VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CF
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CFCF Industries Holdings, Inc.
$105.40$16.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksCFCash Flow

CF Industries Holdings, Inc. (CF) Cash Flow Statement

23Y historyFree accessUpdated daily

Cash conversion remains robust, with operating cash flow reaching $1.1 billion in 2025Q3, though free cash flow margins remain sensitive to lumpy capital expenditures.

CF Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03
Cash from Operations2.66B2.75B2.27B2.76B3.85B2.87B1.23B1.5B1.5B1.63B617M1.2B1.41B1.47B2.38B2.08B1.19B681.8M638.6M690.1M203.6M137.2M344.26M-18.4M
Operating CF Margin %-38.85%38.26%41.58%34.46%43.94%29.85%32.79%33.8%39.49%16.74%27.94%29.7%26.79%38.92%34.09%30.12%26.14%16.29%25.03%10.44%7.19%20.86%-1.32%
Operating CF Growth %45.79%21.18%-17.63%-28.48%34.18%133.39%-18.21%0.53%-8.22%164.34%-48.74%-14.55%-3.97%-38.26%14.27%74.05%75.18%6.76%-7.46%238.95%48.4%-60.15%1970.99%-
Net Income1.76B1.8B1.48B1.52B3.94B1.26B432M646M428M450M-158M734.1M1.44B1.53B1.92B1.76B440.7M448.5M684.6M372.7M33.3M-39M67.73M-18.4M
Depreciation & Amortization905M898M925M869M850M888M892M875M888M883M678M479.6M392.5M410.6M419.8M416.2M394.8M101M100.8M84.5M94.6M97.5M108.64M0
Stock-Based Compensation46M45M36M37M41M30M25M28M22M17M19M16.8M16.6M12.6M11.9M10.6M8.3M6.6M8.3M9.7M8.1M3.7M00
Deferred Taxes20M6M-115M81M-107M-196M-74M149M78M-601M739M77.9M18.5M-34.3M-138.4M-32.9M88.6M45.7M26.4M48M9.4M121.5M33.8M0
Other Non-Cash Items-61M102M-72M53M34M443M-56M-81M-46M43M142M241.1M-650.5M-11M-137.4M64.1M-74.1M-168.1M151.5M21.4M59.5M45.2M10.58M18.4M
Working Capital Changes-310M-97M20M192M-900M448M12M-112M127M839M-803M-345.8M194.7M-443.9M296.3M-140.1M336.1M248.1M-333M153.8M-1.3M-91.7M100.47M0
Change in Receivables-160M-98M77M100M-110M-235M-19M-6M68M-57M18M-4.8M36.1M400K53.2M-35.5M70.6M21.3M-44M-28.5M-61.3M-9.2M00
Change in Inventory-43M-88M-28M152M-93M-123M27M-26M-52M40M-7M-71M63.8M-80.3M34.8M-38.5M79.8M440.3M-416.7M-53.6M51.6M-8.9M-26.43M0
Change in Payables-19M72M44M01M142M-15M-72M44M-1M-18M41.7M-53.2M49.5M25.5M5.2M-71.3M-39.2M3.7M31.3M5.4M-1.1M00
Cash from Investing-1.03B-933M-469M-1.68B-440M-466M-299M-319M-375M-408M-2.18B-2.98B-343.5M-1.02B-513.5M-173.8M-3.07B-487.7M159.5M-343.1M-191.3M139.3M-309.31M-28.8M
Capital Expenditures-1.04B-950M-518M-499M-462M-524M-309M-404M-422M-473M-2.21B-2.47B-1.81B-823.8M-523.5M-247.2M-258.1M-235.7M-141.8M-105.1M-59.3M-69.4M-33.71M-28.8M
CapEx % of Revenue14.05%13.41%8.73%7.53%4.13%8.01%7.49%8.8%9.53%11.45%60%57.32%38.13%15.05%8.58%4.05%6.51%9.04%3.62%3.81%3.04%3.64%2.04%2.07%
Acquisitions-4M00-1.22B1M50M2M70M-362M16M2.81B-538.8M1.37B-72.5M00-3.18B9.3M10.4M4.1M0000
Investments------------------------
Other Investing13M17M49M43M21M9M8M15M47M6M34M19.8M77M-149.1M-38.4M35.5M-11M-2.5M-5M-21M-11.1M18.6M1.96M28.8M
Cash from Financing-1.01B-1.48B-2.21B-1.37B-2.7B-1.46B-542M-1.58B-1.27B-1.56B2.44B77M-775.1M-61.6M-796.8M-1.5B1.98B-123.9M-540.5M-4.9M-23.3M-290.7M-61.29M0
Debt Issued (Net)0000-507M-518M0-769M0-1.15B74M1B1.49B1.5B-13M-346M1.19B0000-281.2M-34.92M0
Equity Issued (Net)416M0-1.51B-578M-1.24B-475M-95M-351M-455M1M0-548M-1.92B-1.4B-485.4M-984.7M1.16B3.2M-490.1M16.6M100K000
Dividends Paid-318M-326M-364M-311M-306M-260M-258M-265M-280M-280M-280M-282M-255.7M-129.1M-102.7M-68.7M-46.2M-131.7M-22M-4.5M-4.4M-1.1M-26.32M0
Share Repurchases416M0-1.51B-580M-1.35B-539M-100M-370M-467M00-556M-1.93B-1.41B-500M-1B00-500.2M00-715.4M00
Other Financing-1.11B-1.16B-334M-481M-646M-210M-189M-198M-535M-137M2.65B-46M-80.3M-17.2M-181.1M-84.5M-320.3M4.6M-28.4M-17M-19M-8.4M-50K0
Net Change in Cash636M368M-418M-291M695M945M396M-395M-153M-329M878M-1.71B285.8M-564.1M1.07B409.3M100.6M72.1M258.5M341.1M-12M-12.6M-27.14M-47.2M
Free Cash Flow1.62B1.8B1.75B2.26B3.39B2.35B922M1.1B1.07B1.16B-1.59B-1.27B-399.9M643M1.85B1.83B936.3M446.1M496.8M585M144.3M67.8M310.55M-47.2M
FCF Margin %21.88%25.44%29.53%34.02%30.33%35.93%22.36%23.99%24.27%28.04%-43.26%-29.38%-8.43%11.74%30.34%30.04%23.61%17.1%12.67%21.22%7.4%3.55%18.81%-3.4%
FCF Growth %-12.85%2.8%-22.3%-33.51%44.44%154.77%-16.26%2.42%-7.17%172.65%-25.95%-216.48%-162.19%-65.28%1.11%95.63%109.89%-10.21%-15.08%305.41%112.83%-78.17%757.95%-
FCF per Share10.4911.119.7011.6416.6210.864.284.974.604.95-6.84-5.36-1.562.175.735.232.861.811.762.060.520.251.13-0.17
FCF Conversion (FCF/Net Income)0.92x1.89x1.86x1.81x1.15x3.13x3.88x3.05x5.16x4.56x-2.23x1.72x1.01x1.00x1.29x1.35x3.42x1.86x0.93x1.85x6.11x-3.52x5.08x1.00x
Interest Paid00118M145M257M176M184M0227M00100M141M135.3M102.7M0276.2M0000000
Taxes Paid00410M373M1.78B430M111M07M00435M781M847.4M1.07B095.5M0000000

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Natural gas price volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

Based on reported financial data, CF consistently generates operating cash flow in excess of net income, with the OCF/NI ratio frequently exceeding 1.0, which suggests that the company's reported earnings are supported by tangible cash generation rather than aggressive accounting accruals or non-cash revenue recognition.

The consistent premium of operating cash flow over net income indicates a high quality of earnings, likely driven by significant non-cash depreciation charges inherent in the capital-intensive nitrogen manufacturing process. Investors should monitor whether this conversion efficiency persists if inventory build-ups or shifts in pre-pay programs begin to weigh on working capital.

Free Cash Flow Margin Volatility

As reported in quarterly filings, CF's free cash flow margins have exhibited significant variance, ranging from a negative 59.5% in 2023Q4 to a peak of 57.8% in 2024Q3, reflecting the cyclical nature of nitrogen pricing and the lumpy timing of major capital expenditure projects.

While the trajectory of free cash flow appears robust during peak pricing cycles, the extreme swings suggest that the company's cash generation is highly sensitive to global commodity price fluctuations. This volatility warrants caution, as the ability to sustain positive free cash flow is contingent upon maintaining the structural energy cost advantage over international competitors.

Capital Intensity and Maintenance Requirements

According to recent SEC filings, CF's capital expenditure as a percentage of revenue has fluctuated significantly, reaching as high as 89.9% in 2023Q4, which highlights the substantial reinvestment required to maintain aging ammonia production infrastructure and support ongoing carbon capture and sequestration initiatives.

The high capital intensity suggests that a meaningful portion of cash flow is committed to sustaining the existing asset base rather than purely funding growth. Analysts should evaluate whether these investments in low-carbon ammonia production will eventually yield a return on invested capital that exceeds the company's historical cost of capital.

Working Capital Dynamics and Seasonality

Based on the provided financial statements, CF experiences significant working capital swings, with a notable $332 million inflow in 2025Q3 followed by a $278 million outflow in 2025Q4, illustrating the impact of seasonal agricultural demand cycles on the company's cash conversion and inventory management.

These fluctuations appear to be a structural feature of the business, driven by the timing of farmer pre-pay programs and the synchronization of nitrogen application with Northern Hemisphere planting seasons. The ability to manage these cycles effectively is critical to maintaining liquidity during periods of lower seasonal demand.

Disciplined Capital Allocation and Buybacks

As reported in financial disclosures, CF has prioritized returning capital to shareholders through aggressive share repurchases, including a $1 billion buyback in 2025Q4, which suggests management's preference for reducing share count over pursuing large-scale, potentially dilutive greenfield capacity expansion projects in a cyclical commodity market.

This capital allocation strategy appears to reflect a disciplined approach to value creation, focusing on share count reduction when internal reinvestment opportunities are deemed less attractive. However, investors should monitor whether this focus on buybacks limits the company's flexibility to pivot toward emerging hydrogen-related infrastructure investments.

CF — Frequently Asked Questions

Quick answers to the most common questions about buying CF stock.

How much cash does CF Industries Holdings, Inc. (CF) generate from operations?

CF Industries Holdings, Inc. (CF) generated $2.75B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is CF Industries Holdings, Inc.'s free cash flow?

CF Industries Holdings, Inc. (CF) generated $1.80B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is CF Industries Holdings, Inc.'s capital expenditure (CapEx)?

CF Industries Holdings, Inc. (CF) spent $950.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does CF Industries Holdings, Inc. distribute cash to shareholders?

In 2025, CF Industries Holdings, Inc. (CF) returned $326.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.