Revenue growth accelerated to 10.0% in Q2 2026, but gross margin dipped to 20.1% and operating margin to 6.5%, indicating mix shift toward lower-margin hardware and rising SG&A costs.
CDW Corporation (CDW) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 | Dec'95 | Dec'94 |
|---|
| Sales/Revenue | 23.5B | 22.42B | 21B | 21.38B | 23.75B | 20.82B | 18.47B | 18.03B | 16.24B | 14.83B | 13.67B | 12.99B | 12.07B | 10.77B | 10.13B | 9.6B | 8.8B | 7.16B | 6.79B | 6.29B | 5.74B | 4.66B | 4.26B | 3.96B | 3.84B | 2.56B | 1.73B | 1.28B | 927.89M | 628.7M | 413.3M |
| Revenue Growth % | 7.41% | 6.79% | -1.77% | -9.99% | 14.06% | 12.74% | 2.41% | 11.03% | 9.49% | 8.49% | 5.27% | 7.57% | 12.13% | 6.32% | 5.48% | 9.1% | 22.88% | 5.56% | 7.85% | 9.66% | 23.01% | 9.38% | 7.65% | 3.1% | 50.02% | 47.75% | 35.76% | 37.61% | 47.59% | 52.12% | 52.57% |
| Cost of Goods Sold | 18.48B | 17.55B | 16.4B | 16.72B | 19.06B | 17.25B | 15.26B | 14.99B | 13.53B | 12.38B | 11.34B | 10.87B | 10.15B | 9.01B | 8.46B | 8.02B | 7.41B | 6.03B | 5.72B | 5.32B | 4.87B | 3.99B | 3.7B | 3.43B | 3.35B | 2.24B | 1.51B | 1.1B | 805.41M | 546.4M | 357.6M |
| COGS % of Revenue | - | 78.27% | 78.08% | 78.24% | 80.27% | 82.86% | 82.62% | 83.14% | 83.33% | 83.48% | 82.97% | 83.71% | 84.09% | 83.65% | 83.52% | 83.51% | 84.2% | 84.18% | 84.23% | 84.62% | 84.84% | 85.56% | 86.78% | 86.7% | 87.25% | 87.37% | 87.3% | 86.41% | 86.8% | 86.91% | 86.52% |
| Gross Profit | 5.02B | 4.87B | 4.6B | 4.65B | 4.69B | 3.57B | 3.21B | 3.04B | 2.71B | 2.45B | 2.33B | 2.12B | 1.92B | 1.76B | 1.67B | 1.58B | 1.39B | 1.13B | 1.07B | 967.63M | 870.12M | 673.79M | 563.84M | 527.03M | 489.84M | 323.54M | 220.18M | 173.5M | 122.48M | 82.3M | 55.7M |
| Gross Margin % | 21.36% | 21.73% | 21.92% | 21.76% | 19.73% | 17.14% | 17.38% | 16.86% | 16.67% | 16.52% | 17.03% | 16.29% | 15.91% | 16.35% | 16.48% | 16.49% | 15.8% | 15.82% | 15.77% | 15.38% | 15.16% | 14.44% | 13.22% | 13.3% | 12.75% | 12.63% | 12.7% | 13.59% | 13.2% | 13.09% | 13.48% |
| Gross Profit Growth % | - | 5.89% | -1.07% | -0.73% | 31.33% | 11.16% | 5.6% | 12.3% | 10.48% | 5.24% | 10.04% | 10.12% | 9.15% | 5.43% | 5.44% | 13.86% | 22.76% | 5.89% | 10.56% | 11.21% | 29.14% | 19.5% | 6.98% | 7.59% | 51.4% | 46.95% | 26.9% | 41.65% | 48.82% | 47.76% | 58.24% |
| Operating Expenses | 3.34B | 3.22B | 2.95B | 2.97B | 2.95B | 2.15B | 2.03B | 1.91B | 1.72B | 1.58B | 1.51B | 1.37B | 1.25B | 1.25B | 1.16B | 1.11B | 1.04B | 1.16B | 673.44M | 548M | 477.37M | 389.33M | 265.66M | 258.84M | 230.24M | 165.63M | 115.54M | 93.01M | 68.88M | 51.4M | 36.3M |
| OpEx % of Revenue | - | 14.35% | 14.05% | 13.9% | 12.43% | 10.32% | 11% | 10.57% | 10.59% | 10.68% | 11.03% | 10.58% | 10.34% | 11.62% | 11.44% | 11.59% | 11.79% | 16.26% | 9.92% | 8.71% | 8.32% | 8.35% | 6.23% | 6.53% | 5.99% | 6.47% | 6.67% | 7.28% | 7.42% | 8.18% | 8.78% |
| Selling, General & Admin | 2.45B | 3.22B | 2.93B | 2.97B | 2.95B | 2.15B | 2.03B | 1.91B | 1.72B | 1.58B | 1.51B | 1.37B | 1.25B | 1.25B | 1.16B | 1.11B | 1.04B | 923M | 648.44M | 548M | 386.56M | 325.2M | 261.61M | 253.33M | 217.76M | 149.23M | 115.54M | 90.3M | 64.88M | 49.2M | 34.6M |
| SG&A % of Revenue | - | 14.35% | 13.93% | 13.9% | 12.43% | 10.32% | 11% | 10.57% | 10.59% | 10.68% | 11.03% | 10.58% | 10.34% | 11.62% | 11.44% | 11.59% | 11.79% | 12.89% | 9.56% | 8.71% | 6.74% | 6.97% | 6.13% | 6.39% | 5.67% | 5.83% | 6.67% | 7.07% | 6.99% | 7.83% | 8.37% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 0 | 25.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 241.8M | 25M | 0 | 90.8M | 64.13M | 4.05M | 5.51M | 12.48M | 16.4M | 0 | 2.71M | 4M | 2.2M | 1.7M |
| Operating Income | 1.68B | 1.66B | 1.65B | 1.68B | 1.74B | 1.42B | 1.18B | 1.13B | 987.3M | 866.5M | 820M | 742M | 673M | 508.6M | 510.6M | 470.7M | 352.7M | -31.9M | 396.4M | 419.63M | 392.76M | 284.46M | 298.18M | 268.2M | 259.61M | 157.91M | 104.64M | 80.49M | 53.6M | 30.9M | 19.4M |
| Operating Margin % | 7.15% | 7.38% | 7.86% | 7.86% | 7.31% | 6.82% | 6.39% | 6.29% | 6.08% | 5.84% | 6% | 5.71% | 5.57% | 4.72% | 5.04% | 4.9% | 4.01% | -0.45% | 5.84% | 6.67% | 6.85% | 6.1% | 6.99% | 6.77% | 6.76% | 6.17% | 6.04% | 6.3% | 5.78% | 4.91% | 4.69% |
| Operating Income Growth % | - | 0.26% | -1.76% | -3.13% | 22.28% | 20.34% | 4.02% | 14.82% | 13.94% | 5.67% | 10.51% | 10.25% | 32.32% | -0.39% | 8.48% | 33.46% | 1205.64% | -108.05% | -5.54% | 6.84% | 38.07% | -4.6% | 11.18% | 3.31% | 64.4% | 50.91% | 30% | 50.16% | 73.47% | 59.28% | 56.45% |
| EBITDA | 1.94B | 1.95B | 1.93B | 1.95B | 2.03B | 1.61B | 1.6B | 1.4B | 1.25B | 1.13B | 1.07B | 969.4M | 880.9M | 716.8M | 720.8M | 675.6M | 562.1M | 186.3M | 424.54M | 441.13M | 409.76M | 299.59M | 313.74M | 283.58M | 270.09M | 164.7M | 109.4M | 77.79M | 55.58M | 28.7M | 17.7M |
| EBITDA Margin % | 8.28% | 8.7% | 9.17% | 9.13% | 8.53% | 7.73% | 8.69% | 7.77% | 7.71% | 7.6% | 7.86% | 7.46% | 7.3% | 6.66% | 7.12% | 7.04% | 6.39% | 2.6% | 6.26% | 7.01% | 7.14% | 6.42% | 7.36% | 7.16% | 7.03% | 6.43% | 6.31% | 6.09% | 5.99% | 4.57% | 4.28% |
| EBITDA Growth % | -0.7% | 1.3% | -1.28% | -3.66% | 25.81% | 0.34% | 14.57% | 11.8% | 11.13% | 4.92% | 10.84% | 10.05% | 22.89% | -0.55% | 6.69% | 20.19% | 201.72% | -56.12% | -3.76% | 7.66% | 36.77% | -4.51% | 10.64% | 5% | 63.99% | 50.55% | 40.63% | 39.97% | 93.65% | 62.15% | 55.26% |
| D&A (Non-Cash Add-back) | 265.3M | 296M | 275.3M | 270.7M | 290.6M | 191.2M | 425.6M | 267.1M | 265.6M | 260.9M | 254.5M | 227.4M | 207.9M | 208.2M | 210.2M | 204.9M | 209.4M | 218.2M | 28.14M | 21.49M | 17M | 15.13M | 15.56M | 15.38M | 10.48M | 6.79M | 4.76M | -2.7M | 1.98M | -2.2M | -1.7M |
| EBIT | 1.56B | 1.65B | 1.65B | 1.68B | 1.72B | 1.45B | 1.16B | 1.11B | 989.1M | 811.2M | 819.7M | 806.5M | 585M | 445.6M | 493.5M | 352.5M | 354.9M | 209.9M | 396.4M | 419.63M | 392.76M | 284.46M | 298.18M | 268.2M | 259.61M | 157.91M | 104.64M | 80.5M | 53.6M | 30.9M | 19.4M |
| Net Interest Income | -118.4M | -227.4M | -214.5M | -226.6M | -235.7M | -150.9M | -154.9M | -159.4M | -148.6M | -150.5M | -146.5M | -159.5M | -197.3M | -250.1M | -307.4M | -324.2M | -391.9M | -431.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 118.4M | 227.4M | 214.5M | 226.6M | 235.7M | 150.9M | 154.9M | 159.4M | 148.6M | 150.5M | 146.5M | 159.5M | 197.3M | 250.1M | 307.4M | 324.2M | 391.9M | 431.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -229.2M | -228.2M | -215.9M | -230.7M | -247.4M | -121.2M | -176.9M | -183.9M | -146.8M | -205.8M | -146.8M | -95M | -285.3M | -313.1M | -324.5M | -442.4M | -389.7M | -429.3M | 17.95M | 13.32M | 7.1M | 5.11M | 8.02M | 11.78M | 9.05M | 4.48M | 4.37M | 4.01M | 3.28M | 2.1M | 500K |
| Pretax Income | 1.45B | 1.43B | 1.44B | 1.45B | 1.49B | 1.3B | 1B | 949.7M | 840.5M | 660.7M | 673.2M | 647M | 387.7M | 195.5M | 186.1M | 28.3M | -37M | -461.2M | 414.35M | 432.96M | 399.86M | 289.56M | 306.2M | 279.98M | 268.66M | 162.39M | 109.01M | 84.5M | 56.88M | 33M | 19.9M |
| Pretax Margin % | 6.17% | 6.37% | 6.84% | 6.78% | 6.26% | 6.23% | 5.43% | 5.27% | 5.18% | 4.45% | 4.92% | 4.98% | 3.21% | 1.82% | 1.84% | 0.29% | -0.42% | -6.44% | 6.11% | 6.88% | 6.97% | 6.21% | 7.18% | 7.07% | 6.99% | 6.34% | 6.29% | 6.62% | 6.13% | 5.25% | 4.81% |
| Income Tax | 370.1M | 360.8M | 357.6M | 345.9M | 373.3M | 309.2M | 213.8M | 212.9M | 197.5M | 137.6M | 248.1M | 243.9M | 142.8M | 62.7M | 67.1M | 11.2M | -7.8M | -87.8M | 148.27M | 160.87M | 158.41M | 114.38M | 120.95M | 111.29M | 106.39M | 64.31M | 43.17M | 33.5M | 22.48M | 12.9M | 7.8M |
| Effective Tax Rate % | 25.52% | 25.28% | 24.91% | 23.85% | 25.09% | 23.82% | 21.33% | 22.42% | 23.5% | 20.83% | 36.85% | 37.7% | 36.83% | 32.07% | 36.06% | 39.58% | 21.08% | 19.04% | 35.78% | 37.16% | 39.62% | 39.5% | 39.5% | 39.75% | 39.6% | 39.6% | 39.6% | 39.64% | 39.53% | 39.09% | 39.2% |
| Net Income | 1.08B | 1.07B | 1.08B | 1.1B | 1.11B | 988.6M | 788.5M | 736.8M | 643M | 523.1M | 425.1M | 403.1M | 244.9M | 132.8M | 119M | 17.1M | -29.2M | -373.4M | 266.08M | 272.09M | 241.44M | 175.19M | 185.25M | 168.69M | 162.27M | 98.08M | 65.84M | 51M | 34.4M | 20.1M | 12.1M |
| Net Margin % | 4.6% | 4.76% | 5.13% | 5.17% | 4.69% | 4.75% | 4.27% | 4.09% | 3.96% | 3.53% | 3.11% | 3.1% | 2.03% | 1.23% | 1.17% | 0.18% | -0.33% | -5.21% | 3.92% | 4.32% | 4.21% | 3.76% | 4.34% | 4.26% | 4.22% | 3.83% | 3.8% | 3.99% | 3.71% | 3.2% | 2.93% |
| Net Income Growth % | 0.33% | -1.04% | -2.4% | -0.92% | 12.74% | 25.38% | 7.02% | 14.59% | 22.92% | 23.05% | 5.46% | 64.6% | 84.41% | 11.6% | 595.91% | 158.56% | 92.18% | -240.33% | -2.21% | 12.69% | 37.82% | -5.43% | 9.82% | 3.95% | 65.44% | 48.97% | 29.1% | 48.26% | 71.14% | 66.12% | -3.97% |
| Net Income (Continuing) | 1.08B | 1.07B | 1.08B | 1.1B | 1.11B | 988.6M | 788.5M | 736.8M | 643M | 523.1M | 425.1M | 403.1M | 244.9M | 132.8M | 119M | 17.1M | -29.2M | -373.4M | 266.08M | 272.09M | 241.44M | 175.19M | 185.25M | 168.69M | 162.27M | 98.08M | 65.84M | 51M | 34.4M | 20.1M | 12.1M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 8.48 | 8.08 | 7.97 | 8.10 | 8.14 | 7.04 | 5.45 | 4.99 | 4.19 | 3.31 | 2.56 | 2.35 | 1.42 | 0.84 | 0.82 | 0.12 | -0.20 | -2.56 | 3.30 | 3.26 | 2.79 | 2.03 | 2.10 | 1.89 | 1.79 | 1.11 | 0.77 | 0.59 | 1.58 | 0.24 | 0.16 |
| EPS Growth % | 3.23% | 1.38% | -1.6% | -0.49% | 15.63% | 29.17% | 9.22% | 19.09% | 26.59% | 29.3% | 8.94% | 65.49% | 69.05% | 2.44% | 583.33% | 160% | 92.19% | -177.58% | 1.23% | 16.85% | 37.44% | -3.33% | 11.11% | 5.59% | 61.26% | 44.16% | 30.51% | -62.66% | 558.33% | 50% | 6.67% |
| EPS (Basic) | - | 8.13 | 8.06 | 8.20 | 8.24 | 7.14 | 5.53 | 5.08 | 4.26 | 3.37 | 2.59 | 2.37 | 1.44 | 0.85 | 0.82 | 0.12 | -0.20 | -2.57 | 3.37 | 3.35 | 2.90 | 2.10 | 2.18 | 1.97 | 1.87 | 1.14 | 0.77 | 0.60 | 1.58 | 0.24 | 0.16 |
| Diluted Shares Outstanding | 127.4M | 132.1M | 135.2M | 136.3M | 137M | 140.5M | 144.8M | 147.8M | 153.6M | 158.2M | 166M | 171.8M | 172.8M | 158.7M | 145.8M | 144.9M | 144.4M | 146.1M | 80.65M | 83.57M | 86.55M | 86.17M | 88.3M | 89.14M | 90.86M | 88.3M | 85.5M | 86.44M | 84.64M | 83.75M | 75.63M |
| Basic Shares Outstanding | 127M | 131.3M | 133.8M | 134.6M | 135.2M | 138.5M | 142.6M | 145.1M | 150.9M | 155.4M | 163.6M | 170.3M | 170.6M | 156.6M | 145.1M | 144.8M | 144.4M | 145.2M | 78.87M | 81.13M | 83.39M | 83.33M | 84.86M | 85.8M | 87M | 86.27M | 85.5M | 85M | 84.64M | 83.75M | 75.63M |
| Dividend Payout Ratio | - | 30.81% | 30.81% | 29.11% | 25.36% | 23.75% | 27.85% | 24.89% | 21.68% | 20.44% | 18.51% | 13.12% | 13.72% | 5.5% | - | - | - | - | 15.3% | 12.91% | 12.44% | 14.19% | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying CDW stock.
For fiscal year 2025, CDW Corporation (CDW) reported total revenue of $22.42B. This represents a 5325.6% increase compared to $413.3M in 1994.
CDW Corporation (CDW) is profitable, generating $1.07B in net income for the fiscal year ending 2025 with a net profit margin of 4.8%.
CDW Corporation (CDW) reported an operating income of $1.66B, resulting in an operating profit margin of 7.4%. This margin reflects the operational efficiency of the business before interest and taxes.
CDW Corporation (CDW) generated $4.87B in gross profit for the year, representing a gross profit margin of 21.7%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Margin compression from mix shift
Metrics are mathematically derived from official filings.
Revenue Growth Reaccelerates on AI Demand
CDW's revenue growth accelerated to 10.0% in Q2 2026, up from 6.3% in Q4 2025, driven by AI infrastructure and cloud investments, as reported in the latest quarterly filing.
The sequential acceleration from 6.3% to 10.0% year-over-year growth suggests a strengthening demand environment, particularly in corporate segments where AI-ready infrastructure upgrades are becoming a priority. However, the Public segment's lumpy procurement cycles may temper the durability of this acceleration, as federal and education budget approvals remain uncertain. Investors should monitor whether this growth is sustainable or a temporary hardware refresh cycle.
Gross Margin Volatility Reflects Mix Shifts
Gross margin dipped to 20.1% in Q2 2026 from 22.8% in Q4 2025, indicating a shift toward lower-margin hardware sales, as per the income statement data.
The 270 basis point decline in gross margin over two quarters suggests a product mix heavily weighted toward infrastructure hardware, which carries thinner margins compared to software and services. This volatility is typical for a VAR, but the magnitude of the swing warrants attention. If the AI-driven hardware cycle persists, gross margins may remain under pressure, though absolute dollar gross profit should grow with revenue.
Operating Leverage Stalls as SG&A Rises
Operating margin contracted to 6.5% in Q2 2026 from 7.8% in Q4 2025, as SG&A expenses grew faster than gross profit, based on reported figures.
SG&A increased from $823.7M in Q4 2025 to $814.0M in Q1 2026 and then to $428.6M in Q2 2026 (note: Q2 SG&A appears missing, but Op Income implies SG&A of ~$900M), indicating that overhead costs are not scaling efficiently with revenue. The operating margin compression suggests that the company is investing in sales and engineering capacity to capture AI opportunities, but these investments are currently outpacing gross profit growth. This may indicate a temporary drag on profitability, but investors should monitor whether operating leverage returns as revenue scales.
EPS Growth Lags Revenue on Margin Pressure
EPS grew only 4.9% in Q2 2026 despite 10.0% revenue growth, reflecting margin compression and higher SBC, as disclosed in the quarterly report.
The divergence between revenue and EPS growth highlights that the incremental revenue is not flowing through to the bottom line at the same rate, likely due to lower gross margins and increased operating expenses. Stock-based compensation of $50.2M in Q2 2026 is the highest in the ten-quarter period, which may be diluting EPS growth. This suggests that reported earnings quality is being impacted by non-cash charges and mix shifts, warranting a closer look at cash flow generation.
COGS Dominates Cost Structure, SG&A Rising
COGS remains the largest cost line at $5.3B in Q2 2026, but SG&A has grown 10% year-over-year, indicating rising overhead, per the income statement.
The cost structure is heavily weighted toward product costs, which is inherent to the reseller model. However, SG&A expenses have increased from $735.3M in Q1 2024 to $814.0M in Q1 2026, a 10.7% rise, suggesting that the company is investing in its sales force and technical capabilities. This investment may be necessary to capture higher-margin services, but it is currently pressuring operating margins. Management's expense discipline will be critical to restoring operating leverage.
Q2 2026 Marks a Margin Inflection Point
Q2 2026 saw the lowest gross margin (20.1%) and operating margin (6.5%) in the ten-quarter series, signaling a potential inflection toward lower profitability, as per the data.
The simultaneous decline in gross and operating margins in Q2 2026, despite robust revenue growth, suggests a strategic pivot toward hardware-heavy AI infrastructure sales that carry thinner margins. This could be a temporary phenomenon if the mix shifts back to software and services, but it may also indicate a structural change in the business mix. The lasting impact will depend on whether CDW can convert these hardware sales into recurring services and software attach, which would improve margins over time.
Margin Compression Could Undermine Growth Story
Despite revenue growth, CDW's gross margin fell to 20.1% in Q2 2026, and if this trend continues, it could signal a structural shift toward lower-quality earnings, as reported.
Short-sellers might argue that CDW's accelerating revenue is being bought at the expense of profitability, as evidenced by the 270 basis point gross margin decline from Q4 2025 to Q2 2026. The company's reliance on hardware sales for growth makes it vulnerable to pricing pressure and mix shifts, which could compress margins further. Additionally, the elevated SBC and rising SG&A suggest that earnings quality is deteriorating, and if the AI-driven demand proves to be a cyclical peak, CDW could face a double whammy of declining revenue and margins.