VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CEGConstellation Energy Corporation
$264.02$95.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCEGCash Flow

Constellation Energy Corporation (CEG) Cash Flow Statement

14Y historyFree accessUpdated daily

Aggressive capital reinvestment, including $3.7 billion in 2026Q1 CapEx, has resulted in a $3.3 billion free cash flow deficit, highlighting the company's reliance on external financing to sustain its infrastructure projects.

CEG Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Cash from Operations4.55B4.24B-2.46B-5.3B-2.35B-1.34B584M2.87B3.86B3.3B4.44B4.2B1.83B3.89B3.58B
Operating CF Growth %2567.37%271.96%53.52%-125.29%-75.86%-329.11%-79.67%-25.59%17.04%-25.73%5.79%129.96%-53.02%8.55%-
Operating CF / Revenue %15.25%16.59%-10.45%-21.27%-9.63%-6.81%3.32%15.18%18.89%17.83%25.02%21.94%10.5%24.87%24.8%
Net Income3.8B2.32B3.74B1.62B-167M-205M589M1.13B370M2.22B483M1.37B835M1.07B562M
Depreciation & Amortization2.76B2.6B2.7B2.51B2.43B4B3.64B3.06B3.42B2.79B2.75B2.59B2.52B2.56B2.97B
Deferred Taxes674M273M222M251M-643M-205M78M361M-451M261M78M-274M522M0-321M
Other Non-Cash Items-1.32B-3M-1.79B185M1.16B-33M-299M-1.01B788M-1.31B728M195M407M295M53M
Working Capital Changes-1.36B-953M-7.33B-9.87B-5.25B-4.94B-3.45B-698M-338M-757M311M238M-2.51B-85M279M
Capital Expenditures-5.88B-2.95B7.43B-2.42B3.1B3.28B-1.75B-1.84B-2.24B-2.26B-3.08B-3.84B-3.01B-2.75B-3.58B
CapEx / Revenue %19.67%11.55%31.52%9.72%12.7%16.7%9.92%9.75%10.97%12.21%17.33%20.07%17.32%17.61%24.76%
CapEx / D&A2.13x1.13x2.75x0.96x1.28x0.82x0.48x0.60x0.66x0.81x1.12x1.48x1.20x1.08x1.21x
CapEx Coverage (OCF/CapEx)0.78x1.44x-0.33x-2.19x-0.76x-0.41x0.33x1.56x1.72x1.46x1.44x1.09x0.61x1.41x1.00x
Cash from Investing-6.04B-3.2B7.43B3.03B3.1B3.28B1.96B-1.87B-2.53B-2.66B-3.82B-4.07B-1.77B-2.92B-2.63B
Acquisitions-2.54B-14M0052M1.33B1.75B-41M-154M-208M-293M-40M-246M00
Purchase of Investments-3.71B-7.28B-6.28B-6.05B-4.27B-6.67B-3.46B-10.09B-9B000000
Sale of Investments3.54B6.95B6B5.82B4.05B6.53B3.34B10.05B8.76B000000
Other Investing84M103M10.27B5.68B4.96B3.42B2.08B55M100M-195M-445M-188M1.49B-164M946M
Cash from Financing718M-420M-2.29B2.2B-799M-1.7B-2.66B-1.46B-981M-531M-734M-479M-537M-384M-777M
Dividends Paid-519M-486M-444M-366M-185M-1.83B-1.73B-899M-1B-659M-922M-2.47B-645M-625M-1.63B
Dividend Payout Ratio %-20.96%11.84%22.55%--294.4%79.91%270.54%24.32%190.89%180.32%77.25%58.41%289.32%
Debt Issuance (Net)01000K-1000K1000K-1000K1000K-1000K-1000K-1000K1000K1000K1000K1000K1000K0
Stock Issued00001.75B64M64M41M155M000000
Share Repurchases-400M-400M-999M-992M-1.75B-64M-64M00000000
Other Financing33M-108M-1M42M1.72B-1.15B279M-151M-9M-256M2M1.32B-418M-43M849M
Net Change in Cash-771M619M2.67B-74M-48M249M-122M-454M349M106M17M-349M-478M587M671M
Exchange Rate Effect0000000000125M000496M
Cash at Beginning3.75B3.13B454M528M576M327M449M903M554M448M431M780M1.26B671M0
Cash at End1.17B3.75B3.13B454M528M576M327M449M903M554M448M431M780M1.26B671M
Free Cash Flow-1.32B1.29B4.96B-7.72B751M1.94B-1.16B1.03B1.62B1.04B1.36B358M-1.19B1.14B6M
FCF Growth %-131.75%-74.05%164.28%-1128.36%-61.37%267.15%-213.13%-36.5%55.67%-23.75%281.01%130.19%-204.49%18816.67%-
FCF Margin %-4.42%5.04%21.06%-30.99%3.07%9.89%-6.61%5.43%7.92%5.62%7.68%1.87%-6.82%7.26%0.04%
FCF / Net Income %-34.7%55.54%132.41%-475.85%-469.37%-948.29%-197.45%91.38%437.57%38.38%282.4%26.09%-142.04%106.07%1.07%

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Regulatory and operational concentration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Capital Intensity Driving Fleet Longevity

As reported in recent financial statements, CEG’s capital expenditure reached $3.7 billion in 2026Q1, representing a significant investment cycle that underscores the company's commitment to nuclear fleet life extensions and the strategic revival of assets like the Crane Clean Energy Center to meet rising baseload demand.

The high CAPEX-to-OCF ratio observed in recent periods suggests that the company is prioritizing long-term asset viability over immediate cash flow maximization. This capital-intensive strategy appears necessary to maintain the competitive moat provided by its carbon-free nuclear generation, though it necessitates consistent access to capital markets to bridge the resulting free cash flow deficits.

Financing Capacity Amidst Negative FCF

Based on the provided cash flow data, the company experienced a $3.3 billion free cash flow deficit in 2026Q1, highlighting the reliance on external financing to fund the aggressive capital reinvestment program required to sustain its specialized nuclear generation assets in a high-demand environment.

While the company maintains a relatively low debt-to-equity ratio, the recurring negative free cash flow warrants close monitoring of its ability to secure favorable financing terms. Investors should consider whether the current capital allocation strategy remains sustainable if market conditions for merchant power tighten or if regulatory support mechanisms face unexpected legislative headwinds.

Dividend Coverage Amidst Cash Volatility

According to quarterly filings, the OCF-to-dividend coverage ratio has fluctuated significantly, reaching a peak of 15.3x in 2025Q3 before dropping to 2.7x in 2026Q1, which reflects the inherent volatility of merchant power cash flows rather than a traditional utility's predictable, rate-regulated dividend payout model.

The variability in dividend coverage suggests that the payout is sensitive to the timing of nuclear refueling outages and market-based revenue fluctuations. While the current dividend appears supported by the company's broader liquidity, the lack of consistent cash flow stability implies that dividend growth may be constrained by the competing demands of massive capital reinvestment.

GAAP Earnings Versus Cash Reality

As indicated by the discrepancy between net income and operating cash flow in 2026Q1, where $1.6 billion in net income contrasted with $425 million in OCF, the company's reported earnings are heavily influenced by non-cash items and mark-to-market hedging adjustments that obscure underlying operational cash generation.

This disconnect suggests that analysts should prioritize cash flow metrics over GAAP net income when evaluating the company's ability to fund its capital-intensive growth strategy. The reliance on energy hedges and NDT fund performance creates a layer of complexity that may mask the true cash-generating capacity of the core nuclear fleet.

CEG — Frequently Asked Questions

Quick answers to the most common questions about buying CEG stock.

How much cash does Constellation Energy Corporation (CEG) generate from operations?

Constellation Energy Corporation (CEG) generated $4.24B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Constellation Energy Corporation's free cash flow?

Constellation Energy Corporation (CEG) generated $1.29B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Constellation Energy Corporation's capital expenditure (CapEx)?

Constellation Energy Corporation (CEG) spent $2.95B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Constellation Energy Corporation distribute cash to shareholders?

In 2025, Constellation Energy Corporation (CEG) returned $486.0M to shareholders via cash dividends and spent $400.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.