The balance sheet remains conservative with a debt-to-equity ratio of 0.41 and a current ratio of 4.86, though total debt increased to $3.6B and deferred revenue volatility warrants monitoring.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 |
|---|
| Total Current Assets | 3.75B | 2.98B | 2.52B | 3.05B | 3.67B | 2.59B | 1.37B | 974M | 1.27B | 1.47B | 2.65B | 1.13B | 2.61B | 2.63B | 2.81B | 1.8B | 1.34B | 1.28B | 1.43B | 1.28B | 633.1M | 576.1M | 788.8M | 0 |
| Cash & Short-Term Investments | 2.48B | 1.98B | 1.61B | 2.03B | 2.32B | 1.63B | 683M | 287M | 682M | 835M | 1.16B | 286M | 2B | 1.71B | 2.27B | 1.21B | 800.8M | 882.1M | 625M | 861M | 325.6M | 216.7M | 419.29M | 168.9M |
| Cash Only | 2.48B | 1.98B | 1.61B | 2.03B | 2.32B | 1.63B | 683M | 287M | 682M | 835M | 1.16B | 286M | 2B | 1.71B | 2.27B | 1.21B | 797.7M | 697.1M | 625M | 366.5M | 25.4M | 37.4M | 50M | 77.2M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.1M | 185M | 0 | 494.5M | 300.2M | 179.3M | 369.29M | 91.7M |
| Accounts Receivable | 718M | 488M | 404M | 505M | 582M | 497M | 265M | 242M | 235M | 307M | 236M | 267M | 191.5M | 230.9M | 217.4M | 269.4M | 238.9M | 167.4M | 175.1M | 148.7M | 113.9M | 53.9M | 43.27M | 0 |
| Days Sales Outstanding | 29.88 | 25.14 | 24.84 | 27.8 | 18.99 | 27.75 | 23.45 | 19.24 | 19.37 | 27.13 | 23.38 | 22.62 | 14.74 | 15.39 | 13 | 16.13 | 21.99 | 23.42 | 16.3 | 19.69 | 21.33 | 10.31 | 9.57 | - |
| Inventory | 415M | 383M | 314M | 299M | 474M | 408M | 287M | 351M | 309M | 275M | 339M | 321.2M | 202.9M | 274.3M | 277.9M | 304.2M | 270.3M | 207.8M | 588.6M | 231.7M | 176.1M | 251.1M | 233.55M | 0 |
| Days Inventory Outstanding | 31.52 | 32.06 | 29.54 | 27.38 | 32.68 | 35.65 | 31.84 | 37.61 | 32.01 | 27.81 | 41.63 | 47.45 | 25.11 | 33.27 | 34.56 | 36.16 | 35.98 | 43.57 | 82.38 | 41.72 | 37.62 | 54.69 | 59.42 | - |
| Other Current Assets | 40M | 27M | 43M | 47M | 79M | 56M | 35M | 23M | 20M | 15M | 916M | 310M | 223.5M | 361M | 23.5M | 6.1M | 31.4M | 5.8M | 13M | 37.7M | 17.5M | 54.4M | 92.68M | 0 |
| Total Non-Current Assets | 11.35B | 11.1B | 10.95B | 11.33B | 9.64B | 9.78B | 10.66B | 11.2B | 11.39B | 12B | 12.48B | 11.61B | 8.72B | 8.05B | 7.36B | 7.18B | 7.42B | 1.21B | 954.4M | 733.4M | 657.3M | 652M | 758.17M | 0 |
| Property, Plant & Equipment | 6.76B | 7.13B | 7B | 7.4B | 6.69B | 7.32B | 7.89B | 8.45B | 8.62B | 9.18B | 9.65B | 8.54B | 5.53B | 4.1B | 3.9B | 3.74B | 3.93B | 793.8M | 661.9M | 623.6M | 597M | 630.1M | 645.6M | 0 |
| Fixed Asset Turnover | 1.10x | 0.99x | 0.85x | 0.90x | 1.67x | 0.89x | 0.52x | 0.54x | 0.51x | 0.45x | 0.38x | 0.50x | 0.86x | 1.33x | 1.56x | 1.63x | 1.01x | 3.29x | 5.92x | 4.42x | 3.27x | 3.03x | 2.56x | - |
| Goodwill | 2.49B | 2.49B | 2.49B | 2.5B | 2.09B | 2.09B | 2.37B | 2.37B | 2.35B | 2.37B | 2.35B | 2.39B | 2.09B | 2.1B | 2.06B | 2.06B | 2.09B | 900K | 900K | 900K | 900K | 0 | 0 | 0 |
| Intangible Assets | 460M | 473M | 507M | 538M | 15M | 45M | 104M | 110M | 115M | 129M | 128M | 155.7M | 41.8M | 45.8M | 49.6M | 0 | 0 | 0 | 0 | 0 | 0 | 900K | 1.33M | 0 |
| Long-Term Investments | 142M | 32M | 29M | 26M | 74M | 82M | 80M | 88M | 93M | 108M | 139M | 297.8M | 861.5M | 926M | 935.6M | 999.5M | 1.08B | 376.2M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1.6B | 980M | 917M | 867M | 771M | 240M | 207M | 185M | 203M | 215M | 212M | 173M | 201.8M | 878.7M | 383.1M | 322.5M | 325.9M | 77.4M | 40.2M | 108.9M | 57.7M | 21M | 36.34M | 0 |
| Total Assets | 15.1B | 14.09B | 13.47B | 14.38B | 13.31B | 12.38B | 12.02B | 12.17B | 12.66B | 13.46B | 15.13B | 12.74B | 11.34B | 10.68B | 10.17B | 8.97B | 8.76B | 2.49B | 2.39B | 2.01B | 1.29B | 1.23B | 1.55B | 1.42B |
| Asset Turnover | 0.53x | 0.50x | 0.44x | 0.46x | 0.84x | 0.53x | 0.34x | 0.38x | 0.35x | 0.31x | 0.24x | 0.34x | 0.42x | 0.51x | 0.60x | 0.68x | 0.45x | 1.05x | 1.64x | 1.37x | 1.51x | 1.55x | 1.07x | 0.98x |
| Asset Growth % | 26.8% | 4.62% | -6.33% | 7.98% | 7.58% | 2.93% | -1.22% | -3.86% | -5.96% | -11.02% | 18.78% | 12.35% | 6.18% | 5.03% | 13.29% | 2.47% | 251.06% | 4.49% | 18.64% | 55.96% | 5.07% | -20.61% | 9.28% | - |
| Total Current Liabilities | 772M | 887M | 818M | 800M | 995M | 1.43B | 906M | 665M | 705M | 580M | 686M | 1.22B | 979.7M | 828.3M | 950.2M | 1.03B | 946.6M | 479.8M | 818.1M | 629.3M | 353.4M | 341.1M | 424.8M | 0 |
| Accounts Payable | 642M | 681M | 125M | 114M | 63M | 110M | 85M | 78M | 101M | 99M | 81M | 97M | 65.8M | 169M | 117.3M | 99.5M | 752.7M | 332M | 555.7M | 210.4M | 37.4M | 171.6M | 169.24M | 0 |
| Days Payables Outstanding | 54.42 | 57.01 | 11.76 | 10.44 | 4.34 | 9.61 | 9.43 | 8.36 | 10.46 | 10.01 | 9.95 | 14.33 | 8.14 | 20.5 | 14.59 | 11.83 | 100.2 | 69.61 | 77.78 | 37.88 | 7.99 | 37.37 | 43.06 | - |
| Short-Term Debt | 0 | 110M | 0 | 0 | 0 | 0 | 249M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5M | 0 | 4.9M | 0 | 4.1M | 0 | 0 | 0 | 19.92M | 0 |
| Deferred Revenue (Current) | 697M | 77M | 118M | 130M | 229M | 700M | 130M | 119M | 149M | 89M | 42M | 161.5M | 325.4M | 120.6M | 380.7M | 257.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 15M | 19M | 9M | 42M | 95M | 54M | 15M | 18M | 6M | 17M | 5M | 130M | 48.4M | 27.3M | 17.9M | 181.9M | 48.8M | 55.7M | 138.2M | 268.3M | 229.4M | 169.5M | 235.65M | 0 |
| Current Ratio | 4.86x | 3.37x | 3.08x | 3.81x | 3.69x | 1.81x | 1.51x | 1.46x | 1.81x | 2.53x | 3.87x | 0.93x | 2.67x | 3.18x | 2.95x | 1.74x | 1.42x | 2.67x | 1.75x | 2.03x | 1.79x | 1.69x | 1.86x | - |
| Quick Ratio | 4.32x | 2.93x | 2.70x | 3.44x | 3.22x | 1.53x | 1.19x | 0.94x | 1.37x | 2.05x | 3.38x | 0.66x | 2.46x | 2.84x | 2.66x | 1.45x | 1.13x | 2.24x | 1.03x | 1.66x | 1.29x | 0.95x | 1.31x | - |
| Cash Conversion Cycle | 6.98 | 0.2 | 42.62 | 44.74 | 47.33 | 53.79 | 45.86 | 48.5 | 40.92 | 44.93 | 55.06 | 55.74 | 31.7 | 28.17 | 32.97 | 40.46 | -42.22 | -2.62 | 20.9 | 23.52 | 50.95 | 27.62 | 25.93 | - |
| Total Non-Current Liabilities | 5.41B | 5.43B | 5.06B | 5.2B | 4.46B | 4.91B | 5.51B | 5.87B | 6.22B | 6.2B | 7.95B | 7.14B | 5.79B | 4.41B | 2.93B | 3.01B | 3.38B | 270.2M | 218.8M | 178.9M | 156.4M | 117.5M | 322.11M | 0 |
| Long-Term Debt | 3.22B | 3.53B | 2.97B | 2.97B | 2.96B | 3.46B | 3.71B | 3.96B | 4.7B | 4.69B | 5.78B | 5.54B | 4.59B | 3.1B | 1.6B | 1.62B | 1.95B | 4.7M | 0 | 4.9M | 4.2M | 4.2M | 238.9M | 0 |
| Capital Lease Obligations | 1.22B | 311M | 189M | 168M | 167M | 162M | 174M | 193M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 3.45B | 869M | 871M | 999M | 958M | 1.03B | 1.18B | 1.25B | 1.12B | 1.05B | 1.63B | 916M | 734.6M | 833.2M | 938.8M | 956.8M | 1.08B | 68.3M | 6.2M | 32.1M | 0 | 8.4M | 0 | 0 |
| Other Non-Current Liabilities | 1.06B | 26M | 301M | 314M | 375M | 251M | 444M | 474M | 410M | 460M | 545M | 628M | 374.9M | 480.1M | 395.7M | 435.8M | 343.2M | 197.2M | 212.6M | 141.9M | 152.2M | 104.9M | 83.2M | 0 |
| Total Liabilities | 6.18B | 6.31B | 5.87B | 6B | 5.46B | 6.34B | 6.42B | 6.54B | 6.93B | 6.78B | 8.64B | 8.35B | 6.77B | 5.24B | 3.88B | 4.04B | 4.33B | 750M | 1.04B | 808.2M | 509.8M | 458.6M | 746.91M | 682.1M |
| Total Debt | 3.61B | 3.95B | 3.25B | 3.23B | 3.23B | 3.72B | 4.22B | 4.24B | 4.7B | 4.69B | 5.78B | 5.59B | 4.59B | 3.1B | 1.6B | 1.62B | 1.96B | 4.7M | 4.1M | 4.9M | 4.2M | 4.2M | 258.82M | 0 |
| Net Debt | 1.13B | 1.97B | 1.63B | 1.2B | 902M | 2.09B | 3.54B | 3.95B | 4.02B | 3.86B | 4.61B | 5.31B | 2.6B | 1.39B | -669.9M | 410.8M | 1.16B | -692.4M | -620.9M | -361.6M | -21.2M | -33.2M | 208.82M | -77.2M |
| Debt / Equity | 0.41x | 0.51x | 0.43x | 0.39x | 0.41x | 0.62x | 0.75x | 0.75x | 0.82x | 0.70x | 0.89x | 1.27x | 1.00x | 0.57x | 0.26x | 0.33x | 0.44x | 0.00x | 0.00x | 0.00x | 0.01x | 0.01x | 0.32x | - |
| Debt / EBITDA | 0.97x | 1.21x | 1.22x | 1.00x | 0.50x | 1.23x | 2.79x | 2.35x | 3.00x | 3.95x | 5.01x | 2.64x | 2.29x | 1.14x | 0.47x | 0.49x | 1.30x | 0.01x | 0.00x | 0.01x | 0.02x | 0.02x | 1.00x | - |
| Net Debt / EBITDA | 0.31x | 0.60x | 0.61x | 0.37x | 0.14x | 0.69x | 2.34x | 2.19x | 2.56x | 3.25x | 4.00x | 2.50x | 1.30x | 0.51x | -0.19x | 0.12x | 0.77x | -0.76x | -0.46x | -0.48x | -0.08x | -0.13x | 0.81x | - |
| Interest Coverage | 19.15x | 15.45x | 15.71x | 15.99x | 15.81x | 9.39x | 3.59x | 4.26x | 3.27x | 0.60x | -0.13x | 8.95x | 13.27x | 15.52x | 21.91x | 18.97x | 4.11x | 464.73x | 735.63x | 369.18x | 29.21x | 8.88x | 8.80x | - |
| Total Equity | 8.92B | 7.78B | 7.59B | 8.37B | 7.85B | 6.04B | 5.6B | 5.64B | 5.73B | 6.68B | 6.49B | 4.39B | 4.57B | 5.44B | 6.28B | 4.93B | 4.43B | 1.74B | 1.35B | 1.2B | 780.6M | 769.5M | 800.06M | 733.5M |
| Equity Growth % | 29.06% | 2.41% | -9.33% | 6.62% | 30.1% | 7.73% | -0.6% | -1.64% | -14.26% | 2.96% | 47.98% | -4.05% | -15.92% | -13.43% | 27.35% | 11.27% | 154.08% | 29.18% | 12.16% | 54.28% | 1.44% | -3.82% | 9.07% | - |
| Book Value per Share | 57.96 | 47.93 | 42.01 | 43.20 | 38.46 | 27.92 | 26.04 | 25.44 | 24.51 | 28.58 | 27.85 | 18.58 | 17.83 | 18.37 | 19.42 | 14.09 | 13.56 | 7.09 | 4.79 | 4.25 | 2.83 | 2.80 | 2.91 | 2.67 |
| Total Shareholders' Equity | 5.75B | 4.84B | 4.99B | 5.72B | 5.05B | 3.21B | 2.92B | 2.9B | 2.96B | 3.58B | 3.35B | 4.04B | 4.21B | 5.08B | 5.9B | 4.55B | 4.05B | 1.73B | 1.34B | 1.19B | 767M | 755.9M | 787.29M | 733.5M |
| Common Stock | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2.4M | 500K | 600K | 600K | 700K | 700K | 500K | 500K | 600K | 600K | 600K | 8K | 0 |
| Retained Earnings | 4.83B | 3.87B | 4.01B | 4.54B | 3.87B | 2.09B | 1.93B | 1.96B | 2.46B | 2.44B | 2.37B | 3.06B | 3.18B | 3.73B | 3.46B | 2.84B | 1.37B | 1.05B | 703.4M | 416.8M | 48.6M | 19.7M | 59.78M | 0 |
| Treasury Stock | -5M | 0 | -30M | 0 | 0 | -2M | -4M | 0 | -504M | 0 | -1M | -153M | -222.2M | -201.8M | -2.3M | -1B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -277M | -235M | -280M | -209M | -230M | -257M | -320M | -366M | -371M | -263M | -398M | -249.8M | -159.8M | -42.6M | -49.6M | -99.3M | -53.3M | -43.2M | -75.2M | -21.2M | -33.4M | -7.4M | -12.36M | 0 |
| Minority Interest | 3.17B | 2.94B | 2.61B | 2.66B | 2.8B | 2.83B | 2.68B | 2.74B | 2.77B | 3.1B | 3.14B | 352M | 362.8M | 362.3M | 380M | 385.9M | 383M | 16M | 12.6M | 17.3M | 13.6M | 13.6M | 12.77M | 0 |
Commodity spread volatility
Total assets grew from $13.9B in 2024Q1 to $15.1B in 2026Q2, while equity expanded from $5.4B to $5.7B, per recent SEC filings, indicating a strengthening balance sheet.
The sequential increase in total assets, driven largely by a $1.0B rise in cash and a $0.4B increase in retained earnings, suggests that CF is converting robust operating cash flows into balance sheet strength. The equity base has grown despite aggressive share repurchases, implying that retained earnings are outpacing capital returns. This trajectory appears sustainable if nitrogen pricing remains favorable, but investors should monitor whether the pace of asset growth is matched by productive investment rather than just cash accumulation.
Debt-to-equity rose from 0.40 in 2024Q1 to 0.41 in 2026Q2, while total debt increased from $3.2B to $3.6B, as reported in financial statements, indicating a stable leverage profile.
The slight increase in absolute debt is offset by a growing equity base, keeping leverage ratios essentially flat. The D/E of 0.41 is well below the peer average (e.g., Nutrien at 0.51, CVR Partners at 2.23), suggesting CF has significant financial flexibility. The debt appears manageable relative to operating cash flow, which averaged over $600M per quarter, implying that refinancing risk is low. However, the recent uptick in debt may indicate funding for capital projects or share buybacks, and investors should watch whether this trend continues.
PP&E net of $6.8B represents 45% of total assets, while goodwill of $2.5B is stable, per balance sheet data, underscoring the heavy fixed-asset base typical of nitrogen producers.
The substantial investment in property, plant, and equipment is consistent with CF's manufacturing model, where ammonia plants and distribution infrastructure are critical. The stability of goodwill at $2.5B over the past ten quarters suggests no impairment concerns, but the large fixed-asset base implies high depreciation charges that could pressure earnings if utilization declines. The asset mix also highlights the importance of maintaining operational efficiency, as any downtime or maintenance issues could disproportionately impact returns.
Retained earnings increased from $4.6B in 2024Q1 to $4.8B in 2026Q2, while total equity rose to $5.7B, according to recent filings, indicating that earnings retention is the primary driver of equity growth.
The growth in retained earnings, despite substantial share repurchases, suggests that CF is generating more than enough profit to fund both shareholder returns and internal reinvestment. The equity base is solid, with no signs of dilution from stock-based compensation, which was minimal at $9M in the latest quarter. This indicates that the company is not relying on equity issuance to fund operations, and the balance sheet is being built organically. However, the aggressive buyback program could limit future equity growth if earnings decline.
Current ratio improved to 4.86 in 2026Q2 from 3.94 in 2024Q1, with cash rising to $2.5B, as per balance sheet data, indicating a robust liquidity position.
The current ratio of 4.86 is exceptionally strong, far exceeding the peer average (e.g., Mosaic at 1.32, Nutrien at 1.34), and suggests that CF has ample short-term assets to cover its liabilities. The increase in cash to $2.5B provides a significant buffer against commodity price volatility and supports the company's ability to fund capital projects or weather downturns. This liquidity cushion appears to be a deliberate strategy, given the cyclical nature of the nitrogen market, and it positions CF well to capitalize on potential acquisition opportunities or to continue returning capital to shareholders.
Deferred revenue swung from $818M in 2026Q1 to just $11M in 2026Q2, per financial statements, a dramatic drop that could signal a shift in customer prepayment behavior.
The collapse in deferred revenue from $818M to $11M is striking and may indicate that customers are less willing to prepay for fertilizer, possibly due to uncertainty about future prices or their own financial constraints. This could be a leading indicator of softening demand or a change in sales terms, which would affect cash flow timing and revenue recognition. While the current ratio remains strong, the volatility in deferred revenue warrants close monitoring, as it may suggest that the company's forward visibility is less certain than the headline numbers imply.
Quick answers to the most common questions about buying CF stock.
As of 2025, CF Industries Holdings, Inc. (CF) had total assets of $14.09B including $2.98B in current assets.
CF Industries Holdings, Inc. (CF) carries total debt of $3.95B, offset by $1.98B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
CF Industries Holdings, Inc. (CF) has total shareholders' equity (book value) of $4.84B ($47.93 book value per share). Book value represents the net worth of the company belonging to common stock holders.
CF Industries Holdings, Inc. (CF) reported a current ratio of 3.37x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.