.46% | 20.45% | 17.42% | 13.72% | 10.15% | 8.75% | 6.04% | -0.88% | 3.57% | -2.07% | -4.89% | 10.77% | 19.32% | 23.11% | 24.76% | 29.77% | 28.35% | 25.5% | 17.21% | 20.28% | 18.05% | 21.06% | 20.67% | 19.88% |
| Income Tax | 19.88M | 20.16M | 13.92M | 13.04M | 7.8M | 9.84M | 10.23M | 9.95M | 3.42M | 12.2M | 5.87M | 4.46M | 1.65M | 1.93M | -1.34M | 629K | -2.97M | -5.34M | 6.71M | 13.7M | 17.92M | 16.59M | 15.9M | 13.58M | 12.69M | 9.12M | 9.45M | 7.5M | 8.2M | 7.2M | 5M |
| Effective Tax Rate % | 24.73% | 24.67% | 21.24% | 20.42% | 18.98% | 19.89% | 19.34% | 24.42% | 11.54% | 52.9% | 33.31% | 32.85% | 15.15% | 24.15% | 108.79% | 11.38% | 87.79% | 60.59% | 30.6% | 31.58% | 35.01% | 35.39% | 35.12% | 35.02% | 35.48% | 35.09% | 34.23% | 32.89% | 34.89% | 33.33% | 30.49% |
| Net Income | 60.52M | 61.56M | 52.91M | 52.26M | 33.41M | 33.4M | 31.58M | 30.81M | 26.22M | 10.86M | 11.75M | 9.12M | 9.26M | 6.04M | 108K | 4.9M | -413K | -3.47M | 15.22M | 29.68M | 33.27M | 30.28M | 29.37M | 25.19M | 23.08M | 16.87M | 18.15M | 15.3M | 15.3M | 14.4M | 11.4M |
| Net Margin % | 22.02% | 22.04% | 20.18% | 21.27% | 16.66% | 16.11% | 14.93% | 19.24% | 18.09% | 8.2% | 9.15% | 6.82% | 7.43% | 4.58% | 0.08% | 3.17% | -0.25% | -1.93% | 7.48% | 13.21% | 15.02% | 16% | 19.31% | 18.42% | 16.46% | 11.17% | 13.34% | 12.11% | 13.71% | 13.78% | 13.82% |
| Net Income Growth % | 5.77% | 16.33% | 1.26% | 56.4% | 0.05% | 5.76% | 2.5% | 17.48% | 141.41% | -7.52% | 28.85% | -1.56% | 53.18% | 5497.22% | -97.79% | 1285.71% | 88.1% | -122.8% | -48.71% | -10.77% | 9.85% | 3.1% | 16.58% | 9.15% | 36.86% | -7.09% | 18.65% | 0% | 6.25% | 26.32% | 19.72% |
| Net Income (Continuing) | 60.52M | 61.56M | 51.64M | 50.82M | 33.28M | 39.62M | 42.65M | 30.81M | 26.22M | 10.86M | 11.75M | 9.12M | 9.26M | 6.04M | 108K | 4.9M | -413K | -3.47M | 15.22M | 29.68M | 33.27M | 30.28M | 29.37M | 25.19M | 23.08M | 16.87M | 18.15M | 15.3M | 15.3M | 14.4M | 11.4M |
| EPS (Diluted) | 3.53 | 3.60 | 3.12 | 3.07 | 1.97 | 1.98 | 1.88 | 1.83 | 1.54 | 0.64 | 0.69 | 0.53 | 0.53 | 0.35 | 0.01 | 0.29 | -0.02 | -0.20 | 0.89 | 1.66 | 1.79 | 1.66 | 1.39 | 1.52 | 1.11 | 1.02 | 1.14 | 0.96 | 0.96 | 0.39 | 0.18 |
| EPS Growth % | 5.06% | 15.38% | 1.63% | 55.84% | -0.51% | 5.32% | 2.73% | 18.83% | 140.63% | -7.25% | 30.19% | 0% | 51.43% | 3400% | -96.55% | 1550% | 90% | -122.47% | -46.39% | -7.26% | 7.83% | 19.42% | -8.55% | 36.94% | 8.82% | -10.53% | 18.75% | 0% | 146.15% | 116.67% | -74.65% |
| EPS (Basic) | - | 3.60 | 3.12 | 3.08 | 1.97 | 1.98 | 1.88 | 1.84 | 1.54 | 0.64 | 0.69 | 0.53 | 0.53 | 0.35 | 0.01 | 0.29 | -0.02 | -0.20 | 0.89 | 1.66 | 1.79 | 1.66 | 1.39 | 1.53 | 1.12 | 1.02 | 1.14 | 0.96 | 0.97 | 0.39 | 0.18 |
| Diluted Shares Outstanding | 17.15M | 17.14M | 16.97M | 17.02M | 16.98M | 16.89M | 16.82M | 16.83M | 17.07M | 17.01M | 17.06M | 17.32M | 17.49M | 17.4M | 17.22M | 17.14M | 17.08M | 17.05M | 17.15M | 17.91M | 18.61M | 18.28M | 21.01M | 16.56M | 20.74M | 16.62M | 15.96M | 15.93M | 15.89M | 13.71M | 13.54M |
Regional Real Estate Concentration
As reported in recent quarterly filings, CCBG's net interest income reached $42.8 million in 2026Q1, reflecting a 3.1% year-over-year growth rate that suggests the bank is successfully navigating the current interest rate environment while maintaining its core institutional deposit base in the Tallahassee market.
The bank's ability to sustain NII growth despite a flat NIM environment indicates that loan volume expansion is effectively offsetting the lack of yield tailwinds. Investors should monitor whether this growth can persist if the regional economic activity in the Florida Panhandle begins to moderate.
According to the provided financial data, CCBG has maintained a consistent NIM of 1.0% over the last ten quarters, which suggests that the bank's low-cost, sticky institutional deposit base is effectively insulating the net interest margin from broader market volatility and competitive pricing pressures.
While a 1.0% NIM appears stable, it also highlights a lack of margin expansion potential in the current rate cycle. This suggests that the bank's profitability is heavily reliant on volume growth rather than yield optimization, warranting further investigation into the sustainability of its deposit beta.
Based on the reported figures, CCBG's efficiency ratio fluctuated significantly from 53.9% in 2025Q1 to 65.9% in 2026Q1, indicating that the bank is experiencing challenges in managing its high fixed-cost physical branch footprint against the backdrop of evolving digital banking requirements and personnel expenses.
The recent spike in the efficiency ratio suggests that operating leverage may be under pressure as the bank invests in infrastructure. Analysts should evaluate whether these costs are temporary investments or a structural shift that could permanently impair the bank's operating margin.
As indicated by the income statement, CCBG recorded a significant provision for credit losses of $7.5 million in 2026Q1, a sharp reversal from the zero-provision environment observed in 2025Q4, which may suggest an emerging deterioration in the underlying quality of the loan portfolio.
This sudden increase in provision expense warrants close monitoring, as it may imply that management is anticipating higher default rates within its concentrated real estate lending book. Investors should assess whether this reflects a broader regional economic downturn or specific issues within the bank's credit underwriting.
According to the financial statements, non-interest income as a percentage of total revenue reached 18.7% in 2026Q1, down from a peak of 28.0% in 2025Q4, suggesting that the bank's reliance on transactional mortgage banking and service charges introduces meaningful volatility to the top line.
The decline in fee income contribution highlights the cyclical nature of the bank's non-interest revenue streams. This volatility suggests that the wealth management segment may not yet be providing the consistent, capital-light buffer necessary to fully offset interest rate and mortgage market fluctuations.
Quick answers to the most common questions about buying CCBG stock.
Capital City Bank Group, Inc. (CCBG) is profitable, generating $61.6M in net income for the fiscal year ending 2025 with a net profit margin of 22.0%.
Capital City Bank Group, Inc. (CCBG) reported an operating income of $83.7M, resulting in an operating profit margin of 30.0%. This margin reflects the operational efficiency of the business before interest and taxes.
Capital City Bank Group, Inc. (CCBG) generated $243.3M in gross profit for the year, representing a gross profit margin of 87.1%. This demonstrates the company's core pricing power and production efficiency.