The company's capital structure has shifted significantly, with the debt-to-equity ratio climbing from near-zero in 2024 to 1.95 by 2026Q1 alongside a ballooning goodwill balance of $919.8 million.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 |
|---|
| Total Current Assets | 1.81B | 1.81B | 1.32B | 1.2B | 917.97M | 262.36M | 93.15M | 51.51M | 34.51M | 27.05M | 17.68M | 15.24M | 4.91M | 2.96M | 1.95M | 4.21M | 5.28M | 1.75M | 1.16M | 98.42K | 10.48K |
| Cash & Short-Term Investments | 549.2M | 398.87M | 890.19M | 755.98M | 614.16M | 16.25M | 43.25M | 23.09M | 7.74M | 14.19M | 11.75M | 10.13M | 349.07K | 221.91K | 108.98K | 1.32M | 606.74K | 1.04M | 257.48K | 95.42K | 10.48K |
| Cash Only | 549.2M | 398.87M | 890.19M | 755.98M | 614.16M | 16.25M | 43.25M | 23.09M | 7.74M | 14.19M | 11.75M | 10.13M | 349.07K | 221.91K | 108.98K | 1.32M | 606.74K | 1.04M | 257.48K | 95.42K | 10.48K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 832.37M | 755.5M | 270.34M | 186.02M | 66.29M | 41.33M | 16.87M | 8.96M | 12.98M | 6.38M | 2.79M | 2.13M | 2.61M | 1.49M | 620.33K | 1.19M | 2.12M | 192.78K | 276.88K | 0 | 0 |
| Days Sales Outstanding | 79.67 | 109.63 | 72.79 | 51.52 | 37.02 | 48 | 47.11 | 43.5 | 90.07 | 64.35 | 44.7 | 45.09 | 65.26 | 51.3 | 29.47 | 52.34 | 132.17 | 27.17 | 61.44 | - | - |
| Inventory | 364.15M | 337.7M | 131.16M | 229.28M | 173.29M | 191.22M | 18.4M | 15.29M | 11.48M | 5.31M | 2.21M | 2.32M | 1.69M | 821.27K | 921.71K | 1.56M | 1.65M | 505.01K | 578.77K | 0 | 0 |
| Days Inventory Outstanding | 74.09 | 98.77 | 70.88 | 122.19 | 165.26 | 375.04 | 96.3 | 127.31 | 132.87 | 93.4 | 61.94 | 83.3 | 68.32 | 45.84 | 62.64 | 79.08 | 196.65 | 100.55 | - | - | - |
| Other Current Assets | 69.09M | 319.09M | 32.88M | 33.63M | 64.23M | -37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138.31K | 893.2K | 12.15K | 0 | 0 | 0 |
| Total Non-Current Assets | 3.34B | 3.31B | 442.3M | 331.49M | 304.1M | 51.66M | 38.14M | 38.87M | 121.85K | 62.64K | 33.53K | 21.32K | 43.95K | 68.71K | 104.69K | 101.89K | 198.67K | 452.19K | 1.38M | 0 | 0 |
| Property, Plant & Equipment | 96.78M | 87.91M | 77.44M | 27.03M | 11.37M | 4.39M | 1.58M | 942.36K | 121.85K | 62.64K | 33.53K | 21.32K | 43.95K | 68.71K | 104.69K | 101.89K | 179.83K | 183.35K | 64.7K | 0 | 0 |
| Fixed Asset Turnover | 35.12x | 28.61x | 17.51x | 48.76x | 57.51x | 71.52x | 82.87x | 79.74x | 431.70x | 577.31x | 678.76x | 807.63x | 332.43x | 154.45x | 73.40x | 81.58x | 32.63x | 14.13x | 25.42x | - | - |
| Goodwill | 919.79M | 917.56M | 71.58M | 14.17M | 13.68M | 14.53M | 10.42M | 10.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 1.39B | 1.39B | 12.21M | 12.14M | 12.25M | 16.3M | 16.59M | 17.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.5K | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 854M | 815.07M | 242.37M | 248.63M | 266.3M | 7.42M | 9.55M | 10.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.84K | 268.84K | 1.27M | 0 | 0 |
| Total Assets | 5.16B | 5.12B | 1.77B | 1.54B | 1.22B | 314.02M | 131.29M | 90.38M | 34.63M | 27.11M | 17.72M | 15.27M | 4.95M | 3.03M | 2.05M | 4.32M | 5.47M | 2.2M | 2.53M | 98.42K | 10.48K |
| Asset Turnover | 0.61x | 0.49x | 0.77x | 0.86x | 0.53x | 1.00x | 1.00x | 0.83x | 1.52x | 1.33x | 1.28x | 1.13x | 2.95x | 3.50x | 3.75x | 1.93x | 1.07x | 1.18x | 0.65x | 13.18x | - |
| Asset Growth % | 696.87% | 189.75% | 15% | 25.72% | 289.17% | 139.18% | 45.26% | 161.01% | 27.73% | 53.02% | 16.06% | 208.33% | 63.42% | 47.72% | -52.49% | -21.14% | 148.49% | -13.04% | 2473.74% | 838.96% | - |
| Total Current Liabilities | 1.05B | 1.08B | 365.54M | 276.61M | 161.29M | 93.12M | 26.37M | 26.68M | 14.87M | 6.46M | 2.32M | 2.02M | 1.37M | 1.34M | 1.04M | 2.84M | 2.86M | 853.54K | 2.81M | 1.4K | 500 |
| Accounts Payable | 198.22M | 137.93M | 41.29M | 42.84M | 36.25M | 35.82M | 11.85M | 10.16M | 5.83M | 3M | 858.13K | 1.21M | 360.06K | 840.06K | 515.58K | 1.93M | 1.11M | 411.19K | 466.05K | 1.4K | 0 |
| Days Payables Outstanding | 33.86 | 40.34 | 22.31 | 22.83 | 34.57 | 70.25 | 62.03 | 84.58 | 67.41 | 52.87 | 24.04 | 43.3 | 14.58 | 46.89 | 35.04 | 97.71 | 132.56 | 81.87 | - | - | - |
| Short-Term Debt | 7M | 0 | 0 | 0 | 0 | 0 | 0 | 8.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95K | 199.69K | 0 | 0 |
| Deferred Revenue (Current) | 109.37M | 26.99M | 23.27M | 21.36M | 18.35M | 5.44M | 40.43K | 0 | 0 | 0 | 201.65K | 13.06K | 351.72K | 383.56K | 66.88K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 754.79M | 913.81M | 15.81M | 10.07M | 3.39M | 976K | 5.99M | 107.4K | 19.93K | 17.92K | 12.96K | 11.99K | 4.89K | 65.43K | 106.67K | 0 | -1.11M | 0 | 1.3M | 0 | 0 |
| Current Ratio | 1.73x | 1.68x | 3.62x | 4.36x | 5.69x | 2.82x | 3.53x | 1.93x | 2.32x | 4.18x | 7.61x | 7.54x | 3.59x | 2.22x | 1.88x | 1.49x | 1.85x | 2.05x | 0.41x | 70.30x | 20.96x |
| Quick Ratio | 1.38x | 1.37x | 3.26x | 3.53x | 4.62x | 0.76x | 2.84x | 1.36x | 1.55x | 3.36x | 6.66x | 6.39x | 2.36x | 1.60x | 0.99x | 0.94x | 1.27x | 1.46x | 0.21x | 70.30x | 20.96x |
| Cash Conversion Cycle | 119.91 | 168.06 | 121.36 | 150.87 | 167.71 | 352.79 | 81.38 | 86.23 | 155.53 | 104.88 | 82.61 | 85.1 | 119 | 50.25 | 57.07 | 33.71 | 196.26 | 45.85 | - | - | - |
| Total Non-Current Liabilities | 2.86B | 1.1B | 176.93M | 171.25M | 196.19M | 3.85M | 597.24K | 239.85K | 7.96M | 3.5M | 4.5M | 4.5M | 10.75M | 7.6M | 7.45M | 4M | 5.77M | 1.34M | 1.33M | 0 | 0 |
| Long-Term Debt | 2.43B | 669.93M | 0 | 0 | 0 | 0 | 0 | 0 | 7.96M | 3.5M | 4.5M | 4.5M | 10.75M | 7.6M | 7.45M | 2M | 5.65M | 562.57K | 1.31M | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 16.89M | 1.15M | 488K | 703K | 597.24K | 239.85K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.03K | 700.41K | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 2.33M | 2.88M | 15.92M | 3.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 31.36M | 28.37M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2M | 55.18K | 75.02K | 14.24K | 0 | 0 |
| Total Liabilities | 3.91B | 2.18B | 542.46M | 447.87M | 357.49M | 96.97M | 26.96M | 26.92M | 22.82M | 9.96M | 6.82M | 6.52M | 12.12M | 8.94M | 8.49M | 6.84M | 8.63M | 2.19M | 4.14M | 1.4K | 500 |
| Total Debt | 2.44B | 669.93M | 20.25M | 2.19M | 1.22M | 1.37M | 1.12M | 9.52M | 7.96M | 3.5M | 4.5M | 4.5M | 10.75M | 7.6M | 7.45M | 2M | 6.85M | 1.5M | 2.22M | 0 | 500 |
| Net Debt | 1.89B | 271.06M | -869.94M | -753.79M | -612.94M | -14.88M | -42.12M | -13.57M | 216.2K | -10.69M | -7.25M | -5.63M | 10.4M | 7.38M | 7.34M | 679.34K | 6.24M | 463.84K | 1.97M | -95.42K | -9.98K |
| Debt / Equity | 1.95x | 0.23x | 0.02x | 0.00x | 0.00x | 0.01x | 0.01x | 0.15x | 0.67x | 0.20x | 0.41x | 0.51x | - | - | - | - | - | 134.01x | - | - | 0.05x |
| Debt / EBITDA | 7.07x | 1.35x | 0.12x | 0.01x | - | - | 0.12x | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 5.47x | 0.54x | -5.34x | -2.80x | - | - | -4.42x | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | 4.07x | 3.55x | - | - | - | -506.38x | 9.04x | 8.16x | -58.34x | -50.31x | -12.41x | -5.67x | -3.08x | -3.30x | -8.06x | -48.25x | -23.12x | -11.94x | -13.84x | - | -1.00x |
| Total Equity | 1.25B | 2.94B | 1.22B | 1.09B | 864.58M | 217.04M | 104.33M | 63.46M | 11.8M | 17.15M | 10.89M | 8.74M | -7.16M | -5.91M | -6.43M | -2.52M | -3.15M | 11.23K | -1.6M | 97.02K | 9.98K |
| Equity Growth % | 344.95% | 140.23% | 12.48% | 25.9% | 298.34% | 108.04% | 64.4% | 437.65% | -31.17% | 57.39% | 24.6% | 222.06% | -21.3% | 8.21% | -155.5% | 20.11% | -28176.57% | 100.7% | -1754.01% | 871.97% | - |
| Book Value per Share | 4.81 | 12.40 | 5.16 | 4.59 | 3.81 | 0.93 | 0.47 | 0.33 | 0.08 | 0.13 | 0.09 | 0.09 | -0.12 | -0.10 | -0.11 | -0.05 | -0.14 | 0.00 | -0.11 | 0.06 | 0.00 |
| Total Shareholders' Equity | 1.25B | 2.94B | 1.22B | 1.09B | 864.58M | 217.04M | 104.33M | 63.46M | 11.8M | 17.15M | 10.89M | 8.74M | -7.16M | -5.91M | -6.43M | -2.52M | -3.15M | 11.23K | -1.6M | 97.02K | 9.98K |
| Common Stock | 101K | 101K | 79K | 77K | 76K | 75K | 72.26K | 68.94K | 57K | 45.7K | 40K | 38.38K | 20.46K | 20.18K | 20.18K | 18.52K | 12.03K | 7.44K | 105.61K | 3.8K | 1.8K |
| Retained Earnings | 272.02M | 175.91M | 105.52M | -12.05M | -238.77M | -51.49M | -55.43M | -63.41M | -73.38M | -61.96M | -53.35M | -49.92M | -47.35M | -45.19M | -43.36M | -38.64M | -19.14M | -11.38M | -6.12M | -20.98K | -8.02K |
| Treasury Stock | -81.12M | -48.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 1.62M | 3.16M | -3.25M | -701K | -1.88M | 614K | -202.14K | -753.52K | -27K | -39.38K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Rapidly increasing leverage
As reported in recent financial statements, Celsius Holdings has seen its debt-to-equity ratio climb from near-zero levels in 2024 to 1.95 by 2026Q1, signaling a fundamental shift in the company's capital structure as it aggressively funds expansion and potential inorganic growth initiatives.
The rapid transition from a debt-free balance sheet to one carrying $2.4 billion in total debt suggests a pivot toward more aggressive capital deployment. Investors should monitor whether this increased leverage provides a sustainable return on invested capital or if it merely serves to mask underlying cash flow volatility.
Based on the company's 2026Q1 balance sheet, total debt has surged to $2.4 billion, a significant departure from the negligible debt levels maintained throughout 2024, which warrants further investigation into the terms of these obligations and their impact on future interest coverage ratios.
The sudden accumulation of debt appears to be a strategic, albeit risky, move to support the company's scaling efforts. This reliance on external financing may indicate that internal cash generation is currently insufficient to meet the capital requirements of its global expansion strategy.
According to recent SEC filings, the company's goodwill has ballooned from $14.2 million in 2023Q4 to $919.8 million in 2026Q1, reflecting a significant increase in intangible assets that suggests a shift toward growth through acquisitions rather than purely organic brand development.
The concentration of nearly $1 billion in goodwill relative to $5.2 billion in total assets introduces potential impairment risk if acquired entities fail to meet performance expectations. This asset composition shift suggests that the company's valuation is increasingly tied to the successful integration of these intangible assets.
As indicated by the company's quarterly data, the current ratio has compressed from a peak of 4.71 in 2024Q3 to 1.73 in 2026Q1, suggesting that the company's immediate ability to cover short-term liabilities has diminished as it deploys cash for strategic growth.
While a current ratio of 1.73 remains technically adequate, the downward trend indicates a tightening of the liquidity cushion that previously provided a significant buffer against operational shocks. This reduction in liquidity may limit the company's flexibility if retail inventory cycles continue to exhibit lumpy patterns.
Quick answers to the most common questions about buying CELH stock.
As of 2025, Celsius Holdings, Inc. (CELH) had total assets of $5.12B including $1.81B in current assets.
Celsius Holdings, Inc. (CELH) carries total debt of $669.9M, offset by $398.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Celsius Holdings, Inc. (CELH) has total shareholders' equity (book value) of $2.94B ($12.40 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Celsius Holdings, Inc. (CELH) reported a current ratio of 1.68x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.