10 years of historical data (2016–2025) · Industrials · Marine Shipping
Percentile shows where the current value sits in 30-year historical distribution. Sparklines show 5-year trend.
Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow
Cadeler A/S trades at 6.2x earnings, 84% below its 5-year average of 38.5x, sitting at the 33rd percentile of its historical range. Compared to the Industrials sector median P/E of 25.6x, the stock trades at a discount of 76%.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $1.9B | $1.6B | $1.9B | $935M | — | — | — | — | — | — | — |
| Enterprise Value | $3.6B | $3.1B | $2.5B | $1.0B | — | — | — | — | — | — | — |
| P/E Ratio → | 6.21 | 6.12 | 29.38 | 80.00 | — | — | — | — | — | — | — |
| P/S Ratio | 2.79 | 2.77 | 7.79 | 8.61 | — | — | — | — | — | — | — |
| P/B Ratio | 1.11 | 1.10 | 1.57 | 0.97 | — | — | — | — | — | — | — |
| P/FCF | — | — | — | — | — | — | — | — | — | — | — |
| P/OCF | 5.13 | 5.08 | 20.80 | 14.75 | — | — | — | — | — | — | — |
P/E links to full P/E history page with 30-year chart
Enterprise-value multiples — capital-structure-neutral measures of total business value
Cadeler A/S's enterprise value stands at 7.8x EBITDA, 58% below its 5-year average of 18.6x. The Industrials sector median is 13.8x, placing the stock at a 43% discount on an enterprise-value basis.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EV / Revenue | — | 5.24 | 9.89 | 9.62 | — | — | — | — | — | — | — |
| EV / EBITDA | 7.84 | 7.80 | 19.77 | 28.28 | — | — | — | — | — | — | — |
| EV / EBIT | 10.57 | 10.51 | 35.43 | 38.48 | — | — | — | — | — | — | — |
| EV / FCF | — | — | — | — | — | — | — | — | — | — | — |
Margins and return-on-capital ratios measuring operating efficiency
Cadeler A/S earns an operating margin of 49.8%, significantly above the Industrials sector average of 4.3%. Operating margins have expanded from 13.3% to 49.8% over the past 3 years, signaling improving operational efficiency. ROE of 19.7% indicates solid capital efficiency, compared to the sector median of 8.2%. ROIC of 9.4% represents adequate returns on invested capital versus a sector median of 6.1%.
Full margin charts and quarterly trend are on the Earnings History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 61.3% | 61.3% | 48.8% | 48.5% | 52.7% | 36.0% | -135.6% | -16.7% | 8.9% | -11.0% | 18.2% |
| Operating Margin | 49.8% | 49.8% | 27.9% | 13.3% | 38.7% | 18.3% | -184.2% | -35.6% | 3.6% | -18.1% | 14.1% |
| Net Profit Margin | 45.2% | 45.2% | 26.2% | 10.6% | 33.4% | 12.2% | -138.6% | -61.9% | 1.3% | -14.2% | 10.0% |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | 19.7% | 19.7% | 5.9% | 1.5% | 8.2% | 2.6% | -23.7% | — | 6.6% | -31.5% | 30.2% |
| ROA | 10.1% | 10.1% | 4.1% | 1.2% | 6.5% | 2.0% | -8.9% | -11.8% | 0.6% | -7.1% | 24.1% |
| ROIC | 9.4% | 9.4% | 3.7% | 1.3% | 6.0% | 2.6% | -15.3% | -9.1% | 1.4% | -7.5% | 31.9% |
| ROCE | 12.2% | 12.2% | 4.6% | 1.6% | 8.0% | 3.3% | -13.1% | -7.8% | 2.2% | -11.0% | 38.5% |
Solvency and debt-coverage ratios — lower is generally safer
Cadeler A/S carries a Debt/EBITDA ratio of 4.1x, which is highly leveraged (25% above the sector average of 3.2x). Net debt stands at $1.5B ($1.6B total debt minus $152M cash). Interest coverage of 12.9x signals virtually no risk of debt distress — earnings comfortably cover interest obligations.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 1.08 | 1.08 | 0.47 | 0.22 | 0.21 | 0.23 | 0.31 | — | 10.84 | 7.29 | — |
| Debt / EBITDA | 4.06 | 4.06 | 4.68 | 5.59 | 1.83 | 2.69 | — | — | 43.87 | — | — |
| Net Debt / Equity | — | 0.98 | 0.42 | 0.11 | 0.18 | 0.22 | 0.04 | — | 10.81 | 7.24 | -0.00 |
| Net Debt / EBITDA | 3.68 | 3.68 | 4.21 | 2.98 | 1.53 | 2.61 | — | — | 43.72 | — | -0.00 |
| Debt / FCF | — | — | — | — | — | — | — | — | 9.62 | — | — |
| Interest Coverage | 12.91 | 12.91 | 24.84 | 9.44 | 26.94 | 3.24 | -8.37 | -2.41 | 0.44 | -124.50 | 11.65 |
Short-term solvency ratios and asset-utilisation metrics
A current ratio of 1.11x means Cadeler A/S can comfortably meet its short-term obligations, though there is limited excess liquidity. The current ratio has declined from 2.75x to 1.11x over the past 3 years.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.11 | 1.11 | 1.53 | 2.75 | 5.04 | 0.46 | 3.26 | 0.58 | 1.14 | 0.93 | 8.57 |
| Quick Ratio | 1.10 | 1.10 | 1.52 | 2.72 | 5.00 | 0.45 | 3.25 | 0.57 | 1.10 | 0.91 | 8.35 |
| Cash Ratio | 0.43 | 0.43 | 0.47 | 1.80 | 1.61 | 0.04 | 2.48 | 0.04 | 0.02 | 0.03 | 0.00 |
| Asset Turnover | — | 0.17 | 0.13 | 0.09 | 0.16 | 0.14 | 0.06 | 0.14 | 0.53 | 0.30 | 2.41 |
| Inventory Turnover | 65.23 | 65.23 | 122.47 | 30.49 | 91.68 | 88.69 | 147.24 | 171.66 | 77.82 | 77.23 | 79.49 |
| Days Sales Outstanding | — | 135.29 | 147.61 | 133.05 | 129.07 | 122.03 | 130.10 | 141.51 | 63.88 | 25.46 | 30.41 |
Earnings, FCF, buyback, and dividend yields — total returns to shareholders
Cadeler A/S returns 0.1% to shareholders annually primarily through share buybacks. The earnings yield of 16.1% (inverse of P/E) provides a useful comparison to bond yields when assessing the stock's relative attractiveness to fixed income.
Full dividend history and growth charts are on the Dividend History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Yield | — | — | — | — | — | — | — | — | — | — | — |
| Payout Ratio | — | — | — | — | — | — | — | — | — | — | — |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Yield | 16.1% | 16.4% | 3.4% | 1.3% | — | — | — | — | — | — | — |
| FCF Yield | — | — | — | — | — | — | — | — | — | — | — |
| Buyback Yield | 0.1% | 0.1% | 0.1% | 0.0% | — | — | — | — | — | — | — |
| Total Shareholder Yield | 0.1% | 0.1% | 0.1% | 0.0% | — | — | — | — | — | — | — |
| Shares Outstanding | — | $89M | $87M | $51M | $41M | $33M | $6M | $10M | $10M | $780000 | $0 |
Compare CDLR with 10 similar companies in its peer group
| Company | Market Cap | P/E | EV/EBITDA | P/FCF | Gross Margin | Op Margin | ROE | ROIC | Debt/EBITDA |
|---|---|---|---|---|---|---|---|---|---|
| $2B | 6.2 | 7.8 | — | 61.3% | 49.8% | 19.7% | 9.4% | 4.1 | |
| $1B | 15.7 | 9.3 | 11.4 | 22.9% | 14.1% | 15.2% | 9.7% | 2.7 | |
| $3B | 9.7 | 6.0 | 9.1 | 30.8% | 21.4% | 27.1% | 15.2% | 1.2 | |
| $4B | 10.3 | 8.3 | 17.3 | 20.4% | 10.9% | 39.4% | 23.4% | 1.2 | |
| $2B | 14.2 | 76.2 | 113.4 | 29.8% | 5.6% | 35.6% | 4.7% | 0.2 | |
| $374B | 43.8 | 38.2 | 51.4 | 36.8% | 19.1% | 45.3% | 24.7% | 2.1 | |
| $7B | 40.5 | 31.2 | 71.8 | 46.6% | 11.2% | 17.9% | 6.8% | 5.1 | |
| $1B | -11.0 | 13.3 | 15.4 | 21.2% | 6.6% | -19.0% | 9.0% | 5.8 | |
| $4B | 12.4 | 10.4 | 9.4 | 37.5% | 13.5% | 19.1% | 13.1% | 3.5 | |
| $24B | 21.9 | 14.5 | — | 43.3% | 36.6% | 10.5% | 5.5% | 5.7 | |
| $181B | 26.4 | 17.8 | — | 62.8% | 30.1% | 10.7% | 4.1% | 6.2 | |
| Industrials Median | — | 25.6 | 13.8 | 20.0 | 32.0% | 4.3% | 8.2% | 6.1% | 3.2 |
Peer selection based on competitive and market overlap. Compare multiple stocks →
Includes 30+ ratios · 10 years · Updated daily
DCF models, multiple analysis, and analyst estimates.
10-year return with dividends reinvested.
See how regular investing compounds over time.
Compare growth, multiples, and margins vs sector.
Quick answers to the most common questions about buying CDLR stock.
Cadeler A/S's current P/E ratio is 6.2x. The historical average is 38.5x. This places it at the 33th percentile of its historical range.
Cadeler A/S's current EV/EBITDA is 7.8x. This enterprise value multiple compares the company's total value (equity + debt - cash) to its EBITDA. The historical average is 18.6x.
Cadeler A/S's return on equity (ROE) is 19.7%. The historical average is 2.2%.
Based on historical data, Cadeler A/S is trading at a P/E of 6.2x. This is at the 33th percentile of its historical P/E range. Compare with industry peers and growth rates for a complete picture.
Cadeler A/S has 61.3% gross margin and 49.8% operating margin. Operating margin above 20% indicates strong pricing power and cost efficiency.
Cadeler A/S's Debt/EBITDA ratio is 4.1x, indicating high leverage. A ratio above 4x may signal elevated financial risk.