VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CELZCreative Medical Technology Holdings, Inc.
$1.20$3M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCELZCash Flow

Creative Medical Technology Holdings, Inc. (CELZ) Cash Flow Statement

20Y historyFree accessUpdated daily

The firm exhibits a persistent cash burn with quarterly outflows often exceeding $1.0M, resulting in a steady decline of the cash balance from $7.7M in 2025Q1 to $5.7M in 2026Q1.

CELZ Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06
Cash from Operations-5.59M-5.86M-5.3M-8.03M-7.8M-2.22M-434.56K-1.21M-1.05M-889.62K-445.23K-14.64K-17.32K-22.91K-16.77K-13.96K-13.66K-30.74K-57.16K-12.86K1.14K
Operating CF Margin %--97607.42%-48193.56%-89198.72%-8800.19%-2524.99%-264.17%-732.99%-845.88%-18533.77%-----------
Operating CF Growth %20.03%-10.47%33.96%-2.96%-251.88%-409.9%64.18%-15.28%-18.28%-99.81%-2941.62%15.48%24.39%-36.56%-20.17%-2.18%55.56%46.22%-344.61%-1228.8%-
Net Income-5.76M-6M-5.49M-5.29M-10.14M19.21M-36.33M-8.48M-13.66M-2.66M-766.07K-30.76K-28.01K-27.28K-25.59K-24.05K-17.26K-31.61K-52.64K-9.54K1.37K
Depreciation & Amortization120.02K121.74K110.45K94.58K92.08K92.08K66.79K26.95K21.14K15.99K9.36K0000000000
Stock-Based Compensation03.48K36.65K36.65K68.75K595.38K170.32K01.88K144.16K2.56K0000000000
Deferred Taxes00000033.98M011.19M347.56K-2.56K0000000000
Other Non-Cash Items-19.92K00-34.09K0-22.36M979.96K7.18M1.26M1.1M2.56K0000000000
Working Capital Changes73.67K13.34K45.09K-2.84M2.19M249.47K692.79K62.2K129.43K158.06K308.92K16.12K10.69K4.38K8.81K10.1K3.6K868-4.53K-3.31K-233
Change in Receivables00002.48K-2.48K5.6K4K-4.8K-4.8K00000000000
Change in Inventory9942.19K4.4K3.6K672-10.87K004.2M2.41M00000000000
Change in Payables37.55K-2.84K-43.85K-2.95M2.51M410.96K30.11K-11.05K94.76K171.18K22.6K6.89K2.11K-1.9K2.11K7.87K-1.87K1.13K-8.54K1.04K618
Cash from Investing-212.14K-50.5K6.32M3.45M-10.08M0-250K000-10K00000008.67K19.63K-23.75K
Capital Expenditures00-200K-100K00-250K000-10K0000000000
CapEx % of Revenue0%0.08%1818.18%1111.11%--151.98%0%-------------
Acquisitions13.36K00000000000000000000
Investments---------------------
Other Investing-100.5K-50.5K00000000-10K00000008.67K19.63K-23.75K
Cash from Financing3.82M7.17M1.45M-270.95K15.47M12.84M693.92K997.68K1.34M681.45K677K13.9K17.9K22.5K16.45K14.65K13.5K31K27.05K15K1K
Debt Issued (Net)00000-1.63M693.92K997.68K1.34M573.25K125K13.9K17.9K22.5K014.65K031K000
Equity Issued (Net)3.81M7.16M1.45M-270.95K15.47M15.02M00000000000030K15K1K
Dividends Paid000000000000000000000
Share Repurchases0-10K-174.96K-270.95K00000000000000000
Other Financing10K10K00457-548.31K000108.2K552K00016.45K013.5K0-2.96K00
Net Change in Cash-1.98M1.27M2.47M-4.85M-2.4M10.63M9.36K-215.41K290.36K-208.17K221.77K-738580-407-324691-161258-21.45K15K1K
Free Cash Flow-5.59M-5.86M-5.3M-8.13M-7.8M-2.22M-684.56K-1.21M-1.05M-889.62K-455.23K-14.64K-17.32K-22.91K-16.77K-13.96K-13.66K-30.74K-57.16K-12.86K1.14K
FCF Margin %-186274.1%-97607.42%-48193.56%-90309.83%-8800.19%-2524.99%-416.14%-732.98%-845.88%-18533.77%-----------
FCF Growth %6.8%-10.47%34.78%-4.24%-251.88%-223.68%43.57%-15.28%-18.28%-95.42%-3009.93%15.48%24.39%-36.56%-20.17%-2.18%55.56%46.22%-344.61%-1228.8%-
FCF per Share-1.51-2.46-3.58-5.77-7.13-6.82-11.81-586.60-874.70-5814.52-3251.66-609.92-721.67-954.46-698.92-581.63-569.21-1280.92-2381.83-535.7147.46
FCF Conversion (FCF/Net Income)0.97x0.98x0.97x1.52x0.77x-0.12x0.01x0.14x0.08x0.33x0.58x0.48x0.62x0.84x0.66x0.58x0.79x0.97x1.09x1.35x0.83x
Interest Paid000009.19K000000000000000
Taxes Paid000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Binary clinical trial failure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Tight Correlation Between Losses and Burn

According to quarterly financial disclosures, CELZ exhibits a near-perfect correlation between net income and operating cash flow, with OCF/NI ratios consistently hovering near 1.0, which suggests that the company's reported losses are almost entirely cash-based rather than driven by non-cash accounting accruals or significant depreciation.

The absence of a meaningful wedge between net income and operating cash flow indicates that the company is not masking operational inefficiencies through accounting adjustments. This transparency confirms that the firm is in a pure cash-consumption phase, where every dollar of loss directly depletes the available liquidity runway.

Persistent Negative Free Cash Flow

As reported in recent SEC filings, CELZ has maintained a consistent pattern of negative free cash flow, with quarterly outflows frequently exceeding $1.0M, underscoring the company's inability to generate self-sustaining capital from its current regenerative medicine product portfolio or physician training initiatives.

The lack of positive FCF margins suggests that the business model remains fundamentally unproven at its current scale. Investors should monitor whether the company can achieve any meaningful reduction in cash burn, as the current trajectory implies a continued reliance on external financing to maintain operations.

Minimal Capital Intensity Masks R&D

Based on the provided cash flow statements, CELZ reports negligible capital expenditures, with most quarters showing near-zero investment in property, plant, or equipment, which indicates that the firm's primary capital intensity is directed toward R&D and administrative overhead rather than tangible asset expansion.

The minimal CapEx/Rev ratio confirms that the company is not currently building a manufacturing or infrastructure base, but rather operating as a lean, research-focused entity. This structure warrants further investigation into whether the company possesses the necessary physical assets to scale if clinical milestones are achieved.

Volatile Working Capital Management Trends

Data from recent financial statements reveals erratic working capital fluctuations, with quarterly changes swinging between positive and negative values, suggesting that the company lacks a stable or predictable cycle for managing its limited accounts receivable and payables in its early-stage commercial environment.

These fluctuations appear to be noise rather than a sign of operational efficiency, reflecting the company's lack of consistent revenue volume. The inability to establish a stable working capital cycle further highlights the speculative nature of the firm's current commercial activities.

Capital Allocation Prioritizes Survival Runway

As indicated by historical cash flow data, CELZ has historically utilized cash for share repurchases despite its negative operating cash flow, a strategy that appears to have been deprioritized in favor of preserving the $7.2M cash balance to extend the company's operational runway.

The shift away from share repurchases suggests that management is increasingly focused on liquidity preservation as the primary defense against insolvency. This capital allocation pattern implies that the company is prioritizing survival over shareholder returns until a significant clinical or commercial catalyst emerges.

CELZ — Frequently Asked Questions

Quick answers to the most common questions about buying CELZ stock.

How much cash does Creative Medical Technology Holdings, Inc. (CELZ) generate from operations?

Creative Medical Technology Holdings, Inc. (CELZ) generated $-5.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Creative Medical Technology Holdings, Inc.'s free cash flow?

Creative Medical Technology Holdings, Inc. (CELZ) reported negative free cash flow of $5.9M in 2025, indicating capital requirements exceeded cash from operations.

What is Creative Medical Technology Holdings, Inc.'s capital expenditure (CapEx)?

Creative Medical Technology Holdings, Inc. (CELZ) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Creative Medical Technology Holdings, Inc. distribute cash to shareholders?

In 2025, Creative Medical Technology Holdings, Inc. (CELZ) spent $0.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.