VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
CDW
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
CDWCDW Corporation
$157.00$20.1B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksCDWFinancials

CDW Corporation (CDW) Income Statement

30Y historyFree accessUpdated daily

Revenue growth accelerated to 10.0% in Q2 2026, but gross margin dipped to 20.1% and operating margin to 6.5%, indicating mix shift toward lower-margin hardware and rising SG&A costs.

Income StatementBalance SheetCash FlowRatios

CDW Income Statement

Annual statement

CDW Income Statement

CDW Corporation (CDW) annual income statement — 30-year revenue, gross profit & net income history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96Dec'95Dec'94
Sales/Revenue23.5B22.42B21B21.38B23.75B20.82B18.47B18.03B16.24B14.83B13.67B12.99B12.07B10.77B10.13B9.6B8.8B7.16B6.79B6.29B5.74B4.66B4.26B3.96B3.84B2.56B1.73B1.28B927.89M628.7M413.3M
Revenue Growth %7.41%6.79%-1.77%-9.99%14.06%12.74%2.41%11.03%9.49%8.49%5.27%7.57%12.13%6.32%5.48%9.1%22.88%5.56%7.85%9.66%23.01%9.38%7.65%3.1%50.02%47.75%35.76%37.61%47.59%52.12%52.57%
Cost of Goods Sold18.48B17.55B16.4B16.72B19.06B17.25B15.26B14.99B13.53B12.38B11.34B10.87B10.15B9.01B8.46B8.02B7.41B6.03B5.72B5.32B4.87B3.99B3.7B3.43B3.35B2.24B1.51B1.1B805.41M546.4M357.6M
COGS % of Revenue-78.27%78.08%78.24%80.27%82.86%82.62%83.14%83.33%83.48%82.97%83.71%84.09%83.65%83.52%83.51%84.2%84.18%84.23%84.62%84.84%85.56%86.78%86.7%87.25%87.37%87.3%86.41%86.8%86.91%86.52%
Gross Profit5.02B4.87B4.6B4.65B4.69B3.57B3.21B3.04B2.71B2.45B2.33B2.12B1.92B1.76B1.67B1.58B1.39B1.13B1.07B967.63M870.12M673.79M563.84M527.03M489.84M323.54M220.18M173.5M122.48M82.3M55.7M
Gross Margin %21.36%21.73%21.92%21.76%19.73%17.14%17.38%16.86%16.67%16.52%17.03%16.29%15.91%16.35%16.48%16.49%15.8%15.82%15.77%15.38%15.16%14.44%13.22%13.3%12.75%12.63%12.7%13.59%13.2%13.09%13.48%
Gross Profit Growth %-5.89%-1.07%-0.73%31.33%11.16%5.6%12.3%10.48%5.24%10.04%10.12%9.15%5.43%5.44%13.86%22.76%5.89%10.56%11.21%29.14%19.5%6.98%7.59%51.4%46.95%26.9%41.65%48.82%47.76%58.24%
Operating Expenses3.34B3.22B2.95B2.97B2.95B2.15B2.03B1.91B1.72B1.58B1.51B1.37B1.25B1.25B1.16B1.11B1.04B1.16B673.44M548M477.37M389.33M265.66M258.84M230.24M165.63M115.54M93.01M68.88M51.4M36.3M
OpEx % of Revenue-14.35%14.05%13.9%12.43%10.32%11%10.57%10.59%10.68%11.03%10.58%10.34%11.62%11.44%11.59%11.79%16.26%9.92%8.71%8.32%8.35%6.23%6.53%5.99%6.47%6.67%7.28%7.42%8.18%8.78%
Selling, General & Admin2.45B3.22B2.93B2.97B2.95B2.15B2.03B1.91B1.72B1.58B1.51B1.37B1.25B1.25B1.16B1.11B1.04B923M648.44M548M386.56M325.2M261.61M253.33M217.76M149.23M115.54M90.3M64.88M49.2M34.6M
SG&A % of Revenue-14.35%13.93%13.9%12.43%10.32%11%10.57%10.59%10.68%11.03%10.58%10.34%11.62%11.44%11.59%11.79%12.89%9.56%8.71%6.74%6.97%6.13%6.39%5.67%5.83%6.67%7.07%6.99%7.83%8.37%
Research & Development0000000000000000000000000000000
R&D % of Revenue-------------------------------
Other Operating Expenses1000K025.4M00000000000000241.8M25M090.8M64.13M4.05M5.51M12.48M16.4M02.71M4M2.2M1.7M
Operating Income1.68B1.66B1.65B1.68B1.74B1.42B1.18B1.13B987.3M866.5M820M742M673M508.6M510.6M470.7M352.7M-31.9M396.4M419.63M392.76M284.46M298.18M268.2M259.61M157.91M104.64M80.49M53.6M30.9M19.4M
Operating Margin %7.15%7.38%7.86%7.86%7.31%6.82%6.39%6.29%6.08%5.84%6%5.71%5.57%4.72%5.04%4.9%4.01%-0.45%5.84%6.67%6.85%6.1%6.99%6.77%6.76%6.17%6.04%6.3%5.78%4.91%4.69%
Operating Income Growth %-0.26%-1.76%-3.13%22.28%20.34%4.02%14.82%13.94%5.67%10.51%10.25%32.32%-0.39%8.48%33.46%1205.64%-108.05%-5.54%6.84%38.07%-4.6%11.18%3.31%64.4%50.91%30%50.16%73.47%59.28%56.45%
EBITDA1.94B1.95B1.93B1.95B2.03B1.61B1.6B1.4B1.25B1.13B1.07B969.4M880.9M716.8M720.8M675.6M562.1M186.3M424.54M441.13M409.76M299.59M313.74M283.58M270.09M164.7M109.4M77.79M55.58M28.7M17.7M
EBITDA Margin %8.28%8.7%9.17%9.13%8.53%7.73%8.69%7.77%7.71%7.6%7.86%7.46%7.3%6.66%7.12%7.04%6.39%2.6%6.26%7.01%7.14%6.42%7.36%7.16%7.03%6.43%6.31%6.09%5.99%4.57%4.28%
EBITDA Growth %-0.7%1.3%-1.28%-3.66%25.81%0.34%14.57%11.8%11.13%4.92%10.84%10.05%22.89%-0.55%6.69%20.19%201.72%-56.12%-3.76%7.66%36.77%-4.51%10.64%5%63.99%50.55%40.63%39.97%93.65%62.15%55.26%
D&A (Non-Cash Add-back)265.3M296M275.3M270.7M290.6M191.2M425.6M267.1M265.6M260.9M254.5M227.4M207.9M208.2M210.2M204.9M209.4M218.2M28.14M21.49M17M15.13M15.56M15.38M10.48M6.79M4.76M-2.7M1.98M-2.2M-1.7M
EBIT1.56B1.65B1.65B1.68B1.72B1.45B1.16B1.11B989.1M811.2M819.7M806.5M585M445.6M493.5M352.5M354.9M209.9M396.4M419.63M392.76M284.46M298.18M268.2M259.61M157.91M104.64M80.5M53.6M30.9M19.4M
Net Interest Income-118.4M-227.4M-214.5M-226.6M-235.7M-150.9M-154.9M-159.4M-148.6M-150.5M-146.5M-159.5M-197.3M-250.1M-307.4M-324.2M-391.9M-431.7M0000000000000
Interest Income0000000000000000000000000000000
Interest Expense118.4M227.4M214.5M226.6M235.7M150.9M154.9M159.4M148.6M150.5M146.5M159.5M197.3M250.1M307.4M324.2M391.9M431.7M0000000000000
Other Income/Expense-229.2M-228.2M-215.9M-230.7M-247.4M-121.2M-176.9M-183.9M-146.8M-205.8M-146.8M-95M-285.3M-313.1M-324.5M-442.4M-389.7M-429.3M17.95M13.32M7.1M5.11M8.02M11.78M9.05M4.48M4.37M4.01M3.28M2.1M500K
Pretax Income1.45B1.43B1.44B1.45B1.49B1.3B1B949.7M840.5M660.7M673.2M647M387.7M195.5M186.1M28.3M-37M-461.2M414.35M432.96M399.86M289.56M306.2M279.98M268.66M162.39M109.01M84.5M56.88M33M19.9M
Pretax Margin %6.17%6.37%6.84%6.78%6.26%6.23%5.43%5.27%5.18%4.45%4.92%4.98%3.21%1.82%1.84%0.29%-0.42%-6.44%6.11%6.88%6.97%6.21%7.18%7.07%6.99%6.34%6.29%6.62%6.13%5.25%4.81%
Income Tax370.1M360.8M357.6M345.9M373.3M309.2M213.8M212.9M197.5M137.6M248.1M243.9M142.8M62.7M67.1M11.2M-7.8M-87.8M148.27M160.87M158.41M114.38M120.95M111.29M106.39M64.31M43.17M33.5M22.48M12.9M7.8M
Effective Tax Rate %25.52%25.28%24.91%23.85%25.09%23.82%21.33%22.42%23.5%20.83%36.85%37.7%36.83%32.07%36.06%39.58%21.08%19.04%35.78%37.16%39.62%39.5%39.5%39.75%39.6%39.6%39.6%39.64%39.53%39.09%39.2%
Net Income1.08B1.07B1.08B1.1B1.11B988.6M788.5M736.8M643M523.1M425.1M403.1M244.9M132.8M119M17.1M-29.2M-373.4M266.08M272.09M241.44M175.19M185.25M168.69M162.27M98.08M65.84M51M34.4M20.1M12.1M
Net Margin %4.6%4.76%5.13%5.17%4.69%4.75%4.27%4.09%3.96%3.53%3.11%3.1%2.03%1.23%1.17%0.18%-0.33%-5.21%3.92%4.32%4.21%3.76%4.34%4.26%4.22%3.83%3.8%3.99%3.71%3.2%2.93%
Net Income Growth %0.33%-1.04%-2.4%-0.92%12.74%25.38%7.02%14.59%22.92%23.05%5.46%64.6%84.41%11.6%595.91%158.56%92.18%-240.33%-2.21%12.69%37.82%-5.43%9.82%3.95%65.44%48.97%29.1%48.26%71.14%66.12%-3.97%
Net Income (Continuing)1.08B1.07B1.08B1.1B1.11B988.6M788.5M736.8M643M523.1M425.1M403.1M244.9M132.8M119M17.1M-29.2M-373.4M266.08M272.09M241.44M175.19M185.25M168.69M162.27M98.08M65.84M51M34.4M20.1M12.1M
Discontinued Operations0000000000000000000000000000000
Minority Interest0000000000000000000001.99M000000000
EPS (Diluted)8.488.087.978.108.147.045.454.994.193.312.562.351.420.840.820.12-0.20-2.563.303.262.792.032.101.891.791.110.770.591.580.240.16
EPS Growth %3.23%1.38%-1.6%-0.49%15.63%29.17%9.22%19.09%26.59%29.3%8.94%65.49%69.05%2.44%583.33%160%92.19%-177.58%1.23%16.85%37.44%-3.33%11.11%5.59%61.26%44.16%30.51%-62.66%558.33%50%6.67%
EPS (Basic)-8.138.068.208.247.145.535.084.263.372.592.371.440.850.820.12-0.20-2.573.373.352.902.102.181.971.871.140.770.601.580.240.16
Diluted Shares Outstanding127.4M132.1M135.2M136.3M137M140.5M144.8M147.8M153.6M158.2M166M171.8M172.8M158.7M145.8M144.9M144.4M146.1M80.65M83.57M86.55M86.17M88.3M89.14M90.86M88.3M85.5M86.44M84.64M83.75M75.63M
Basic Shares Outstanding127M131.3M133.8M134.6M135.2M138.5M142.6M145.1M150.9M155.4M163.6M170.3M170.6M156.6M145.1M144.8M144.4M145.2M78.87M81.13M83.39M83.33M84.86M85.8M87M86.27M85.5M85M84.64M83.75M75.63M
Dividend Payout Ratio-30.81%30.81%29.11%25.36%23.75%27.85%24.89%21.68%20.44%18.51%13.12%13.72%5.5%----15.3%12.91%12.44%14.19%---------

Key Metrics

Growth RegimeAccelerating
ProfitabilityStable
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Margin compression from mix shift

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Revenue Growth Reaccelerates on AI Demand

CDW's revenue growth accelerated to 10.0% in Q2 2026, up from 6.3% in Q4 2025, driven by AI infrastructure and cloud investments, as reported in the latest quarterly filing.

The sequential acceleration from 6.3% to 10.0% year-over-year growth suggests a strengthening demand environment, particularly in corporate segments where AI-ready infrastructure upgrades are becoming a priority. However, the Public segment's lumpy procurement cycles may temper the durability of this acceleration, as federal and education budget approvals remain uncertain. Investors should monitor whether this growth is sustainable or a temporary hardware refresh cycle.

Gross Margin Volatility Reflects Mix Shifts

Gross margin dipped to 20.1% in Q2 2026 from 22.8% in Q4 2025, indicating a shift toward lower-margin hardware sales, as per the income statement data.

The 270 basis point decline in gross margin over two quarters suggests a product mix heavily weighted toward infrastructure hardware, which carries thinner margins compared to software and services. This volatility is typical for a VAR, but the magnitude of the swing warrants attention. If the AI-driven hardware cycle persists, gross margins may remain under pressure, though absolute dollar gross profit should grow with revenue.

Operating Leverage Stalls as SG&A Rises

Operating margin contracted to 6.5% in Q2 2026 from 7.8% in Q4 2025, as SG&A expenses grew faster than gross profit, based on reported figures.

SG&A increased from $823.7M in Q4 2025 to $814.0M in Q1 2026 and then to $428.6M in Q2 2026 (note: Q2 SG&A appears missing, but Op Income implies SG&A of ~$900M), indicating that overhead costs are not scaling efficiently with revenue. The operating margin compression suggests that the company is investing in sales and engineering capacity to capture AI opportunities, but these investments are currently outpacing gross profit growth. This may indicate a temporary drag on profitability, but investors should monitor whether operating leverage returns as revenue scales.

EPS Growth Lags Revenue on Margin Pressure

EPS grew only 4.9% in Q2 2026 despite 10.0% revenue growth, reflecting margin compression and higher SBC, as disclosed in the quarterly report.

The divergence between revenue and EPS growth highlights that the incremental revenue is not flowing through to the bottom line at the same rate, likely due to lower gross margins and increased operating expenses. Stock-based compensation of $50.2M in Q2 2026 is the highest in the ten-quarter period, which may be diluting EPS growth. This suggests that reported earnings quality is being impacted by non-cash charges and mix shifts, warranting a closer look at cash flow generation.

COGS Dominates Cost Structure, SG&A Rising

COGS remains the largest cost line at $5.3B in Q2 2026, but SG&A has grown 10% year-over-year, indicating rising overhead, per the income statement.

The cost structure is heavily weighted toward product costs, which is inherent to the reseller model. However, SG&A expenses have increased from $735.3M in Q1 2024 to $814.0M in Q1 2026, a 10.7% rise, suggesting that the company is investing in its sales force and technical capabilities. This investment may be necessary to capture higher-margin services, but it is currently pressuring operating margins. Management's expense discipline will be critical to restoring operating leverage.

Q2 2026 Marks a Margin Inflection Point

Q2 2026 saw the lowest gross margin (20.1%) and operating margin (6.5%) in the ten-quarter series, signaling a potential inflection toward lower profitability, as per the data.

The simultaneous decline in gross and operating margins in Q2 2026, despite robust revenue growth, suggests a strategic pivot toward hardware-heavy AI infrastructure sales that carry thinner margins. This could be a temporary phenomenon if the mix shifts back to software and services, but it may also indicate a structural change in the business mix. The lasting impact will depend on whether CDW can convert these hardware sales into recurring services and software attach, which would improve margins over time.

Margin Compression Could Undermine Growth Story

Despite revenue growth, CDW's gross margin fell to 20.1% in Q2 2026, and if this trend continues, it could signal a structural shift toward lower-quality earnings, as reported.

Short-sellers might argue that CDW's accelerating revenue is being bought at the expense of profitability, as evidenced by the 270 basis point gross margin decline from Q4 2025 to Q2 2026. The company's reliance on hardware sales for growth makes it vulnerable to pricing pressure and mix shifts, which could compress margins further. Additionally, the elevated SBC and rising SG&A suggest that earnings quality is deteriorating, and if the AI-driven demand proves to be a cyclical peak, CDW could face a double whammy of declining revenue and margins.

CDW — Frequently Asked Questions

Quick answers to the most common questions about buying CDW stock.

What was CDW Corporation's (CDW) revenue in 2025?

For fiscal year 2025, CDW Corporation (CDW) reported total revenue of $22.42B. This represents a 5325.6% increase compared to $413.3M in 1994.

Is CDW Corporation (CDW) profitable?

CDW Corporation (CDW) is profitable, generating $1.07B in net income for the fiscal year ending 2025 with a net profit margin of 4.8%.

What is CDW Corporation's operating profit margin?

CDW Corporation (CDW) reported an operating income of $1.66B, resulting in an operating profit margin of 7.4%. This margin reflects the operational efficiency of the business before interest and taxes.

What is CDW Corporation's gross profit and gross margin?

CDW Corporation (CDW) generated $4.87B in gross profit for the year, representing a gross profit margin of 21.7%. This demonstrates the company's core pricing power and production efficiency.