Debt of $72.6M against equity of $33.0M produces a debt-to-equity ratio of 2.20 in 2026Q2, up from 0.55 in 2024Q1, with an accumulated deficit of -$627.5M dwarfing the equity base.
Codexis, Inc. (CDXS) balance sheet — 20-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 |
|---|
| Total Current Assets | 71.92M | 96.82M | 98.77M | 93.47M | 162.89M | 161.89M | 184.42M | 114.2M | 68.2M | 45.04M | 27.23M | 32.84M | 33.01M | 35.78M | 59.77M | 79.23M | 92.19M | 67.38M | 48.33M | 93.35M | 36.64M |
| Cash & Short-Term Investments | 54.92M | 78.21M | 73.46M | 65.12M | 113.98M | 116.8M | 150.12M | 90.5M | 53.04M | 31.22M | 19.24M | 23.27M | 26.49M | 25.14M | 45.53M | 53.48M | 72.4M | 55.56M | 37.13M | 84.07M | 32.25M |
| Cash Only | 27.17M | 50.79M | 19.26M | 65.12M | 113.98M | 116.8M | 149.12M | 90.5M | 53.04M | 31.22M | 19.24M | 23.27M | 26.49M | 22.13M | 32M | 25.76M | 72.4M | 31.79M | 21.9M | 55.08M | 32.25M |
| Short-Term Investments | 27.75M | 27.42M | 54.19M | 0 | 0 | 0 | 1M | 0 | 0 | 0 | 0 | 0 | 0 | 3M | 13.52M | 27.72M | 0 | 23.78M | 15.23M | 29M | 0 |
| Accounts Receivable | 7.35M | 10.73M | 18.88M | 19.93M | 40.87M | 37.65M | 29.29M | 20.16M | 13.5M | 11.8M | 5.92M | 7.33M | 3.87M | 5.41M | 7.54M | 18.92M | 15.33M | 7.25M | 6.19M | 6.43M | 2.75M |
| Days Sales Outstanding | 42.1 | 55.64 | 116.15 | 103.7 | 107.65 | 131.19 | 154.8 | 107.46 | 81.33 | 86.1 | 44.27 | 63.99 | 40.01 | 61.89 | 31.19 | 55.74 | 52.25 | 31.9 | 44.78 | 92.67 | 82.89 |
| Inventory | 1.6M | 1.82M | 1.8M | 2.69M | 2.03M | 1.16M | 964K | 371K | 589K | 1.04M | 825K | 992K | 1.4M | 1.49M | 1.3M | 4.49M | 2.82M | 2.92M | 2.98M | 1.64M | 970K |
| Days Inventory Outstanding | 53.05 | 71.02 | 40.31 | 76.51 | 19.47 | 19.06 | 25.6 | 8.66 | 17.04 | 26.39 | 30.88 | 54.98 | 52.35 | 37.29 | 15.51 | 39.21 | 36.75 | 63.8 | 82.37 | 71.74 | 196.04 |
| Other Current Assets | 4.72M | 6.06M | 4.63M | 5.74M | 521K | 579K | 638K | 661K | 0 | 0 | 0 | 1.25M | 0 | 2.18M | 5.39M | 0 | 0 | -68.04M | 366K | 1.56M | 0 |
| Total Non-Current Assets | 48.14M | 50.98M | 50.24M | 43.09M | 87.5M | 84.5M | 37.22M | 34.87M | 11.09M | 8.59M | 8.42M | 11.81M | 15.12M | 23.06M | 40.2M | 56.69M | 49.11M | 31.65M | 22.55M | 20.2M | 10.02M |
| Property, Plant & Equipment | 40.52M | 43.52M | 42.9M | 28.62M | 61.88M | 65.46M | 31.18M | 30.39M | 4.76M | 2.81M | 2.15M | 3.11M | 4M | 8.45M | 16.65M | 24.18M | 21.45M | 21.58M | 16.01M | 11.1M | 4.5M |
| Fixed Asset Turnover | 1.86x | 1.62x | 1.38x | 2.45x | 2.24x | 1.60x | 2.22x | 2.25x | 12.73x | 17.77x | 22.66x | 13.45x | 8.84x | 3.78x | 5.30x | 5.12x | 4.99x | 3.84x | 3.15x | 2.28x | 2.69x |
| Goodwill | 2.46M | 2.46M | 2.46M | 2.46M | 3.24M | 3.24M | 3.24M | 3.24M | 3.24M | 3.24M | 3.24M | 3.24M | 3.24M | 3.24M | 3.24M | 3.24M | 3.24M | 3.24M | 3.14M | 3.1M | 1.93M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.81M | 6.19M | 9.56M | 12.93M | 16.44M | 20.16M | 928K | 1.79M | 2.78M | 2.32M |
| Long-Term Investments | 13.77M | 2.5M | 2.8M | 9.7M | 20.51M | 14M | 1.45M | 0 | 588K | 671K | 1.14M | 1.55M | 688K | 795K | 3.62M | 10.35M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 2.65M | 2.5M | 2.08M | 2.31M | 1.87M | 1.79M | 1.36M | 1.24M | 2.5M | 1.86M | 1.88M | 1.1M | 1M | 1.02M | 3.75M | 2.48M | 4.26M | 5.9M | 1.61M | 3.21M | 1.26M |
| Total Assets | 120.06M | 147.8M | 149.01M | 136.56M | 250.39M | 246.38M | 221.65M | 149.07M | 79.28M | 53.63M | 35.65M | 44.65M | 48.12M | 58.84M | 99.97M | 135.92M | 141.3M | 99.04M | 70.88M | 113.54M | 46.66M |
| Asset Turnover | 0.60x | 0.48x | 0.40x | 0.51x | 0.55x | 0.43x | 0.31x | 0.46x | 0.76x | 0.93x | 1.37x | 0.94x | 0.73x | 0.54x | 0.88x | 0.91x | 0.76x | 0.84x | 0.71x | 0.22x | 0.26x |
| Asset Growth % | -29.94% | -0.81% | 9.12% | -45.46% | 1.63% | 11.16% | 48.68% | 88.03% | 47.85% | 50.43% | -20.16% | -7.22% | -18.22% | -41.14% | -26.45% | -3.81% | 42.68% | 39.72% | -37.57% | 143.34% | - |
| Total Current Liabilities | 23.51M | 25.32M | 23.65M | 35.83M | 49.07M | 33.37M | 24.98M | 15.39M | 17.11M | 24.95M | 12.37M | 14.84M | 13.73M | 11.2M | 16.28M | 28.29M | 27.48M | 48.98M | 42.4M | 34.18M | 13.67M |
| Accounts Payable | 2.61M | 1.55M | 2.84M | 5.95M | 3.25M | 3M | 2.97M | 2.62M | 3.05M | 3.54M | 4.23M | 3.4M | 4.67M | 3.96M | 3.65M | 10.36M | 9.21M | 10M | 9.17M | 4.22M | 2.49M |
| Days Payables Outstanding | 62.86 | 60.74 | 63.6 | 169.46 | 31.15 | 49.22 | 78.89 | 61.2 | 88.21 | 90.31 | 158.38 | 188.37 | 175.37 | 99.34 | 43.52 | 90.54 | 120.11 | 218.83 | 253.68 | 185.37 | 503.44 |
| Short-Term Debt | 7.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -425K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 9.03M | 7.01M | 350K | 10.12M | 13.73M | 2.59M | 1.82M | 57K | 3.94M | 12.29M | 1.71M | 6.1M | 3.5M | 2M | 2.19M | 3.79M | 4.54M | 15.4M | 10.58M | 5.51M | 4.33M |
| Other Current Liabilities | 0 | 11.04M | 11.41M | 11.25M | 11.45M | 11.12M | 10.27M | 5M | 5.8M | 4.36M | 168K | 1.06M | 2.62M | 1.61M | 6.95M | 6.79M | 0 | 0 | 1.38M | 1.49M | 623K |
| Current Ratio | 3.06x | 3.82x | 4.18x | 2.61x | 3.32x | 4.85x | 7.38x | 7.42x | 3.99x | 1.81x | 2.20x | 2.21x | 2.40x | 3.19x | 3.67x | 2.80x | 3.35x | 1.38x | 1.14x | 2.73x | 2.68x |
| Quick Ratio | 2.99x | 3.75x | 4.10x | 2.53x | 3.28x | 4.82x | 7.34x | 7.40x | 3.95x | 1.76x | 2.13x | 2.15x | 2.30x | 3.06x | 3.59x | 2.64x | 3.25x | 1.32x | 1.07x | 2.68x | 2.61x |
| Cash Conversion Cycle | 32.29 | 65.92 | 92.86 | 10.75 | 95.97 | 101.04 | 101.52 | 54.92 | 10.15 | 22.18 | -83.23 | -69.41 | -83.01 | -0.15 | 3.18 | 4.41 | -31.11 | -123.13 | -126.54 | -20.96 | -224.51 |
| Total Non-Current Liabilities | 63.59M | 71.95M | 58.44M | 14.12M | 56.53M | 48.62M | 26.56M | 28.17M | 4.86M | 4.13M | 4.18M | 6.93M | 8.08M | 6.16M | 5.24M | 4.94M | 6.46M | 13.22M | 157.6M | 166.83M | 85.75M |
| Long-Term Debt | 33.82M | 40.1M | 28.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 885K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -132.75M | 0 | 0 |
| Capital Lease Obligations | 113.5M | 30.16M | 28.16M | 12.24M | 38.28M | 43.56M | 22.32M | 24.95M | 61K | 302K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.57M | 8.49M | 12.9M | 2.51M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -885K | -1.31M | 0 | 0 | 0 | 0 | 0 | 0 | 132.75M | 132.75M | 77.51M |
| Other Non-Current Liabilities | 1.35M | 1.33M | 1.27M | 1.23M | 1.37M | 1.31M | 1.27M | 1.23M | 1.45M | 2.32M | 3.12M | 3.81M | 4.26M | 5.04M | 3.94M | 3.46M | 1.38M | 1.31M | -130.01M | 2.32M | 2.58M |
| Total Liabilities | 87.1M | 97.27M | 82.08M | 49.95M | 105.6M | 81.99M | 51.54M | 43.56M | 21.98M | 29.08M | 16.55M | 21.77M | 21.81M | 17.36M | 21.52M | 33.23M | 33.94M | 62.2M | 200.01M | 201.01M | 99.42M |
| Total Debt | 72.59M | 73.21M | 59.9M | 16.02M | 43.64M | 47.65M | 24.95M | 26.12M | 303K | 302K | 425K | 425K | 0 | 0 | 0 | 0 | 0 | 7.94M | 13.35M | 17.41M | 4.07M |
| Net Debt | 45.41M | 22.41M | 40.63M | -49.09M | -70.35M | -69.14M | -124.17M | -64.38M | -52.74M | -30.92M | -18.82M | -22.85M | -26.49M | -22.13M | -32M | -25.76M | -72.4M | -23.84M | -8.55M | -37.67M | -28.17M |
| Debt / Equity | 2.20x | 1.45x | 0.89x | 0.19x | 0.30x | 0.29x | 0.15x | 0.25x | 0.01x | 0.01x | 0.02x | 0.02x | - | - | - | - | - | 0.22x | - | - | - |
| Debt / EBITDA | -4.66x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -2.92x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -61.09x | - | - | - | - |
| Interest Coverage | -22.72x | -8.13x | - | - | - | - | - | - | - | - | - | - | - | - | - | -24.16x | -6.36x | -8.93x | -17.94x | -14.55x | -24.96x |
| Total Equity | 32.96M | 50.53M | 66.93M | 86.61M | 144.8M | 164.39M | 170.1M | 105.52M | 56.31M | 24.55M | 19.1M | 22.88M | 26.31M | 41.48M | 78.44M | 102.69M | 107.36M | 36.84M | -129.12M | -87.47M | -52.77M |
| Equity Growth % | -125.63% | -24.5% | -22.73% | -40.18% | -11.92% | -3.36% | 61.21% | 87.4% | 129.38% | 28.53% | -16.52% | -13.04% | -36.57% | -47.12% | -23.61% | -4.35% | 191.46% | 128.53% | -47.62% | -65.77% | - |
| Book Value per Share | 0.36 | 0.58 | 0.91 | 1.27 | 2.22 | 2.55 | 2.87 | 1.87 | 1.08 | 0.53 | 0.47 | 0.58 | 0.69 | 1.09 | 2.13 | 2.88 | 4.37 | 14.05 | -47.58 | -32.23 | -19.44 |
| Total Shareholders' Equity | 32.96M | 50.53M | 66.93M | 86.61M | 144.8M | 164.39M | 170.1M | 105.52M | 56.31M | 24.55M | 19.1M | 22.88M | 26.31M | 41.48M | 78.44M | 102.69M | 107.36M | 36.84M | -129.12M | -87.47M | -52.77M |
| Common Stock | 9K | 9K | 8K | 7K | 6K | 6K | 6K | 6K | 5K | 5K | 4K | 4K | 4K | 4K | 4K | 4K | 4K | 3K | 0 | 0 | 0 |
| Retained Earnings | -627.49M | -606.78M | -562.81M | -497.53M | -421.29M | -387.7M | -366.42M | -342.41M | -330.47M | -315.06M | -292.07M | -283.51M | -275.93M | -256.86M | -215.56M | -184.7M | -168.15M | -159.61M | -139.32M | -94.19M | -55.22M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -13K | 8K | 52K | 0 | 0 | 0 | 0 | 0 | 0 | -472K | 0 | 405K | -142K | -32K | -136K | -407K | -34K | -252K | 139K | 537K | -52K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CDXS stock.
As of 2025, Codexis, Inc. (CDXS) had total assets of $147.8M including $96.8M in current assets.
Codexis, Inc. (CDXS) carries total debt of $73.2M, offset by $78.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Codexis, Inc. (CDXS) has total shareholders' equity (book value) of $50.5M ($0.58 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Codexis, Inc. (CDXS) reported a current ratio of 3.82x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Shrinking equity against persistent losses
Metrics are mathematically derived from official filings.
Equity Erosion Outpaces Debt Reduction
According to reported figures, Codexis's stockholders' equity fell from $79.3M in 2024Q1 to $33.0M in 2026Q2, a decline of roughly 58%, while total debt stayed largely near $70M, pushing the balance sheet toward greater strain.
The shrinking equity base appears to reflect sustained operating losses, with retained earnings deficits deepening from -$509.0M to -$627.5M over the period. Total debt has been broadly stable rather than retired, so the deterioration is driven by the equity side of the ledger rather than new borrowing. Investors should monitor whether the company can rebuild capital through profitability or will need external funding, which may warrant further investigation.
Leverage Rising as Equity Shrinks
Based on Codexis's reported figures, the debt-to-equity ratio climbed from 0.55 in 2024Q1 to 2.20 in 2026Q2, with total debt of $72.6M now representing a far larger claim against a much thinner equity cushion.
The rise in leverage appears to be a function of equity compression rather than debt accumulation, since total debt has remained in a $41M to $73M band. A D/E above 2.0 suggests limited capacity to absorb further losses before equity becomes more fragile. Refinancing terms and debt maturity schedules are not provided in the data, so refinancing risk cannot be assessed and warrants further investigation.
Cash Buffer Thins Against Ongoing Burn
As reported in financial statements, Codexis held $27.2M in cash in 2026Q2 against a current ratio of 3.06, with cash having fallen from a $58.0M peak in 2024Q1 amid persistent negative free cash flow.
The current ratio remains above 3.0, which on its face suggests adequate near-term coverage of current obligations. However, cash has declined by more than half since early 2024 while free cash flow has remained negative in most quarters. The current ratio may overstate liquidity if a meaningful portion of current assets is not readily convertible, so investors should monitor cash runway closely.
Accumulated Deficit Dominates Equity Structure
Based on Codexis's reported figures, the accumulated deficit of -$627.5M in 2026Q2 dwarfs the $33.0M equity balance, indicating that paid-in capital has been largely consumed by cumulative losses over the ten-quarter window.
The scale of the deficit relative to equity suggests that reported book value depends heavily on continued capital contributions to offset losses. Stock-based compensation and share dilution noted in prior income statement findings may further pressure per-share equity over time. The data does not show repurchase activity, so the equity trend is best read as a function of losses and dilution rather than capital return.
Asset Base Light Against Fixed Plant
According to reported financials, PPE net declined from $27.0M in 2024Q1 to $40.5M in 2026Q2 after a dip, while goodwill remained fixed at $2.5M, indicating a modestly asset-light structure with limited acquisition-driven intangibles risk.
Goodwill of $2.5M is immaterial relative to total assets of $120.1M, so impairment risk appears low. PPE has moved in both directions over the period, with a notable step-up from 2024Q3 to 2025Q1 that may reflect capacity investment, though the data does not confirm its purpose. The asset mix suggests the business relies more on operating capability than on capital-heavy infrastructure, consistent with the modest CapEx levels noted in prior cash flow findings.
Accumulated Deficit May Mask Recovery Signals
Based on Codexis's reported figures, the deficit-driven equity decline may overstate balance sheet fragility, since the 2026Q2 current ratio of 3.06 and modest goodwill suggest near-term obligations are covered even as book equity contracts.
A large accumulated deficit relative to paid-in capital can make book equity appear weaker than the underlying operating position, particularly if future revenue spikes similar to 2025Q4 recur. Conversely, the current ratio and low goodwill may be concealing the fact that cash has been drawn down substantially, so a reversal in working capital timing could quickly erode the apparent liquidity cushion. Investors should weigh whether the headline equity figure or the liquidity metrics better reflect the company's real capacity to fund operations.