Free cash flow turned positive at $108.0M in Q2 2026 (14.4% margin), but operating cash flow was only 67% of net income, and cumulative net income of $965.4M over ten quarters far exceeded operating cash flow of $394.9M, indicating a persistent earnings-cash gap.
Century Aluminum Company (CENX) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 339.4M | 183.6M | -24.6M | 105.6M | 25.9M | -64.7M | 42.9M | 17.7M | -69.1M | 37.91M | 38.17M | 31.87M | 196.41M | 18.6M | 37.14M | -2.94M | 131.51M | 39.4M | -665.44M | -5.75M | 185.35M | 134.94M | 105.83M | 87.38M | 54.49M | 38.62M | 58.1M | -44.2M | 25.4M | 9.3M | 8.4M |
| Operating CF Margin % | - | 7.26% | -1.11% | 4.83% | 0.93% | -2.92% | 2.67% | 0.96% | -3.65% | 2.39% | 2.89% | 1.63% | 10.17% | 1.28% | 2.92% | -0.22% | 11.25% | 4.38% | -33.77% | -0.32% | 11.89% | 11.92% | 9.98% | 11.17% | 7.66% | 5.9% | 13.56% | -7.81% | 3.91% | 1.29% | 1.22% |
| Operating CF Growth % | 2271% | 846.34% | -123.3% | 307.72% | 140.03% | -250.82% | 142.37% | 125.62% | -282.25% | -0.68% | 19.79% | -83.78% | 955.86% | -49.91% | 1364.95% | -102.23% | 233.79% | 105.92% | -11462.78% | -103.1% | 37.36% | 27.51% | 21.11% | 60.37% | 41.07% | -33.53% | 231.45% | -274.02% | 173.12% | 10.71% | - |
| Net Income | 603.5M | 40M | 320.7M | -52.3M | -14.1M | -167.1M | -123.3M | -80.8M | -66.2M | -252.41M | -252.41M | -59.31M | 112.49M | -40.31M | -35.61M | 11.32M | 59.97M | -205.98M | -898.32M | -101.25M | -40.95M | -116.25M | 27.97M | 966K | -18.61M | -13.7M | 25.3M | 5.3M | 17.9M | 1.1M | 16.5M |
| Depreciation & Amortization | 90M | 91.8M | 81.8M | 74.7M | 73.4M | 82.6M | 83M | 83.2M | 90.1M | 84.78M | 84.78M | 80.12M | 70.73M | 66.57M | 62.57M | 62.19M | 63.55M | 72.62M | 84.27M | 78.06M | 69.22M | 56.53M | 50.25M | 51.26M | 56.66M | 44.43M | 14.39M | 18.7M | 19.7M | 18.4M | 18M |
| Stock-Based Compensation | 11.9M | 0 | 0 | 0 | -600K | 20.8M | 0 | 6.5M | 3.7M | 1.5M | 1.5M | 1.84M | 1.33M | 1.08M | 613K | 2.86M | 1.91M | 3.34M | -359K | -743K | 987K | -1.57M | 820K | 1.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -5.7M | -13.7M | -1.3M | -30.8M | 44.2M | -30.6M | 0 | -6.5M | 0 | -893K | -893K | -178K | 2.63M | -47.1M | 1.53M | 2.49M | 15.55M | 44.95M | 329.53M | -131.82M | -126.34M | -59.83M | 6.62M | 8.89M | 4.96M | -10.15M | 12.45M | 22M | -3.8M | -6.4M | -7.9M |
| Other Non-Cash Items | -187.2M | 114M | -254.1M | 84M | -38M | 105.1M | 58.8M | 3.8M | 10.3M | 156.84M | 156.47M | 24.43M | -5.38M | 5.12M | -10.01M | -24.49M | 36.56M | 26.44M | 763.77M | 415.97M | 344.98M | 297.23M | 17.46M | 32.2M | 6.79M | -3.18M | -4.67M | 100K | 2M | 1M | 1.7M |
| Working Capital Changes | -163.8M | -48.5M | -171.7M | 30M | -39M | -75.5M | 24.4M | 11.5M | -103.3M | 48.1M | 48.72M | -15.04M | 14.6M | 33.25M | 18.04M | -57.31M | -46.03M | 98.02M | -944.32M | -265.97M | -62.54M | -41.17M | 2.7M | -7.37M | 4.69M | 10.08M | 10.62M | -32.3M | 2.9M | -100K | 2M |
| Change in Receivables | -36.1M | -30.6M | -29.5M | -33.8M | 13.7M | -16.2M | 39.9M | 12.4M | -39.4M | -2.96M | -2.96M | 68.19M | -19.98M | -6M | -2.54M | -3.74M | -6.2M | 23.15M | 32.59M | 19.92M | -30.36M | -3.44M | -19.44M | -5.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -85.1M | 10.8M | 2.3M | 25.8M | -12.8M | -134.5M | -15.5M | 4.4M | -62.8M | 919K | 919K | 44.9M | -16.51M | -21.92M | 31.85M | -35.82M | -24.01M | 35.77M | -18.84M | -26.08M | -28.52M | -152K | -4.94M | -2.76M | -1.67M | 763K | 3.09M | 26.8M | -22.8M | 6.1M | -16.8M |
| Change in Payables | 36M | 100K | -20.3M | -19.4M | -15.8M | 44.8M | 20.6M | -25.2M | 30.5M | 2.27M | 2.27M | -60.58M | 11.8M | 25.22M | -12.11M | -904K | 11.67M | -17.6M | -1.51M | 18.21M | 9.61M | 8.53M | 2.6M | -2.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | 14M | -98.8M | -67.3M | -57.8M | -85.5M | -82.6M | -11.8M | -38.8M | -82.9M | -20.9M | -21.16M | -43.36M | -109.06M | -116.06M | -32.53M | -24.89M | -25.47M | -46.21M | -159.73M | -108.57M | -211.94M | -305.34M | -275.29M | -78.69M | -18.2M | -382.25M | -106.16M | 222.7M | -51.8M | -40M | -72.6M |
| Capital Expenditures | -188.2M | -98.8M | -82.3M | -95M | -86.3M | -83M | -13.4M | -59.6M | -83M | -21.94M | -21.94M | -54.7M | -54.79M | -63.63M | -31.49M | -20.1M | -12.24M | -16.93M | -44.54M | -24.24M | -23.6M | -18.03M | -15.24M | -18.86M | -18.43M | -14.46M | -112.36M | -23M | -51.5M | -40M | -20.6M |
| CapEx % of Revenue | 7.06% | 3.91% | 3.71% | 4.35% | 3.11% | 3.75% | 0.83% | 3.25% | 4.38% | 1.38% | 1.66% | 2.81% | 2.84% | 4.38% | 2.48% | 1.48% | 1.05% | 1.88% | 2.26% | 1.35% | 1.51% | 1.59% | 1.44% | 2.41% | 2.59% | 2.21% | 26.22% | 4.06% | 7.92% | 5.55% | 2.99% |
| Acquisitions | -11.4M | 0 | 15M | 11.5M | 800K | 400K | 0 | 20.8M | 100K | 14.4M | 1.04M | 11.31M | -55.21M | -51.51M | -7.59M | -9.83M | -19.23M | -20.22M | 331K | 0 | 0 | -7M | -198.58M | -59.84M | 0 | -466.81M | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 213.6M | 0 | 0 | 25.7M | 0 | 0 | 1.6M | 20.8M | 100K | 1.04M | 781K | 24K | 942K | -914K | 6.55M | 3.67M | 823K | -29.28M | -80.31M | 636.94M | -188.34M | -280.31M | -61.46M | 0 | 231K | 99.03M | 6.21M | 245.7M | -300K | 0 | -52M |
| Cash from Financing | -7.2M | 15.1M | 37.3M | -13M | 74.4M | 103.7M | 13.5M | 21.1M | 23.7M | 404K | -1.18M | -36.35M | -8.2M | -2.43M | -4.03M | -93.06M | 23K | 75.65M | 893.61M | 78.92M | 105.2M | 143.99M | 185.42M | -25.57M | -4.59M | 324.05M | -4.17M | -93.5M | 26.4M | 30.5M | 21.4M |
| Debt Issued (Net) | 5M | 33.9M | 47.3M | -49.8M | 75.9M | 134.9M | 14.8M | 20.8M | 23.3M | 0 | 0 | 0 | -8.6M | 2.73M | 0 | -47.26M | 0 | -27.43M | -480.2M | -339.44M | 100.35M | 139.66M | -14M | -26.3M | 0 | 321.35M | 0 | -89.4M | 30.4M | 34.6M | 24.3M |
| Equity Issued (Net) | 0 | -4.7M | 0 | 0 | 0 | 0 | 0 | 300K | 400K | 400K | 0 | -36.35M | 403K | 44K | -4.03M | -45.81M | 23K | 103.08M | 1.37B | 417.77M | 3.45M | 1.41M | 215.79M | 736K | 5K | 25M | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.62M | 0 | 0 | 0 | 0 | 0 | 0 | -16K | -3.31M | -11K | -4.59M | -5.74M | -4.17M | -4.1M | -4M | -4M | -3M |
| Share Repurchases | 0 | -4.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.35M | 0 | 0 | -4.03M | -45.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -12.2M | -14.1M | -10M | 36.8M | -1.5M | -31.2M | -1.3M | 0 | 0 | 0 | 1.18M | 0 | 0 | -5.2M | 0 | 0 | 0 | 0 | 657K | 588K | 1.39M | 2.94M | -13.06M | 0 | 0 | -16.57M | 0 | 0 | 0 | -100K | 100K |
| Net Change in Cash | 346.2M | 99.9M | -54.6M | 34.8M | 14.8M | -43.6M | 44.6M | 0 | -128.3M | 17.01M | 17.01M | -47.85M | 79.15M | -99.89M | 575K | -120.89M | 106.06M | 68.83M | 68.44M | -35.4M | 78.61M | -26.42M | 15.96M | -16.89M | 31.7M | -19.57M | -52.23M | 85M | 0 | -200K | -42.8M |
| Free Cash Flow | 151.2M | 84.8M | -106.9M | 10.6M | -60.4M | -147.7M | 29.5M | -41.9M | -152.1M | 15.97M | 16.23M | -22.83M | 141.62M | -45.03M | 5.65M | -23.04M | 119.27M | 22.46M | -709.97M | -30M | 161.75M | 116.91M | 90.59M | 68.52M | 36.06M | 24.17M | -54.26M | -67.2M | -26.1M | -30.7M | -12.2M |
| FCF Margin % | 5.67% | 3.35% | -4.81% | 0.48% | -2.17% | -6.68% | 1.84% | -2.28% | -8.03% | 1% | 1.23% | -1.17% | 7.33% | -3.1% | 0.44% | -1.7% | 10.2% | 2.5% | -36.03% | -1.67% | 10.38% | 10.32% | 8.54% | 8.76% | 5.07% | 3.69% | -12.66% | -11.87% | -4.01% | -4.26% | -1.77% |
| FCF Growth % | 793.58% | 179.33% | -1108.49% | 117.55% | 59.11% | -600.68% | 170.41% | 72.45% | -1052.41% | -1.6% | 171.07% | -116.12% | 414.52% | -897.24% | 124.52% | -119.31% | 430.93% | 103.16% | -2266.97% | -118.54% | 38.36% | 29.06% | 32.2% | 90.02% | 49.21% | 144.54% | 19.25% | -157.47% | 14.98% | -151.64% | - |
| FCF per Share | 1.44 | 0.89 | -1.09 | 0.11 | -0.66 | -1.64 | 0.33 | -0.47 | -1.74 | 0.18 | 0.19 | -0.26 | 1.58 | -0.51 | 0.06 | -0.25 | 1.28 | 0.30 | -15.86 | -0.81 | 4.98 | 3.63 | 3.16 | 3.25 | 1.73 | 1.18 | -2.66 | -3.27 | -1.30 | -1.40 | -0.58 |
| FCF Conversion (FCF/Net Income) | 0.25x | 4.39x | -0.07x | -2.45x | -1.84x | 0.39x | -0.35x | -0.22x | 1.04x | 0.78x | -0.15x | -0.67x | 1.75x | -0.46x | -1.04x | -0.26x | 2.19x | -0.19x | 0.74x | 0.06x | -4.53x | -1.16x | 3.78x | 90.45x | -2.93x | -2.82x | 2.30x | -11.33x | 1.42x | 8.45x | 0.51x |
| Interest Paid | -18.7M | 0 | 36M | 35.2M | 27M | 36.8M | 14.5M | 21.8M | 19.7M | 19.5M | 19.5M | 18.78M | 19.07M | 20.54M | 20.21M | 21.26M | 19.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -2.3M | 0 | 14.5M | 5.9M | 900K | 3.1M | 200K | 500K | 13.1M | 5.6M | 13.9M | 24.13M | 12.19M | 28.65M | 41.45M | 64.62M | 6.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CENX stock.
Century Aluminum Company (CENX) generated $183.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Century Aluminum Company (CENX) generated $84.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Century Aluminum Company (CENX) spent $98.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Century Aluminum Company (CENX) spent $4.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Power contract renegotiation risk
Metrics are mathematically derived from official filings.
Earnings Quality Diverges Sharply
In Q2 2026, CENX's operating cash flow of $167.6M was only 67% of net income, per reported figures, suggesting significant non-cash gains or working capital drags inflating earnings.
The OCF/NI ratio of 0.67 in Q2 2026, down from 0.20 in Q1, indicates that a substantial portion of net income is not converting to cash. This gap likely stems from mark-to-market derivative gains and inventory adjustments, as noted in the company's accounting nuances. Investors should monitor whether this divergence persists, as it may signal lower earnings quality despite strong reported profitability.
Free Cash Flow Turns Positive
FCF swung to $108.0M in Q2 2026 from -$6.4M in Q1, per financial statements, with FCF margin at 14.4%, reflecting strong aluminum pricing and operational leverage.
The positive FCF trajectory is a marked improvement from the negative FCF in most of 2024 and early 2025, driven by record gross margins and controlled capex. However, the sustainability is questionable given the cyclical nature of aluminum prices and the potential for power cost increases. The FCF margin of 14.4% is well above the peer average of ~2.5%, but this may be a cyclical peak rather than a structural shift.
Capital Spending Remains Restrained
Capex rose to $59.6M in Q2 2026, representing 7.9% of revenue, as per reported data, up from 5.3% in Q4 2025, but still below historical replacement needs.
The increase in capex suggests some investment in maintenance and possibly growth, but the capital intensity remains low relative to the asset base. Given the aging smelters and the need for pot relining, this level of capex may be insufficient to sustain operations long-term. The company's focus on cash preservation is evident, but investors should monitor whether deferred maintenance becomes a larger issue.
Working Capital Swings Dominate Cash Flow
Working capital changes were a -$56.2M drag in Q2 2026, per financial statements, following a -$62.4M drag in Q1, indicating significant cash absorption from inventory and receivables.
The persistent negative working capital changes, totaling over $200M in the last two quarters, suggest that rising aluminum prices are inflating inventory values and receivables, consuming cash. This is typical in a cyclical upswing but could reverse quickly if prices fall. The company's ability to manage payables and collections will be critical to sustaining positive FCF.
No Capital Returns, Debt Reduction Likely
CENX paid no dividends or buybacks in the last ten quarters, per reported data, with all cash flow directed to operations and debt reduction, reflecting a conservative capital allocation stance.
The absence of shareholder returns is consistent with a company prioritizing balance sheet strength and operational flexibility. With a low debt/equity ratio, there is potential for future capital returns, but management appears focused on preserving cash for cyclical downturns. The recent positive FCF may eventually allow for shareholder returns, but no such plans have been announced.
Cumulative Cash Lags Reported Earnings
Over the last ten quarters, cumulative net income of $965.4M exceeds cumulative operating cash flow of $394.9M, per reported figures, indicating a significant earnings-cash gap.
The $570M cumulative gap suggests that reported earnings have not translated into cash, likely due to non-cash items like derivative gains and inventory adjustments. This divergence raises concerns about the quality of earnings and the sustainability of the current profitability. Investors should monitor whether future quarters close this gap or if it widens further, as it may indicate that earnings are not backed by real cash generation.
What Could Invalidate the Base Case
The record 30.3% gross margin in Q2 2026 may be unsustainable, as historical average margins near 10% and power contract renegotiations in Iceland could erode the cost advantage, per reported data.
The cash flow statement obscures the impact of non-cash derivative gains and inventory adjustments, which have inflated net income relative to operating cash flow. Additionally, the low capex may understate the need for pot relining and maintenance, potentially leading to higher future cash outflows. If aluminum prices retreat or power costs rise, the positive FCF could quickly reverse, as seen in prior quarters.