VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CGThe Carlyle Group Inc.
$41.40$15.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCGCash Flow

The Carlyle Group Inc. (CG) Cash Flow Statement

17Y historyFree accessUpdated daily

Free cash flow remains unstable, ranging from a peak of 864.8M in 2025Q2 to a deep deficit of 2.6B in 2025Q3, reflecting the firm's sensitivity to the timing of investment exits.

CG Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Cash from Operations-1.24B1.46B-759.5M204.9M-379.3M1.79B-169.2M358.6M-343.5M-7.1M-300.6M3.9B2.65B2.99B2.03B2.4B2.88B418.7M
Operating CF Margin %-29.87%-18.58%10.97%-10.31%30.75%-7.93%12.3%-16.71%-0.26%-15.54%116.17%67.94%75.72%45.96%125.71%134.53%31.79%
Operating CF Growth %77.94%292.61%-470.67%154.02%-121.18%1158.51%-147.18%204.4%-4738.03%97.64%-107.7%47.51%-11.64%47.62%-15.64%-16.42%587.13%-
Net Income546.5M808.7M1.08B-496.7M1.23B3.05B382.8M1.18B328.9M995.4M-1.8M400.1M915.1M1.35B2.4B1.15B1.46B663.6M
Depreciation & Amortization195.7M192.1M184.1M180.6M147.4M52M52.1M65.6M46.9M41.3M72M322.8M192.1M163.6M107.8M83.1M24.5M28.6M
Stock-Based Compensation119.8M00000000000000000
Deferred Taxes-45.4M00000000000000000
Other Non-Cash Items-2.72B-4.7M-1.98B1.05B-1.11B-2.26B-1.15B-809.8M-719.3M-1.37B-1.32B1.33B-659.6M-1.7B-710.8M1.3B1.03B-444.5M
Working Capital Changes541.1M466.8M-44M-533.2M-642.9M954.9M547.1M-81.6M0324.7M950.7M1.85B2.2B3.18B231.9M-134.8M362.3M171M
Change in Receivables75.9M94.9M-127.1M-63.5M-63.2M-71.4M-3.5M111M0029M533.2M010.1M51.6M24.8M-44M-11.7M
Change in Inventory000000000000000000
Change in Payables45.8M149.7M00-14.3M0000000000-51.6M-5.9M12.3M
Cash from Investing-1.45B-4.25B-77.6M-43.6M-828.8M-32.2M-61.2M-27.8M-99.1M-34M-25.4M-21.5M37M-135.1M-126.1M-104.8M-185.6M-27.5M
Capital Expenditures-110.8M-99.4M-77.7M-66.6M-659M-41.4M-61.2M-27.8M-31.3M-34M-25.4M-62.3M-29.7M-29.5M-32.7M-34.2M-21.2M-27.5M
CapEx % of Revenue2.78%2.03%1.9%3.57%17.92%0.71%2.87%0.95%1.52%1.22%1.31%1.85%0.76%0.75%0.74%1.79%0.99%2.09%
Acquisitions0-----------------
Investments24.79B2.88B3.29B3.02B2.9B2.13B1.81B2.44B1.77B1.22B950.9M864.6M905.8M736.9M829M42.11B26.7B0
Other Investing-30.1M000000000040.8M69.8M-95.4M-50.6M-16.7M-58.8M0
Cash from Financing3.62B3.28B682.8M-99.6M114.8M-242.5M370.3M-149.2M72M318.6M15.3M-4.01B-2.29B-2.5B-1.84B-2.65B-2.53B-587.3M
Debt Issued (Net)0-----------------
Equity Issued (Net)-510M-686.5M-554.6M-203.5M-146.7M-157M-26.4M-439.9M-107.5M387.3M-58.9M209.9M449.5M0615.8M0043.5M
Dividends Paid-505.1M-505.1M-503M-497.7M-443.6M-355.8M-351.3M-172.6M-153.4M-124.1M-140.9M-251M-102.7M-59.9M-464M-1.5B-787.8M-215.6M
Share Repurchases-714.8M-686.5M-554.6M-203.5M-185.6M-161.8M-26.4M-439.9M-107.5M-200K-58.9M0000000
Other Financing352.2M-370.6M35.2M-93.8M24.4M-16M63M-188.7M-459.8M-321.4M-356.2M-4.64B-1.78B-892.3M-343.3M50.6M-47.2M-118.3M
Net Change in Cash681.2M1.11B-175.6M80.6M-1.11B1.49B161.6M189.7M-390.5M344.8M-326.4M-250.5M275.4M399.5M57.5M-107.3M128.8M-192.7M
Free Cash Flow-1.35B1.36B-837.2M138.3M-419.9M1.75B-230.4M330.8M-374.8M-41.1M-326M3.84B2.62B2.96B2B2.64B2.86B391.2M
FCF Margin %-33.89%27.84%-20.48%7.41%-11.42%30.04%-10.8%11.34%-18.23%-1.48%-16.85%114.31%67.17%74.98%45.22%138.22%133.54%29.7%
FCF Growth %-7.05%262.86%-705.35%132.94%-124%859.38%-169.65%188.26%-811.92%87.39%-108.49%46.81%-11.76%48.56%-24.51%-7.42%630.01%-
FCF per Share-3.763.68-2.270.38-1.154.83-0.642.70-3.31-0.41-1.0612.868.8310.666.858.359.381.28
FCF Conversion (FCF/Net Income)-2.47x1.81x-0.74x-0.34x-0.31x0.60x-0.49x0.94x-2.95x-0.03x-46.97x-212.11x30.84x28.76x99.92x1.77x1.89x0.60x
Interest Paid00000000000000059.2M15.8M27.7M
Taxes Paid00000000000000030M24M11.9M

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowDeteriorating
Top Statement Risk

Cyclical realization fee volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Volatility

As reported in financial statements, the relationship between net income and operating cash flow remains highly erratic, with the OCF/NI ratio swinging from a negative 8.57 in 2024Q2 to a positive 2.76 in 2025Q2, underscoring the disconnect between accounting profits and actual cash generation.

The extreme variance in the OCF/NI ratio suggests that net income is a poor proxy for the firm's underlying cash-generating capacity due to the lumpy nature of performance allocations. Investors should monitor whether the firm can stabilize this conversion as it shifts focus toward more predictable fee-related earnings.

FCF Volatility Impedes Capital Planning

Based on reported figures, free cash flow has exhibited significant instability over the last ten quarters, ranging from a peak of 864.8M in 2025Q2 to a deep deficit of 2.6B in 2025Q3, reflecting the firm's sensitivity to the timing of investment exits and performance fee realizations.

This trajectory suggests that the firm's ability to fund dividends and buybacks is heavily dependent on episodic liquidity events rather than a steady operational cadence. The recurring negative FCF periods warrant further investigation into whether the firm's cost structure is sufficiently flexible to withstand prolonged exit droughts.

Working Capital Swings Drive Liquidity

According to recent SEC filings, working capital changes have been a primary driver of cash flow volatility, with a massive 551.5M inflow in 2025Q3 contrasting sharply with a 532.4M outflow in 2024Q2, indicating that timing differences in fund-level cash movements significantly impact the firm's reported liquidity.

These fluctuations appear to be a structural feature of the asset management model where timing differences between fee accruals and cash receipts create noise in the operating cash flow statement. Analysts should interpret these swings as a reflection of fund-level activity rather than operational inefficiency.

Capital Return Amidst Cash Uncertainty

Data from the last ten quarters shows that Carlyle has consistently returned capital to shareholders, with dividends totaling 126.4M in 2026Q1, even as operating cash flow remains inconsistent, suggesting a management commitment to shareholder returns that may be decoupled from short-term cash flow realities.

The firm's willingness to maintain dividend payments during periods of negative FCF may indicate a reliance on balance sheet cash reserves or a confidence in the long-term stability of fee-related earnings. Investors should monitor whether this capital allocation strategy remains sustainable if the current exit environment fails to improve.

CG — Frequently Asked Questions

Quick answers to the most common questions about buying CG stock.

How much cash does The Carlyle Group Inc. (CG) generate from operations?

The Carlyle Group Inc. (CG) generated $1.46B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The Carlyle Group Inc.'s free cash flow?

The Carlyle Group Inc. (CG) generated $1.36B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is The Carlyle Group Inc.'s capital expenditure (CapEx)?

The Carlyle Group Inc. (CG) spent $99.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The Carlyle Group Inc. distribute cash to shareholders?

In 2025, The Carlyle Group Inc. (CG) returned $505.1M to shareholders via cash dividends and spent $686.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.