The company maintains a vulnerable capital structure with total assets eroding from $10.7M in 2023Q4 to $6.4M in 2026Q1, further pressured by an accumulated deficit of -$72.0M.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 |
|---|
| Total Current Assets | 6.06M | 7.4M | 6.14M | 10.27M | 18.75M | 10.74M | 98.01K | 94.25K | 313.66K | 18.5K | 221.87K | 216 | 954 | 374 | 1.57K | 3.1K | 414 | 3.08K | 1.5K | 35.63K | 29.34K |
| Cash & Short-Term Investments | 5.85M | 7.21M | 5.94M | 9.99M | 18.4M | 10.72M | 98.01K | 88.65K | 304.06K | 13.7K | 221.87K | 216 | 954 | 374 | 781 | 1.1K | 414 | 575 | 317 | 21.77K | 0 |
| Cash Only | 5.72M | 7.21M | 5.94M | 3.47M | 8.32M | 10.72M | 98.01K | 88.65K | 304.06K | 13.7K | 221.87K | 216 | 954 | 374 | 781 | 1.1K | 414 | 575 | 317 | 21.77K | 0 |
| Short-Term Investments | 125K | 0 | 0 | 6.52M | 10.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 105.71K | 52.08K | 0 | 0 | 0 | 2.48K | 0 | 5.6K | 9.6K | 4.8K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.67K | 29.34K |
| Days Sales Outstanding | 4.8K | 3.17K | - | - | - | 10.34 | - | 12.35 | 28.17 | 365.08 | - | - | - | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 2.19K | 6.59K | 10.19K | 10.87K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 6.08 | - | 182 | 668.56 | 130.6 | 82.71 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 105.03K | 138.8K | 192.71K | 277.25K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 381.66K | 410.51K | 533.84K | 444.29K | 438.88K | 530.96K | 619.76K | 436.56K | 163.5K | 184.65K | 100.64K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Fixed Asset Turnover | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 378.38K | 407.23K | 530.56K | 441.01K | 435.6K | 527.68K | 619.76K | 436.56K | 163.5K | 184.65K | 100.64K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 3.28K | 3.28K | 3.28K | 3.28K | 3.28K | 3.28K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 6.44M | 7.81M | 6.67M | 10.72M | 19.19M | 11.27M | 717.77K | 530.8K | 477.16K | 203.15K | 322.51K | 216 | 954 | 374 | 1.57K | 3.1K | 414 | 3.08K | 1.5K | 35.63K | 29.34K |
| Asset Turnover | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.01x | 0.23x | 0.31x | 0.26x | 0.02x | - | - | - | - | - | - | - | - | - | - | - |
| Asset Growth % | -31.84% | 17.1% | -37.76% | -44.15% | 70.27% | 1469.88% | 35.22% | 11.24% | 134.88% | -37.01% | 149211.11% | -77.36% | 155.08% | -76.15% | -49.5% | 650% | -86.54% | 104.73% | -95.78% | 21.45% | - |
| Total Current Liabilities | 307.65K | 284.88K | 327.64K | 371.39K | 3.32M | 1.05M | 40.52M | 8.6M | 4.47M | 2.44M | 453.86K | 157.82K | 154K | 125.41K | 99.32K | 75.27K | 48.52K | 33.93K | 745 | 9.28K | 8.24K |
| Accounts Payable | 293.45K | 270.69K | 273.53K | 317.28K | 3.27M | 761.86K | 350.9K | 320.79K | 331.84K | 237.57K | 66.39K | 17.08K | 10.19K | 8.08K | 9.98K | 7.87K | 0 | 1.87K | 745 | 9.28K | 8.24K |
| Days Payables Outstanding | 3.29K | 45.03K | 22.69K | 32.17K | 41.86K | 5.8K | 2.53K | 2.57K | 1.72K | 10.84K | 31.63 | - | - | - | - | - | - | - | - | - | - |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 788.7K | 1.06M | 682.06K | 501.75K | 102.6K | 140.74K | 143.81K | 117.32K | 89.34K | 67.4K | 48.52K | 32.06K | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 639.35K | 371.37K | 10.8K | 375.89K | 2.6K | 0 | 0 | -117.32K | -89.34K | -67.4K | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 14.19K | 14.19K | 0 | 0 | 0 | 0 | 38.58M | 6.48M | 3.24M | 1.31M | 0 | 0 | 0 | 0 | 0 | 0 | -48.52K | 0 | 0 | 0 | 0 |
| Current Ratio | 19.69x | 25.97x | 18.73x | 27.65x | 5.64x | 10.22x | 0.00x | 0.01x | 0.07x | 0.01x | 0.49x | 0.00x | 0.01x | 0.00x | 0.02x | 0.04x | 0.01x | 0.09x | 2.02x | 3.84x | 3.56x |
| Quick Ratio | 19.69x | 25.97x | 18.72x | 27.64x | 5.64x | 10.21x | 0.00x | 0.01x | 0.07x | 0.01x | 0.49x | 0.00x | 0.01x | 0.00x | 0.02x | 0.04x | 0.01x | 0.09x | 2.02x | 3.84x | 3.56x |
| Cash Conversion Cycle | 1.52K | - | - | - | - | -5.71K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.13K | 26.44K | 26.2K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 203 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 915 | 25K | 26.2K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 203 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.21K | 1.44K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 307.65K | 284.88K | 327.64K | 371.39K | 3.32M | 1.05M | 40.52M | 8.6M | 4.47M | 2.44M | 480.3K | 184.02K | 154K | 125.41K | 99.32K | 75.27K | 48.52K | 33.93K | 745 | 9.28K | 8.45K |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 788.7K | 1.06M | 682.06K | 513.46K | 125K | 166.94K | 143.81K | 120K | 90K | 70K | 50K | 32.06K | 0 | 0 | 0 |
| Net Debt | -5.72M | -7.21M | -5.94M | -3.47M | -8.32M | -10.72M | 690.69K | 973.62K | 378K | 499.77K | -96.87K | 166.72K | 142.85K | 119.63K | 89.22K | 68.89K | 49.59K | 31.48K | -317 | -21.77K | 0 |
| Debt / Equity | 0.00x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | -0.00x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.98x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | - | 5.49x | -28.54x | -3.48x | -9.03x | -3.12x | -118.74x | -2.10x | -2.26x | -2.81x | -3.66x | -4.69x | -4.82x | -28.91x | - | - | - |
| Total Equity | 6.13M | 7.52M | 6.34M | 10.34M | 15.86M | 10.22M | -39.8M | -8.07M | -3.99M | -2.24M | -157.79K | -183.8K | -153.04K | -125.03K | -97.75K | -72.16K | -48.11K | -30.85K | 757 | 26.35K | 20.89K |
| Equity Growth % | -30.3% | 18.66% | -38.69% | -34.8% | 55.27% | 125.67% | -393.13% | -102.06% | -78.64% | -1317.17% | 14.15% | -20.1% | -22.4% | -27.91% | -35.45% | -50% | -55.93% | -4175.69% | -97.13% | 26.12% | - |
| Book Value per Share | 1.66 | 3.16 | 4.28 | 7.35 | 14.51 | 31.45 | -686.90 | -3903.05 | -3320.56 | -14615.51 | -1127.08 | -7658.50 | -6376.79 | -5209.63 | -4072.88 | -3006.83 | -2004.54 | -1285.54 | 31.54 | 1097.83 | 870.50 |
| Total Shareholders' Equity | 6.11M | 7.51M | 6.34M | 10.34M | 15.86M | 10.22M | -39.8M | -8.07M | -3.99M | -2.24M | -157.79K | -183.8K | -153.04K | -125.03K | -97.75K | -72.16K | -48.11K | -30.85K | 757 | 26.35K | 20.89K |
| Common Stock | 3.14K | 3.14K | 1.75K | 1.43K | 1.41K | 6.34K | 768.54K | 22.49K | 902.71K | 114.8K | 105.01K | 18.11K | 18.11K | 18.11K | 18.11K | 18.11K | 18.11K | 18.11K | 18.11K | 16.91K | 1.91K |
| Retained Earnings | -71.99M | -70.59M | -64.59M | -59.1M | -53.81M | -43.67M | -61.89M | -25.57M | -17.08M | -3.43M | -766.57K | -356.1K | -325.34K | -297.33K | -270.04K | -244.46K | -220.4K | -203.15K | -171.54K | -118.9K | -109.36K |
| Treasury Stock | -10K | -10K | 0 | -270.95K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 23.36K | 10K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Binary clinical trial failure
As reported in recent financial statements, CELZ has seen its total assets decline from $10.7M in 2023Q4 to $6.4M in 2026Q1, a trend that underscores the company's inability to replace consumed capital with new value-generating assets or commercial growth.
The consistent contraction in the asset base suggests that the company is effectively liquidating its balance sheet to fund ongoing operating losses. Investors should monitor this trajectory, as the lack of asset replacement indicates that the business model is not currently generating the internal returns necessary to sustain its own scale.
According to quarterly filings, CELZ maintains a cash position of $5.7M as of 2026Q1, which, while providing a temporary buffer, represents a significant decline from the $7.7M reported in 2025Q1, highlighting the company's reliance on its existing cash pile to survive.
While the current ratio remains high due to the lack of significant short-term liabilities, this metric is misleading as it masks the underlying cash burn rate. The company's liquidity is essentially a finite resource that is being depleted to support R&D, necessitating a successful clinical or commercial catalyst before the runway is exhausted.
Based on the provided balance sheet data, the company's retained earnings have deteriorated to -$72.0M as of 2026Q1, a figure that reflects years of persistent net losses and suggests that shareholder equity is being systematically eroded by high operating costs.
The negative retained earnings position indicates that the company has yet to achieve a profitable operating cycle, effectively consuming the capital provided by shareholders. This trend warrants further investigation into whether future equity raises will be required to offset the ongoing depletion of the company's book value.
As noted in recent balance sheet disclosures, the company carries $378.4K in goodwill, a figure that appears increasingly disconnected from the negligible revenue generation and the -45.45% YoY revenue decline observed in the firm's commercial urology segment.
The presence of goodwill on the balance sheet may be subject to future impairment risks if the company fails to demonstrate the commercial viability of its stem cell protocols. Analysts should consider that these intangible assets may not provide the underlying support to the balance sheet that their book value implies.
Quick answers to the most common questions about buying CELZ stock.
As of 2025, Creative Medical Technology Holdings, Inc. (CELZ) had total assets of $7.8M including $7.4M in current assets.
Creative Medical Technology Holdings, Inc. (CELZ) carries total debt of $0.0M, offset by $7.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Creative Medical Technology Holdings, Inc. (CELZ) has total shareholders' equity (book value) of $7.5M ($3.16 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Creative Medical Technology Holdings, Inc. (CELZ) reported a current ratio of 25.97x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.