Operating cash flow turned negative at -$183.1 million in Q2 2026 despite positive net income, while the firm returned $304.1 million through buybacks, indicating a preference for shareholder returns over organic capital build amid volatile cash generation.
The Carlyle Group Inc. (CG) cash flow statement — 17-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|
| Cash from Operations | -1.87B | 1.46B | -759.5M | 204.9M | -379.3M | 1.79B | -169.2M | 358.6M | -343.5M | -7.1M | -300.6M | 3.9B | 2.65B | 2.99B | 2.03B | 2.4B | 2.88B | 418.7M |
| Operating CF Growth % | -711.08% | 292.61% | -470.67% | 154.02% | -121.18% | 1158.51% | -147.18% | 204.4% | -4738.03% | 97.64% | -107.7% | 47.51% | -11.64% | 47.62% | -15.64% | -16.42% | 587.13% | - |
| Net Income | 363.9M | 808.7M | 1.08B | -496.7M | 1.23B | 3.05B | 382.8M | 1.18B | 328.9M | 995.4M | -1.8M | 400.1M | 915.1M | 1.35B | 2.4B | 1.15B | 1.46B | 663.6M |
| Depreciation & Amortization | 199.3M | 192.1M | 184.1M | 180.6M | 147.4M | 52M | 52.1M | 65.6M | 46.9M | 41.3M | 72M | 322.8M | 192.1M | 163.6M | 107.8M | 83.1M | 24.5M | 28.6M |
| Deferred Taxes | -72.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -3.59B | -4.7M | -1.98B | 1.05B | -1.11B | -2.26B | -1.15B | -809.8M | -719.3M | -1.37B | -1.32B | 1.33B | -659.6M | -1.7B | -710.8M | 1.3B | 1.03B | -444.5M |
| Working Capital Changes | 834.4M | 466.8M | -44M | -533.2M | -642.9M | 954.9M | 547.1M | -81.6M | 0 | 324.7M | 950.7M | 1.85B | 2.2B | 3.18B | 231.9M | -134.8M | 362.3M | 171M |
| Cash from Investing | -1.46B | -4.25B | -77.6M | -43.6M | -828.8M | -32.2M | -61.2M | -27.8M | -99.1M | -34M | -25.4M | -21.5M | 37M | -135.1M | -126.1M | -104.8M | -185.6M | -27.5M |
| Purchase of Investments | -3.6B | -12.1B | -5M | -187.3M | -69.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/Maturity of Investments | 2.13B | 7.96B | 5.1M | 210.3M | 50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Investment Activity | -1.47B | -4.15B | 100K | 23M | -19.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisitions | 0 | 0 | 0 | 0 | -150.2M | 9.2M | 0 | 0 | -67.8M | 0 | 0 | 0 | -3.1M | -10.2M | -42.8M | -53.9M | -105.6M | 0 |
| Other Investing | 132.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.8M | 69.8M | -95.4M | -50.6M | -16.7M | -58.8M | 0 |
| Cash from Financing | 4.31B | 3.28B | 682.8M | -99.6M | 114.8M | -242.5M | 370.3M | -149.2M | 72M | 318.6M | 15.3M | -4.01B | -2.29B | -2.5B | -1.84B | -2.65B | -2.53B | -587.3M |
| Dividends Paid | -378.8M | -505.1M | -503M | -497.7M | -443.6M | -355.8M | -351.3M | -172.6M | -153.4M | -124.1M | -140.9M | -251M | -102.7M | -59.9M | -464M | -1.5B | -787.8M | -215.6M |
| Share Repurchases | -915.3M | -686.5M | -554.6M | -203.5M | -185.6M | -161.8M | -26.4M | -439.9M | -107.5M | -200K | -58.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 38.9M | 4.8M | 0 | 0 | 0 | 0 | 0 | 209.9M | 449.5M | 0 | 615.8M | 0 | 0 | 43.5M |
| Net Stock Activity | -915.3M | -686.5M | -554.6M | -203.5M | -146.7M | -157M | -26.4M | -439.9M | -107.5M | -200K | -58.9M | 209.9M | 449.5M | 0 | 615.8M | 0 | 0 | 43.5M |
| Debt Issuance (Net) | 4M | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Other Financing | -219.3M | -370.6M | 35.2M | -93.8M | 24.4M | -16M | 63M | -188.7M | -459.8M | -321.4M | -356.2M | -4.64B | -1.78B | -892.3M | -343.3M | 50.6M | -47.2M | -118.3M |
| Net Change in Cash | 1.04B | 1.11B | -175.6M | 80.6M | -1.11B | 1.49B | 161.6M | 189.7M | -390.5M | 344.8M | -326.4M | -250.5M | 275.4M | 399.5M | 57.5M | -107.3M | 128.8M | -192.7M |
| Exchange Rate Effect | 61.7M | 615.6M | -21.3M | 18.9M | -20.3M | -30.8M | 21.7M | 8.1M | -19.9M | 67.3M | -15.7M | -120.6M | -113.9M | 44M | -3.5M | 0 | -29.2M | 3.4M |
| Cash at Beginning | 2.75B | 2.1B | 1.44B | 1.36B | 2.48B | 989.6M | 828M | 638.3M | 1.03B | 684M | 1.01B | 1.24B | 966.6M | 567.1M | 509.6M | 616.9M | 488.1M | 680.8M |
| Cash at End | 3.34B | 3.21B | 1.27B | 1.44B | 1.36B | 2.48B | 989.6M | 828M | 638.3M | 1.03B | 684M | 991.5M | 1.24B | 966.6M | 567.1M | 509.6M | 616.9M | 488.1M |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.2M | 15.8M | 27.7M |
| Income Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30M | 24M | 11.9M |
| Free Cash Flow | -2B | 1.36B | -837.2M | 138.3M | -419.9M | 1.75B | -230.4M | 330.8M | -374.8M | -41.1M | -326M | 3.84B | 2.62B | 2.96B | 2B | 2.64B | 2.86B | 391.2M |
| FCF Growth % | -637.45% | 262.86% | -705.35% | 132.94% | -124% | 859.38% | -169.65% | 188.26% | -811.92% | 87.39% | -108.49% | 46.81% | -11.76% | 48.56% | -24.51% | -7.42% | 630.01% | - |
Quick answers to the most common questions about buying CG stock.
The Carlyle Group Inc. (CG) generated $1.46B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
The Carlyle Group Inc. (CG) generated $1.36B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
The Carlyle Group Inc. (CG) spent $99.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, The Carlyle Group Inc. (CG) returned $505.1M to shareholders via cash dividends and spent $686.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Lumpy performance fee realization
Metrics are mathematically derived from official filings.
Negative OCF Undermines Organic Capital Build
Operating cash flow turned negative in Q2 2026 at -$183.1 million despite positive net income, a stark reversal from the $469.0 million generated in Q1, suggesting that working capital dynamics and credit portfolio activity are overwhelming underlying earnings generation.
The OCF-to-Net Income ratio of -1.34 in Q2 2026 indicates that reported profits are not translating into distributable cash, a critical concern for an asset manager reliant on cash for dividends and buybacks. This disconnect appears driven by the $249.1 million loan loss provision and significant swings in investment securities activity, which distort the cash flow statement. For capital generation, this implies that the firm's ability to fund organic growth or return capital may be more constrained than headline earnings suggest, warranting close monitoring of the balance sheet for liquidity buffers.
Securities Portfolio Swings Signal Active Rebalancing
Net investment cash outflows totaled $1.0 billion in Q2 2026, following a $1.1 billion net inflow in Q1, indicating a significant shift in portfolio strategy that may reflect either profit-taking or a strategic repositioning of the securities book amid changing rate expectations.
The pattern of large, alternating purchases and sales of investment securities suggests the firm is actively managing duration and liquidity within its credit and fixed-income portfolios. The $3.5 billion in purchases against $2.5 billion in sales in Q2 2026 implies a net deployment of capital into the portfolio, which could be aimed at capturing higher yields or supporting credit fund strategies. However, this activity contributes to the volatility in operating cash flow and may indicate that the firm is using its balance sheet to facilitate investment activities that are not fully captured in fee-related earnings.
Loan Loss Provision Signals Emerging Credit Stress
The $249.1 million loan loss provision recorded in Q2 2026, after eight consecutive quarters of zero provisions, represents a significant shift in credit risk assessment that may indicate deteriorating conditions within the Global Credit portfolio or a strategic build-up of reserves.
This provision expense directly reduces operating cash flow and net income, explaining a portion of the Q2 2026 earnings miss. The emergence of credit costs after a prolonged period of zero provisions suggests that the firm's credit underwriting may be facing new pressures, potentially from rising defaults or downgrades in its loan portfolio. Investors should monitor whether this is a one-time adjustment or the beginning of a trend, as sustained provisioning would further constrain capital generation and dividend sustainability.
Buyback Pace Outpaces Dividend Growth
Carlyle returned $304.1 million through share repurchases in Q2 2026, significantly exceeding the $126.4 million dividend payment, indicating a preference for buybacks as the primary capital return mechanism despite volatile operating cash flows.
The firm's buyback activity has been consistent across quarters, ranging from $103.6 million to $304.1 million, suggesting a systematic repurchase program. However, the sustainability of this pace is questionable given the negative operating cash flow in Q2 2026 and the need to fund provisions and investment activities. The dividend appears stable at approximately $126 million per quarter, but the lack of growth suggests management is prioritizing balance sheet flexibility over dividend increases, which may be prudent given the earnings volatility.
Provision Build Contrasts with Historical Loss Pattern
The $249.1 million provision in Q2 2026 stands in stark contrast to the $208.3 million negative provision (reserve release) in Q1 2026, indicating a rapid reversal in credit quality assessment that warrants investigation into the underlying portfolio composition.
This swing from reserve release to reserve build within a single quarter suggests either a significant deterioration in the credit outlook for specific assets or a strategic decision to bolster reserves ahead of potential stress. The provision expense directly impacts both the income statement and cash flow statement, creating a drag on reported performance. For analysts, this volatility in credit costs introduces another layer of unpredictability to earnings, complicating the assessment of sustainable distributable earnings.
Cash Flow Statement Obscures True Liquidity
The reported $3.2 billion cash position may not fully reflect the firm's true liquidity, as the consolidation of fund assets and liabilities on the balance sheet can create misleading impressions of both cash availability and leverage.
The cash flow statement for an asset manager like Carlyle is less informative than for industrial companies because loan originations, deposit flows, and investment securities activity dominate the investing and financing sections. The negative operating cash flow in Q2 2026, despite positive net income, highlights how working capital dynamics and credit portfolio activity can distort the picture. Furthermore, the firm's significant 'dry powder' and undrawn credit commitments represent potential liquidity needs that are not captured in the cash flow statement, while the timing of carried interest realizations and clawback provisions introduces hidden risks to future cash flows.