Revenue remains negligible at $94K in 2026Q2, while R&D and SG&A expenses have escalated to $31.1M and $35.0M respectively, leading to an operating loss of -$66.1M and a net loss of -$78.9M.
Celcuity Inc. (CELC) annual income statement — 11-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 47K | 167K | 0 | 0 | 0 | 0 | 0 | 0 | 223.04K | 104.7K | 73.06K | 58.38K |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | -47K | -167K | 0 | 0 | 0 | 0 | 0 | 0 | -223.04K | -104.7K | -73.06K | -58.38K |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | - | - | - | - | - | - | 100% | -113.02% | -43.31% | -25.15% | - |
| Operating Expenses | 208.63M | 172.19M | 113.27M | 66.23M | 39.39M | 28.36M | 9.56M | 7.81M | 7.93M | 5.95M | 3.33M | 2.26M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 71.99M | 27.2M | 9.06M | 5.64M | 4.38M | 2.6M | 2.13M | 1.78M | 1.61M | 972.52K | 263.66K | 250.09K |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 136.69M | 145M | 104.2M | 60.59M | 35.29M | 25.76M | 7.68M | 6.27M | 6.33M | 4.98M | 3.06M | 2.01M |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | -278.84K | 0 | -256.8K | -247.14K | 0 | 0 | 0 | 0 |
| Operating Income | -208.68M | -172.19M | -113.27M | -66.23M | -39.39M | -28.36M | -9.56M | -7.81M | -7.93M | -5.95M | -3.33M | -2.26M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | - | -52.02% | -71.02% | -68.14% | -38.92% | -196.73% | -22.43% | 1.6% | -33.25% | -78.85% | -47.16% | - |
| EBITDA | -197.06M | -172.03M | -113.14M | -66.09M | -39.18M | -28.05M | -9.17M | -7.47M | -7.71M | -5.85M | -3.26M | -2.2M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | -34.53% | -52.05% | -71.19% | -68.68% | -39.67% | -205.9% | -22.83% | 3.15% | -31.83% | -79.65% | -47.74% | - |
| D&A (Non-Cash Add-back) | 137K | 167K | 129.95K | 142.77K | 210.92K | 303.24K | 385.59K | 339K | 223.04K | 104.7K | 73.06K | 58.38K |
| EBIT | -185.41M | -159.89M | -101.5M | -58.45M | -38.26M | -28.34M | -9.56M | -7.81M | -7.48M | -5.95M | -3.33M | -2.26M |
| Net Interest Income | -19.1M | -4.85M | 1.49M | 2.45M | -978.95K | -1.25M | 81.99K | 445.94K | 448.72K | -298.79K | 0 | 0 |
| Interest Income | 15.94M | 12.3M | 11.77M | 7.78M | 1.13M | 13.26K | 82.11K | 446.1K | 448.83K | 152.88K | 18.02K | 268 |
| Interest Expense | 35.04M | 17.15M | 10.28M | 5.33M | 2.11M | 1.26M | 120 | 159 | 111 | 451.66K | 0 | 0 |
| Other Income/Expense | -17.81M | -4.85M | 1.49M | 2.45M | -978.95K | -1.25M | 81.99K | 445.94K | 451.72K | -298.79K | 18.02K | 268 |
| Pretax Income | -226.48M | -177.04M | -111.78M | -63.78M | -40.37M | -29.61M | -9.47M | -7.36M | -7.48M | -6.25M | -3.31M | -2.26M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.17K | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -0.77% | 0% | 0% |
| Net Income | -226.48M | -177.04M | -111.78M | -63.78M | -40.37M | -29.61M | -9.47M | -7.36M | -7.48M | -6.25M | -3.31M | -2.26M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -52.3% | -58.39% | -75.26% | -57.99% | -36.36% | -212.48% | -28.74% | 1.62% | -19.66% | -88.85% | -46.38% | - |
| Net Income (Continuing) | -226.48M | -177.04M | -111.78M | -63.78M | -40.37M | -29.61M | -9.47M | -7.36M | -7.48M | -6.25M | -3.31M | -2.26M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -4.13 | -3.78 | -2.83 | -2.69 | -2.68 | -2.28 | -0.89 | -0.69 | -0.74 | -0.84 | -0.49 | -0.36 |
| EPS Growth % | -24.35% | -33.57% | -5.2% | -0.37% | -17.54% | -156.18% | -28.99% | 6.76% | 11.9% | -71.43% | -36.11% | - |
| EPS (Basic) | - | -3.78 | -2.83 | -2.69 | -2.68 | -2.28 | -0.89 | -0.69 | -0.74 | -0.84 | -0.49 | -0.36 |
| Diluted Shares Outstanding | 54.82M | 52.54M | 39.45M | 23.68M | 15.42M | 13.38M | 10.27M | 10.23M | 10.12M | 7.46M | 6.72M | 6.31M |
| Basic Shares Outstanding | 54.82M | 52.54M | 39.45M | 23.68M | 15.42M | 13.38M | 10.27M | 10.23M | 10.12M | 7.46M | 6.72M | 6.31M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying CELC stock.
For fiscal year 2025, Celcuity Inc. (CELC) reported total revenue of $0.0M.
Celcuity Inc. (CELC) reported a net loss of $177.0M for the fiscal year ending 2025.
Key Metrics
Top Statement Risk
Binary clinical and financing risk
Metrics are mathematically derived from official filings.
Pre-Revenue Ramp Toward Commercialization
Celcuity remains pre-revenue with negligible sales, but recent FDA approval of gedatolisib marks a pivotal shift. According to the latest quarterly report, revenue was only $94K, underscoring the transition from clinical to commercial stage.
The $94K in revenue for 2026Q2, though immaterial, represents the first meaningful commercial activity following the FDA approval of REVTORPYK. This suggests the company is beginning to monetize its therapeutic asset, but the scale is negligible relative to the R&D and SG&A investments. Investors should monitor the trajectory of this revenue line as it will determine whether the company can transition from a capital-consuming entity to a self-sustaining one. The absence of revenue in prior quarters highlights the binary nature of the business model, where success hinges on the commercial execution of gedatolisib.
R&D and SG&A Escalation Ahead of Launch
R&D spending has climbed from $20.6M in 2024Q1 to $31.1M in 2026Q2, while SG&A surged to $35.0M, reflecting heavy investment in clinical trials and commercial infrastructure. As reported in financial statements, total operating expenses have more than doubled over the period.
The sharp increase in SG&A from $3.0M in 2024Q4 to $35.0M in 2026Q2 indicates a strategic pivot toward building a commercial organization, likely in anticipation of the gedatolisib launch. R&D remains the largest cost line, consistent with late-stage clinical development, but the recent spike in SG&A suggests the company is prioritizing market access and sales force readiness. This cost structure implies that operating losses will continue to widen until revenue scales, and investors should assess whether the company can achieve sufficient market penetration to offset these fixed costs. The elevated burn rate, with quarterly operating losses exceeding $66M, underscores the urgency of commercial success.
Operating Leverage Absent in Pre-Revenue Phase
Operating losses have expanded from -$22.5M in 2024Q1 to -$66.1M in 2026Q2, with no revenue to absorb fixed costs. Based on reported figures, the operating margin remains deeply negative, indicating that the company has not yet achieved any operating leverage.
The lack of revenue means that operating leverage is currently non-existent; every dollar of R&D and SG&A directly increases the operating loss. The sequential increase in operating expenses, particularly the jump in SG&A, suggests that the company is investing ahead of the commercial launch, but this creates a period of negative operating leverage. If revenue ramps as expected, the high fixed cost base could provide significant operating leverage on the upside, but until then, losses will continue to mount. The company's ability to manage this transition will be critical, as any delay in revenue generation would exacerbate the cash burn.
Net Losses Driven by Operating and Non-Operating Items
Net losses have widened to -$78.9M in 2026Q2, with EPS at -$1.44, reflecting both operating losses and non-operating charges. According to the latest earnings release, stock-based compensation of $6.9M adds to the reported losses, though it is a non-cash expense.
The gap between operating income (-$66.1M) and net income (-$78.9M) in 2026Q2 suggests additional non-operating expenses, possibly interest or other charges, which warrant further investigation. Stock-based compensation has increased from $1.3M in 2024Q1 to $6.9M in 2026Q2, indicating that a significant portion of employee compensation is equity-based, which dilutes shareholders but preserves cash. The quality of earnings is inherently low given the pre-revenue stage, and investors should focus on cash burn rather than GAAP net income. The absence of EPS guidance in the latest report adds uncertainty to near-term earnings estimates.
FDA Approval Marks Key Inflection Point
The FDA approval of REVTORPYK (gedatolisib) in 2026 represents a major inflection, transitioning Celcuity from a clinical-stage to a commercial-stage company. As disclosed in recent filings, this approval validates the therapeutic asset and opens the door to revenue generation.
The approval of gedatolisib is the single most important event in the company's history, as it de-risks the core asset and provides a path to revenue. The subsequent positive results in the PIK3CA MT cohort further expand the potential market, suggesting a broader label opportunity. However, the commercial launch is still in its early stages, and the company must now execute on reimbursement, market access, and physician adoption. The lasting impact of this inflection will depend on the company's ability to convert regulatory approval into sustainable revenue growth, which remains unproven.
Commercial Execution and Balance Sheet Risks
Despite the FDA approval, Celcuity faces significant risks: a highly leveraged balance sheet (Debt/Equity: 1.94) and negative ROE of -163.8% indicate financial strain. As reported in the latest balance sheet, the company may need to raise additional capital, potentially diluting existing shareholders.
The company's balance sheet shows a debt-to-equity ratio of 1.94, which is unusually high for a biotech, suggesting that the company has taken on significant debt to fund operations. This, combined with a deeply negative ROE, implies that the company is not generating returns on equity and may face challenges in servicing its debt. The cash position of $165.7 million provides a runway, but with quarterly operating losses exceeding $60M, the company may need to raise capital within the next few quarters. Short-sellers could argue that the commercial launch will face intense competition from next-generation oral SERDs and other PI3K inhibitors, potentially limiting revenue growth and prolonging losses. Additionally, the integration of the CELsignia diagnostic into clinical workflows may face logistical hurdles, slowing adoption and undermining the closed-loop strategy.