The balance sheet is heavily concentrated in investment securities, which represent 83.7% of total assets as of Q2 2026, creating significant interest rate sensitivity and driving extreme volatility in net interest income and equity.
The Carlyle Group Inc. (CG) balance sheet — 17-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|
| Cash & Short Term Investments | 11.26B | 3.21B | 2.1B | 1.79B | 1.57B | 2.62B | 1.14B | 915.8M | 877.1M | 1.38B | 1.43B | 2.6B | 2.79B | 2.37B | 603.4M | 23.23B | 15.81B | 555.1M |
| Cash & Due from Banks | 2.04B | 3.21B | 2.1B | 1.79B | 1.57B | 2.62B | 1.14B | 915.8M | 877.1M | 1.38B | 1.43B | 2.6B | 2.79B | 2.37B | 2.21B | 1.08B | 1.35B | 555.1M |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.61B | 22.15B | 14.46B | 0 |
| Total Investments | 23.55B | 2.88B | 3.29B | 3.02B | 2.9B | 2.13B | 1.81B | 2.44B | 1.77B | 1.22B | 950.9M | 864.6M | 905.8M | 736.9M | 829M | 42.11B | 26.7B | 0 |
| Investments Growth % | 1349.34% | -12.54% | 8.87% | 4.21% | 36.33% | 17.55% | -25.9% | 38.38% | 44.93% | 28.13% | 9.98% | -4.55% | 22.92% | -11.11% | -98.03% | 57.72% | - | - |
| Long-Term Investments | 54.17B | 2.88B | 3.29B | 3.02B | 2.9B | 2.13B | 1.81B | 2.44B | 1.77B | 1.22B | 950.9M | 864.6M | 905.8M | 736.9M | 25.7B | 19.96B | 0 | 0 |
| Accounts Receivables | 0 | 0 | 1.04B | 832.6M | 681.3M | 518.4M | 361.6M | 348.3M | 576.5M | 314.2M | 356.1M | 1.03B | 1.5B | 912.4M | 522.5M | 574.6M | 0 | 0 |
| Goodwill & Intangibles | 440.9M | 507.1M | 634.1M | 766.1M | 897.8M | 34.9M | 48.7M | 62.3M | 77.3M | 35.9M | 42M | 135.7M | 442.1M | 582.8M | 691.1M | 594.9M | 448.4M | 0 |
| Goodwill | 0 | 104.6M | 103.6M | 104M | 103.9M | 13.3M | 16.8M | 16.1M | 15.3M | 11.1M | 10.1M | 38.3M | 47.5M | 40.3M | 37M | 36.8M | 0 | 0 |
| Intangible Assets | 440.9M | 402.5M | 530.5M | 662.1M | 793.9M | 21.6M | 31.9M | 46.2M | 62M | 24.8M | 31.9M | 97.4M | 394.6M | 542.5M | 654.1M | 558.1M | 448.4M | 0 |
| PP&E (Net) | 568.7M | 556.8M | 526.7M | 493.7M | 476.9M | 505M | 510.3M | 312M | 95.1M | 100.4M | 106.3M | 111.7M | 77.2M | 71M | 63.6M | 52.7M | 39.6M | 37M |
| Other Assets | 91.8M | 21.94B | 15.48B | 14.26B | 14.78B | 15.37B | 11.63B | 9.4B | 9.28B | 9.01B | 6.8B | 27.16B | 30.07B | 30.84B | -25.7B | 2.12B | 51.9M | -49.8M |
| Total Current Assets | 3.51B | 3.21B | 3.14B | 2.62B | 2.33B | 3.2B | 1.55B | 1.32B | 1.5B | 1.75B | 1.83B | 3.69B | 4.36B | 3.32B | 1.17B | 23.92B | 16.52B | 0 |
| Total Non-Current Assets | 24.68B | 25.91B | 19.96B | 18.56B | 19.07B | 18.05B | 14.1B | 12.49B | 11.41B | 10.53B | 8.15B | 28.5B | 31.64B | 32.3B | 754.7M | 22.75B | 539.9M | 0 |
| Total Assets | 28.2B | 29.12B | 23.1B | 21.18B | 21.4B | 21.25B | 15.64B | 13.81B | 12.91B | 12.28B | 9.97B | 32.18B | 35.99B | 35.62B | 31.57B | 24.65B | 17.06B | 2.51B |
| Asset Growth % | 81.76% | 26.02% | 9.1% | -1.06% | 0.72% | 35.83% | 13.3% | 6.93% | 5.16% | 23.14% | -69.01% | -10.59% | 1.04% | 12.85% | 28.05% | 44.48% | 579.89% | - |
| Return on Assets (ROA) | 1.27% | 3.1% | 4.61% | -2.86% | 5.74% | 16.13% | 2.36% | 2.85% | 0.92% | 2.19% | 0.03% | -0.05% | 0.24% | 0.31% | 0.07% | 6.51% | 15.59% | 27.66% |
| Accounts Payable | 0 | 0 | 0 | 0 | 362.5M | 379.7M | 286.3M | 354.9M | 442.2M | 355.1M | 14.6M | 14.5M | 26.1M | 25.4M | 215M | 203.4M | 211.6M | 0 |
| Total Debt | 14.25B | 13.89B | 9.5B | 9.26B | 8.68B | 8.5B | 8.05B | 6.97B | 6.39B | 5.88B | 5.21B | 18.28B | 17.35B | 16.28B | 14.54B | 21.02B | 11.53B | 445.4M |
| Net Debt | 12.21B | 10.69B | 7.4B | 7.47B | 7.11B | 5.88B | 6.91B | 6.06B | 5.51B | 4.5B | 3.78B | 15.67B | 14.55B | 13.91B | 12.33B | 19.95B | 10.18B | -109.7M |
| Long-Term Debt | 13.8B | 13.89B | 9.5B | 8.38B | 8.68B | 8.5B | 8.05B | 6.97B | 6.39B | 5.88B | 5.21B | 18.28B | 17.35B | 16.28B | 14.54B | 10.21B | 0 | 412.2M |
| Short-Term Debt | 0 | 0 | 0 | 459M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.81B | 11.53B | 33.2M |
| Other Liabilities | 978.2M | 7.96B | 7.02B | 5.95B | 5.54B | 6.66B | 4.38B | 3.51B | 3.25B | 3.1B | 3.29B | 7.81B | 9.53B | 8.94B | 6.11B | 2B | 1.63B | -603M |
| Total Current Liabilities | 5.73B | 203.9M | 241.9M | 459M | 362.5M | 388.1M | 286.3M | 354.9M | 442.2M | 355.1M | 14.6M | 14.5M | 26.1M | 25.4M | 215M | 537.6M | 13.23B | 0 |
| Total Non-Current Liabilities | 15.25B | 21.86B | 16.51B | 14.93B | 14.22B | 15.16B | 12.43B | 10.48B | 9.64B | 8.98B | 8.5B | 26.09B | 26.87B | 25.22B | 20.66B | 12.27B | 1.63B | 0 |
| Total Liabilities | 20.98B | 22.06B | 16.76B | 15.39B | 14.58B | 15.54B | 12.71B | 10.84B | 10.08B | 9.33B | 8.52B | 26.1B | 26.9B | 25.24B | 20.87B | 15.48B | 14.86B | 1.8B |
| Total Equity | 7.21B | 7.06B | 6.35B | 5.78B | 6.82B | 5.71B | 2.93B | 2.97B | 2.84B | 2.95B | 1.45B | 6.08B | 9.09B | 10.38B | 10.7B | 9.17B | 1.3B | 713.6M |
| Equity Growth % | 42.09% | 11.18% | 9.73% | -15.2% | 19.54% | 94.74% | -1.33% | 4.7% | -3.82% | 102.82% | -76.08% | -33.17% | -12.36% | -2.97% | 16.67% | 603.33% | 82.65% | - |
| Equity / Assets (Capital Ratio) | 25.58% | 24.24% | 27.47% | 27.32% | 31.87% | 26.85% | 18.73% | 21.51% | 21.96% | 24.01% | 14.58% | 18.89% | 25.27% | 29.13% | 33.88% | 37.19% | 7.64% | 28.43% |
| Return on Equity (ROE) | 5.11% | 12.07% | 16.82% | -9.65% | 19.56% | 68.89% | 11.8% | 13.12% | 4.03% | 11.09% | 0.17% | -0.24% | 0.88% | 0.99% | 0.2% | 25.92% | 151.27% | 97.27% |
| Book Value per Share | 19.64 | 19.03 | 17.25 | 16.01 | 18.65 | 15.74 | 8.18 | 24.22 | 25.01 | 29.47 | 4.71 | 20.34 | 30.71 | 37.30 | 36.71 | 28.94 | 4.28 | 2.34 |
| Tangible BV per Share | 18.44 | 17.66 | 15.52 | 13.89 | 16.20 | 15.64 | 8.04 | 23.71 | 24.33 | 29.11 | 4.58 | 19.89 | 29.22 | 35.20 | 34.33 | 27.06 | 2.81 | 2.34 |
| Common Stock | 3.5M | 3.6M | 3.6M | 3.6M | 3.6M | 3.6M | 3.5M | 703.8M | 673.4M | 701.8M | 403.1M | 606.7M | 750.5M | 820.7M | 1.07B | 853.7M | 0 | 0 |
| Additional Paid-in Capital | 0 | 4.29B | 3.89B | 3.4B | 3.14B | 2.72B | 2.55B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 873.8M | 1.64B | 2.04B | 2.08B | 3.4B | 2.81B | 348.2M | 0 | -83.3M | -72.7M | -95.2M | -90.1M | -39M | -11.2M | -4.8M | -55.8M | 0 | 0 |
| Accumulated OCI | -192.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 806.9M | -34.5M | 437.5M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 387.5M | 387.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CG stock.
As of 2025, The Carlyle Group Inc. (CG) had total assets of $29.12B including $3.21B in current assets.
The Carlyle Group Inc. (CG) carries total debt of $13.89B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
The Carlyle Group Inc. (CG) has total shareholders' equity (book value) of $5.76B ($19.03 book value per share). Book value represents the net worth of the company belonging to common stock holders.
The Carlyle Group Inc. (CG) reported a current ratio of 15.72x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Volatile performance fee realization
Metrics are mathematically derived from official filings.
Asset Growth Driven by Securities, Not Loans
Total assets expanded 35.6% from $20.8B in Q1 2024 to $28.2B in Q2 2026, but this growth was overwhelmingly concentrated in investment securities, which surged from $3.1B to $23.6B, while the loan-to-deposit ratio remains unavailable, suggesting the balance sheet expansion is driven by marketable investments rather than traditional lending activity.
The balance sheet trajectory is defined by a massive shift into investment securities, which now constitute 83.7% of total assets, a stark contrast to the firm's historical profile. This suggests a strategic pivot toward a more liquid, marketable portfolio, potentially to enhance fee-related earnings or manage capital more dynamically. However, this concentration introduces significant mark-to-market volatility, as evidenced by the wild swings in net interest income and equity over the past two quarters, making the balance sheet's growth quality highly sensitive to interest rate movements and credit spreads.
Equity Buffer Volatile Amidst Asset Surge
The equity-to-assets ratio has fluctuated between 0.24 and 0.28 over the past ten quarters, ending at 0.26 in Q2 2026, while total equity grew from $5.1B to $7.2B, indicating that capital has expanded in line with assets but the leverage profile remains highly sensitive to unrealized gains and losses within the securities portfolio.
The equity base appears adequate but is subject to significant volatility driven by mark-to-market movements in the investment portfolio, as seen in the equity jump from $5.4B in Q1 2026 to $7.2B in Q2 2026. This suggests that the firm's capital adequacy is less about regulatory buffers and more about managing the volatility of its own balance sheet investments. The recent $304.1 million in share repurchases, executed despite negative operating cash flow, indicates management's confidence in the capital position but also raises questions about the sustainability of capital return during periods of portfolio stress.
Cash Position Declines as Securities Absorb Capital
Cash and bank balances have declined from a peak of $3.3B in Q3 2025 to $2.0B in Q2 2026, a 39.4% reduction, while investment securities ballooned to $23.6B, suggesting a deliberate deployment of liquid assets into higher-yielding or strategic portfolio positions.
The liquidity profile has shifted dramatically, with the firm appearing to trade immediate cash liquidity for a larger, more complex securities portfolio. This move may be intended to generate higher net interest income or position for market opportunities, but it reduces the immediate cash buffer available for capital calls, distributions, or opportunistic M&A. The negative operating cash flow of $183.1 million in Q2 2026, coupled with the cash drawdown, suggests that the firm's liquidity is now more dependent on the performance and realizability of its investment portfolio than on its cash reserves.
Securities Portfolio Concentration Risk
Investment securities represent 83.7% of total assets as of Q2 2026, a massive concentration that exposes the balance sheet to significant interest rate and credit spread risk, which appears to be the primary driver of the extreme volatility in net interest income and equity observed over the past two quarters.
The single most non-obvious risk is the extreme concentration of the balance sheet in investment securities, which has transformed Carlyle's profile from a fee-based asset manager into something resembling a concentrated investment vehicle. This creates a duration and credit risk mismatch where the firm's equity is highly sensitive to market movements, potentially amplifying volatility in earnings and book value. The sudden emergence of a $249.1 million loan loss provision after eight quarters of zero provisions may indicate that credit stress is beginning to materialize within this portfolio, warranting close scrutiny of the underlying asset composition and hedging strategies.
NIM Volatility Signals Rate Sensitivity
Net interest margin has been extremely volatile, swinging from -1.4% in Q1 2026 to 1.2% in Q2 2026, after peaking at 4.1% in Q4 2025, suggesting that the firm's interest rate sensitivity is high and its NIM trajectory is highly unpredictable, likely tied to the composition and hedging of its now-massive securities portfolio.
The NIM trajectory provides poor forward visibility due to its extreme volatility, which appears disconnected from broader market rate movements and more indicative of internal portfolio rebalancing or derivative positioning. This volatility suggests that the firm's net interest income is not a stable, predictable component of earnings but rather a source of significant quarterly noise. Investors should monitor whether this volatility is a temporary artifact of portfolio construction or a permanent feature of the firm's new balance sheet profile, as it directly impacts the reliability of distributable earnings forecasts.