VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CELH
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CELHCelsius Holdings, Inc.
$29.79$7.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksCELHBalance Sheet

Celsius Holdings, Inc. (CELH) Balance Sheet

20Y historyFree accessUpdated daily

The company's capital structure has shifted significantly, with the debt-to-equity ratio climbing from near-zero in 2024 to 1.95 by 2026Q1 alongside a ballooning goodwill balance of $919.8 million.

CELH Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05
Total Current Assets1.81B1.81B1.32B1.2B917.97M262.36M93.15M51.51M34.51M27.05M17.68M15.24M4.91M2.96M1.95M4.21M5.28M1.75M1.16M98.42K10.48K
Cash & Short-Term Investments549.2M398.87M890.19M755.98M614.16M16.25M43.25M23.09M7.74M14.19M11.75M10.13M349.07K221.91K108.98K1.32M606.74K1.04M257.48K95.42K10.48K
Cash Only549.2M398.87M890.19M755.98M614.16M16.25M43.25M23.09M7.74M14.19M11.75M10.13M349.07K221.91K108.98K1.32M606.74K1.04M257.48K95.42K10.48K
Short-Term Investments000000000000000000000
Accounts Receivable832.37M755.5M270.34M186.02M66.29M41.33M16.87M8.96M12.98M6.38M2.79M2.13M2.61M1.49M620.33K1.19M2.12M192.78K276.88K00
Days Sales Outstanding79.67109.6372.7951.5237.024847.1143.590.0764.3544.745.0965.2651.329.4752.34132.1727.1761.44--
Inventory364.15M337.7M131.16M229.28M173.29M191.22M18.4M15.29M11.48M5.31M2.21M2.32M1.69M821.27K921.71K1.56M1.65M505.01K578.77K00
Days Inventory Outstanding74.0998.7770.88122.19165.26375.0496.3127.31132.8793.461.9483.368.3245.8462.6479.08196.65100.55---
Other Current Assets69.09M319.09M32.88M33.63M64.23M-37000000000138.31K893.2K12.15K000
Total Non-Current Assets3.34B3.31B442.3M331.49M304.1M51.66M38.14M38.87M121.85K62.64K33.53K21.32K43.95K68.71K104.69K101.89K198.67K452.19K1.38M00
Property, Plant & Equipment96.78M87.91M77.44M27.03M11.37M4.39M1.58M942.36K121.85K62.64K33.53K21.32K43.95K68.71K104.69K101.89K179.83K183.35K64.7K00
Fixed Asset Turnover35.12x28.61x17.51x48.76x57.51x71.52x82.87x79.74x431.70x577.31x678.76x807.63x332.43x154.45x73.40x81.58x32.63x14.13x25.42x--
Goodwill919.79M917.56M71.58M14.17M13.68M14.53M10.42M10.02M0000000000000
Intangible Assets1.39B1.39B12.21M12.14M12.25M16.3M16.59M17.17M000000000041.5K00
Long-Term Investments000000000000000000000
Other Non-Current Assets854M815.07M242.37M248.63M266.3M7.42M9.55M10.73M0000000018.84K268.84K1.27M00
Total Assets5.16B5.12B1.77B1.54B1.22B314.02M131.29M90.38M34.63M27.11M17.72M15.27M4.95M3.03M2.05M4.32M5.47M2.2M2.53M98.42K10.48K
Asset Turnover0.61x0.49x0.77x0.86x0.53x1.00x1.00x0.83x1.52x1.33x1.28x1.13x2.95x3.50x3.75x1.93x1.07x1.18x0.65x13.18x-
Asset Growth %696.87%189.75%15%25.72%289.17%139.18%45.26%161.01%27.73%53.02%16.06%208.33%63.42%47.72%-52.49%-21.14%148.49%-13.04%2473.74%838.96%-
Total Current Liabilities1.05B1.08B365.54M276.61M161.29M93.12M26.37M26.68M14.87M6.46M2.32M2.02M1.37M1.34M1.04M2.84M2.86M853.54K2.81M1.4K500
Accounts Payable198.22M137.93M41.29M42.84M36.25M35.82M11.85M10.16M5.83M3M858.13K1.21M360.06K840.06K515.58K1.93M1.11M411.19K466.05K1.4K0
Days Payables Outstanding33.8640.3422.3122.8334.5770.2562.0384.5867.4152.8724.0443.314.5846.8935.0497.71132.5681.87---
Short-Term Debt7M0000008.63M00000000095K199.69K00
Deferred Revenue (Current)109.37M26.99M23.27M21.36M18.35M5.44M40.43K000201.65K13.06K351.72K383.56K66.88K000000
Other Current Liabilities754.79M913.81M15.81M10.07M3.39M976K5.99M107.4K19.93K17.92K12.96K11.99K4.89K65.43K106.67K0-1.11M01.3M00
Current Ratio1.73x1.68x3.62x4.36x5.69x2.82x3.53x1.93x2.32x4.18x7.61x7.54x3.59x2.22x1.88x1.49x1.85x2.05x0.41x70.30x20.96x
Quick Ratio1.38x1.37x3.26x3.53x4.62x0.76x2.84x1.36x1.55x3.36x6.66x6.39x2.36x1.60x0.99x0.94x1.27x1.46x0.21x70.30x20.96x
Cash Conversion Cycle119.91168.06121.36150.87167.71352.7981.3886.23155.53104.8882.6185.111950.2557.0733.71196.2645.85---
Total Non-Current Liabilities2.86B1.1B176.93M171.25M196.19M3.85M597.24K239.85K7.96M3.5M4.5M4.5M10.75M7.6M7.45M4M5.77M1.34M1.33M00
Long-Term Debt2.43B669.93M0000007.96M3.5M4.5M4.5M10.75M7.6M7.45M2M5.65M562.57K1.31M00
Capital Lease Obligations0016.89M1.15M488K703K597.24K239.85K0000000061.03K700.41K000
Deferred Tax Liabilities002.33M2.88M15.92M3.15M000000000000000
Other Non-Current Liabilities31.36M28.37M00000000000002M55.18K75.02K14.24K00
Total Liabilities3.91B2.18B542.46M447.87M357.49M96.97M26.96M26.92M22.82M9.96M6.82M6.52M12.12M8.94M8.49M6.84M8.63M2.19M4.14M1.4K500
Total Debt2.44B669.93M20.25M2.19M1.22M1.37M1.12M9.52M7.96M3.5M4.5M4.5M10.75M7.6M7.45M2M6.85M1.5M2.22M0500
Net Debt1.89B271.06M-869.94M-753.79M-612.94M-14.88M-42.12M-13.57M216.2K-10.69M-7.25M-5.63M10.4M7.38M7.34M679.34K6.24M463.84K1.97M-95.42K-9.98K
Debt / Equity1.95x0.23x0.02x0.00x0.00x0.01x0.01x0.15x0.67x0.20x0.41x0.51x-----134.01x--0.05x
Debt / EBITDA7.07x1.35x0.12x0.01x--0.12x--------------
Net Debt / EBITDA5.47x0.54x-5.34x-2.80x---4.42x--------------
Interest Coverage4.07x3.55x----506.38x9.04x8.16x-58.34x-50.31x-12.41x-5.67x-3.08x-3.30x-8.06x-48.25x-23.12x-11.94x-13.84x--1.00x
Total Equity1.25B2.94B1.22B1.09B864.58M217.04M104.33M63.46M11.8M17.15M10.89M8.74M-7.16M-5.91M-6.43M-2.52M-3.15M11.23K-1.6M97.02K9.98K
Equity Growth %344.95%140.23%12.48%25.9%298.34%108.04%64.4%437.65%-31.17%57.39%24.6%222.06%-21.3%8.21%-155.5%20.11%-28176.57%100.7%-1754.01%871.97%-
Book Value per Share4.8112.405.164.593.810.930.470.330.080.130.090.09-0.12-0.10-0.11-0.05-0.140.00-0.110.060.00
Total Shareholders' Equity1.25B2.94B1.22B1.09B864.58M217.04M104.33M63.46M11.8M17.15M10.89M8.74M-7.16M-5.91M-6.43M-2.52M-3.15M11.23K-1.6M97.02K9.98K
Common Stock101K101K79K77K76K75K72.26K68.94K57K45.7K40K38.38K20.46K20.18K20.18K18.52K12.03K7.44K105.61K3.8K1.8K
Retained Earnings272.02M175.91M105.52M-12.05M-238.77M-51.49M-55.43M-63.41M-73.38M-61.96M-53.35M-49.92M-47.35M-45.19M-43.36M-38.64M-19.14M-11.38M-6.12M-20.98K-8.02K
Treasury Stock-81.12M-48.23M0000000000000000000
Accumulated OCI1.62M3.16M-3.25M-701K-1.88M614K-202.14K-753.52K-27K-39.38K00000000000
Minority Interest000000000000000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Rapidly increasing leverage

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Leverage Shift Alters Financial Profile

As reported in recent financial statements, Celsius Holdings has seen its debt-to-equity ratio climb from near-zero levels in 2024 to 1.95 by 2026Q1, signaling a fundamental shift in the company's capital structure as it aggressively funds expansion and potential inorganic growth initiatives.

The rapid transition from a debt-free balance sheet to one carrying $2.4 billion in total debt suggests a pivot toward more aggressive capital deployment. Investors should monitor whether this increased leverage provides a sustainable return on invested capital or if it merely serves to mask underlying cash flow volatility.

Debt Burden Escalates Rapidly

Based on the company's 2026Q1 balance sheet, total debt has surged to $2.4 billion, a significant departure from the negligible debt levels maintained throughout 2024, which warrants further investigation into the terms of these obligations and their impact on future interest coverage ratios.

The sudden accumulation of debt appears to be a strategic, albeit risky, move to support the company's scaling efforts. This reliance on external financing may indicate that internal cash generation is currently insufficient to meet the capital requirements of its global expansion strategy.

Goodwill Expansion Signals Acquisition Focus

According to recent SEC filings, the company's goodwill has ballooned from $14.2 million in 2023Q4 to $919.8 million in 2026Q1, reflecting a significant increase in intangible assets that suggests a shift toward growth through acquisitions rather than purely organic brand development.

The concentration of nearly $1 billion in goodwill relative to $5.2 billion in total assets introduces potential impairment risk if acquired entities fail to meet performance expectations. This asset composition shift suggests that the company's valuation is increasingly tied to the successful integration of these intangible assets.

Liquidity Buffer Faces Downward Pressure

As indicated by the company's quarterly data, the current ratio has compressed from a peak of 4.71 in 2024Q3 to 1.73 in 2026Q1, suggesting that the company's immediate ability to cover short-term liabilities has diminished as it deploys cash for strategic growth.

While a current ratio of 1.73 remains technically adequate, the downward trend indicates a tightening of the liquidity cushion that previously provided a significant buffer against operational shocks. This reduction in liquidity may limit the company's flexibility if retail inventory cycles continue to exhibit lumpy patterns.

CELH — Frequently Asked Questions

Quick answers to the most common questions about buying CELH stock.

What are the total assets of Celsius Holdings, Inc. (CELH)?

As of 2025, Celsius Holdings, Inc. (CELH) had total assets of $5.12B including $1.81B in current assets.

How much debt does Celsius Holdings, Inc. (CELH) have?

Celsius Holdings, Inc. (CELH) carries total debt of $669.9M, offset by $398.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Celsius Holdings, Inc.?

Celsius Holdings, Inc. (CELH) has total shareholders' equity (book value) of $2.94B ($12.40 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Celsius Holdings, Inc.'s current ratio and liquidity?

Celsius Holdings, Inc. (CELH) reported a current ratio of 1.68x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.