VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CCECCapital Clean Energy Carriers Corp.
$20.71$1.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCCECCash Flow

Capital Clean Energy Carriers Corp. (CCEC) Cash Flow Statement

20Y historyFree accessUpdated daily

Cash flow remains volatile due to heavy investment, with a 2025Q4 CapEx/Revenue ratio of 50.2% and an OCF/NI ratio of 2.80, indicating significant divergence between accounting earnings and operational cash generation.

CCEC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricSep'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06
Cash from Operations242.06M240.52M189.38M168.22M105.03M75.92M53.39M97.82M121.98M155.06M134.21M125.28M129.58M84.8M56.54M50.05M70.08M75.14M53.01M9.5M
Operating CF Margin %118.85%65.11%52.52%56.25%56.88%53.89%43.5%74.12%46.15%60.53%57.06%64.99%75.56%55.08%43.39%40.17%56.75%56.64%61.26%47.69%
Operating CF Growth %0.64%27.01%12.58%60.16%38.35%42.18%-45.41%-19.81%-21.33%15.53%7.13%-3.32%52.81%49.98%12.96%-28.58%-6.74%41.74%458.22%-
Net Income113.39M53.06M5.48M119.6M94.33M29.81M24.18M-7.26M37.83M51.39M54.52M43.42M97.2M-20.55M83.81M17.58M28.64M37.28M21.14M6.61M
Depreciation & Amortization109.8M102.02M50.22M81.28M54.22M53.1M43.64M47.19M89.2M86.44M78.48M74.28M66.21M56.62M43.51M32.4M28.26M25.18M15.36M3.37M
Stock-Based Compensation6.39M0000000000000000000
Deferred Taxes00000000000000000000
Other Non-Cash Items12.95M58.7M117.59M-39.68M-44.14M889K10.36M68.06M1.36M3.4M921K593K-28.74M43.62M-79M2.68M1.84M12.83M13.7M41K
Working Capital Changes-472K26.74M16.09M7.01M618K-7.88M-24.79M-10.18M-6.41M13.83M286K6.98M-5.1M5.11M8.21M-2.6M11.34M-155K2.81M-524K
Change in Receivables-3.62M-34K-2.86M130K-3.87M174K12.35M-11.35M-2.27M183K-37K2.39M-1.84M221K6.62M-2.71M6.09M-4.86M-8.68M-734K
Change in Inventory445K-1.84M1.48M-1.81M-1.48M-2.06M45K1.15M-719K-354K-973K-694K-407K1.68M5.58M237K-289K83K-344K-229K
Change in Payables-2.57M5.52M3.35M380K-252K3.78M-9.41M4.07M2.76M-595K1.93M-1.57M2.07M-5.59M-4.6M118K494K1.07M00
Cash from Investing-84.57M-753.14M-447.09M-14.11M-175.06M-185.25M-8M-4.48M-2.04M-91.78M-209.94M-30.33M-335.35M15.94M-16.66M-79.2M-55.77M-270M-335.05M-162.05M
Capital Expenditures-315.34M-1.2B-451.6M-141.23M-368.1M-185.25M-6.52M-2.43M-2.04M-90.78M-207.94M-30.33M-363.04M-1.61M-27M-108.84M-26.46M-267.67M-331.8M-142.79M
CapEx % of Revenue154.83%325.16%125.24%47.22%199.33%131.51%5.31%1.84%0.77%35.44%88.41%15.73%211.69%1.05%20.72%87.36%21.43%201.75%383.38%717.09%
Acquisitions0020.54M127.12M193.03M0039.79M000032.19M21.3M000000
Investments--------------------
Other Investing230.77M448.06M-16.03M000-1.48M-41.84M00000010.35M00-1.25M-3.25M-19.25M
Cash from Financing-197.77M644.99M307.01M-30.74M46.68M100.2M-20.13M-126.44M-163.32M-46.78M1.72M5.28M226.19M-110.55M-18.98M58.07M-53.91M218.09M300.71M153.78M
Debt Issued (Net)-76.41M776.61M312.69M-12.68M58.8M117.28M-32.73M-55.28M-129.26M17.65M-8.1M-5.44M122.07M-175.22M25M-1.56M-24.01M249.85M89.53M-23.93M
Equity Issued (Net)207K-476K40.88M-5.91M-4.5M0-116.85M017.57M3.76M132.59M113.52M192.36M138.33M1.47M103.74M00305.05M77.43M
Dividends Paid-19M-33.81M-12.24M-11.95M-7.47M-16.76M-28.33M-51.82M-50.85M-67.06M-120.55M-101.07M-88.24M-73.32M-45.12M-33.66M-70.46M-39.89M-42.03M0
Share Repurchases00-4.11M-5.91M-4.5M0-116.85M0000-60M00000000
Other Financing-102.57M-97.33M-34.31M-209K-140K-314K157.79M-19.34M-780K-1.13M-2.23M-1.73M0-348K-338K-10.45M40.57M8.13M-51.84M100.29M
Net Change in Cash-40.28M121.57M47.78M124.26M-26.96M-10.63M36.76M-42.09M-43.38M16.49M-74.01M100.23M20.42M-9.82M20.9M28.92M-39.6M23.23M18.68M1.24M
Free Cash Flow-73.28M-960.68M-262.22M26.99M-263.06M-109.33M46.88M95.39M119.94M64.27M-73.73M94.95M-233.46M83.18M29.54M-49.79M43.62M-192.53M-278.78M-133.3M
FCF Margin %-35.98%-260.06%-72.72%9.02%-142.45%-77.61%38.19%72.28%45.38%25.09%-31.35%49.25%-136.13%54.03%22.66%-39.96%35.32%-145.11%-322.12%-669.4%
FCF Growth %92.37%-266.36%-1071.63%110.26%-140.61%-333.24%-50.86%-20.47%86.61%187.18%-177.65%140.67%-380.66%181.64%159.32%-214.15%122.66%30.94%-109.14%-
FCF per Share-1.24-17.13-12.381.40-14.34-6.012.585.276.783.76-4.497.12-16.788.534.39-10.7412.30-55.73-87.44-41.81
FCF Conversion (FCF/Net Income)4.52x1.25x4.07x1.34x1.07x2.50x2.21x-13.48x3.22x3.02x2.46x2.89x1.33x-4.13x0.67x2.85x2.45x2.02x2.51x1.44x
Interest Paid26.23M131.87M000000000000000000
Taxes Paid00000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrong
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Fleet transition execution risk

Earnings Quality Masked by Accruals

As reported in recent financial filings, CCEC's OCF/NI ratio reached 2.80 in 2025Q4, indicating that operating cash flow significantly outpaced net income, a divergence that warrants further investigation into the non-cash charges and accrual accounting practices currently shaping the company's reported profitability metrics.

The substantial gap between net income and operating cash flow suggests that reported earnings may be conservative relative to the actual cash-generating capacity of the fleet. Investors should monitor whether this trend persists as the company completes its transition to a pure-play LNG carrier model, as high non-cash depreciation charges often obscure the underlying cash yield of these capital-intensive assets.

FCF Volatility During Strategic Pivot

Based on the provided quarterly data, CCEC's free cash flow trajectory remains highly erratic, swinging from a negative $829.9 million in 2024Q2 to a positive $16.8 million in 2025Q4, reflecting the heavy capital requirements inherent in the company's ongoing fleet renewal and energy transition strategy.

The extreme variance in free cash flow appears to be a direct result of the lumpy nature of vessel acquisitions and divestments rather than operational failure. While the current positive FCF is encouraging, the sustainability of this trend remains contingent on the successful deployment of newbuilds and the stabilization of charter revenue following the exit from legacy container assets.

Intensive Capital Deployment for Growth

According to the cash flow statements, CCEC's capital intensity remains elevated, with CapEx/Revenue reaching 50.2% in 2025Q4, which underscores the company's aggressive commitment to acquiring high-specification LNG carriers to replace its divested legacy fleet and secure long-term, utility-like revenue streams.

This high level of capital expenditure suggests that the company is prioritizing long-term asset base expansion over immediate cash returns to shareholders. Analysts should interpret this as a deliberate trade-off, where current liquidity is sacrificed to build a modern, fuel-efficient fleet that may command superior charter rates in a carbon-constrained regulatory environment.

Working Capital Efficiency Remains Variable

As indicated by the quarterly cash flow data, working capital changes have fluctuated significantly, with a $12.2 million inflow in 2025Q4, suggesting that the company's management of receivables and payables is currently sensitive to the timing of vessel deliveries and the ongoing divestment of non-core assets.

The volatility in working capital appears to be a byproduct of the company's structural transformation rather than operational inefficiency. Investors should monitor whether these fluctuations normalize as the fleet composition stabilizes, as consistent working capital management will be essential to maintaining liquidity during the final stages of the LNG pivot.

CCEC — Frequently Asked Questions

Quick answers to the most common questions about buying CCEC stock.

How much cash does Capital Clean Energy Carriers Corp. (CCEC) generate from operations?

Capital Clean Energy Carriers Corp. (CCEC) generated $242.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Capital Clean Energy Carriers Corp.'s free cash flow?

Capital Clean Energy Carriers Corp. (CCEC) reported negative free cash flow of $73.3M in 2025, indicating capital requirements exceeded cash from operations.

What is Capital Clean Energy Carriers Corp.'s capital expenditure (CapEx)?

Capital Clean Energy Carriers Corp. (CCEC) spent $315.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Capital Clean Energy Carriers Corp. distribute cash to shareholders?

In 2025, Capital Clean Energy Carriers Corp. (CCEC) returned $19.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.