The balance sheet shows minimal debt (D/E of 0.01) but a strained equity base, as shareholders' equity fell 51% from $656.2M in 2024Q2 to $321.8M in 2026Q2, with cash dropping to $78.6M.
Cullinan Therapeutics, Inc. (CGEM) balance sheet — 8-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 |
|---|
| Total Current Assets | 341.97M | 386.76M | 414.67M | 480.19M | 474.47M | 296.56M | 212.28M | 100.09M | 34.22M |
| Cash & Short-Term Investments | 334.54M | 377.9M | 398.98M | 467.07M | 467.29M | 290.47M | 210.21M | 98.63M | 33.83M |
| Cash Only | 78.64M | 88.33M | 83M | 98.43M | 156.15M | 59.77M | 168.2M | 63.25M | 33.83M |
| Short-Term Investments | 255.9M | 289.56M | 315.97M | 368.63M | 311.14M | 230.69M | 42.01M | 35.38M | 0 |
| Accounts Receivable | 0 | 0 | 3M | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 7.44M | 8.86M | 12.69M | 13.12M | 7.18M | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 21.81M | 61.62M | 207.16M | 3.99M | 86.64M | 140.62M | 2.43M | 370K | 421K |
| Property, Plant & Equipment | 2.5M | 3.05M | 2.35M | 3.53M | 5.3M | 77K | 130K | 182K | 233K |
| Fixed Asset Turnover | 0.00x | - | - | - | - | 246.01x | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 255.79M | 58.27M | 204.44M | 0 | 80.88M | 140.4M | 0 | 0 | 0 |
| Other Non-Current Assets | 297K | 297K | 366K | 459K | 459K | 147K | 2.3M | 188K | 188K |
| Total Assets | 363.79M | 448.37M | 621.82M | 484.18M | 561.12M | 437.19M | 214.71M | 100.46M | 34.64M |
| Asset Turnover | 0.00x | - | - | - | - | 0.04x | - | - | - |
| Asset Growth % | -114.35% | -27.89% | 28.43% | -13.71% | 28.35% | 103.62% | 113.72% | 190.01% | - |
| Total Current Liabilities | 40.63M | 37.74M | 30.65M | 28.14M | 22.5M | 11.75M | 14.32M | 2.52M | 1.32M |
| Accounts Payable | 3.73M | 841K | 1.68M | 2.49M | 2.66M | 3.17M | 9.68M | 934K | 296K |
| Days Payables Outstanding | - | - | 2.01K | - | - | - | 56.98K | 4.87K | 2.51K |
| Short-Term Debt | 0 | 0 | 0 | 0 | 178K | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | -372K | 10.95M | 1.44M | 7.9M | 1.96M | 3.55M | 1.76M | 523K | 27K |
| Current Ratio | 8.42x | 10.25x | 13.53x | 17.07x | 21.09x | 25.25x | 14.82x | 39.67x | 25.85x |
| Quick Ratio | 8.42x | 10.25x | 13.53x | 17.07x | 21.09x | 25.25x | 14.82x | 39.67x | 25.85x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 1.41M | 1.9M | 849K | 2.15M | 3.59M | 65K | 74K | 137.85M | 53.97M |
| Long-Term Debt | 1.41M | 1.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 849K | 2.15M | 3.59M | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 65K | 74K | 137.85M | 53.97M |
| Total Liabilities | 42.03M | 39.64M | 31.5M | 30.29M | 26.09M | 11.81M | 14.39M | 140.37M | 55.29M |
| Total Debt | 2.07M | 2.68M | 2.15M | 3.59M | 5.19M | 0 | 0 | 0 | 0 |
| Net Debt | -76.57M | -85.65M | -80.85M | -94.84M | -150.96M | -59.77M | -168.2M | -63.25M | -33.83M |
| Debt / Equity | 0.01x | 0.01x | 0.00x | 0.01x | 0.01x | - | - | - | - |
| Debt / EBITDA | -0.01x | - | - | - | 0.04x | - | - | - | - |
| Net Debt / EBITDA | 0.35x | - | - | - | -1.04x | - | - | - | - |
| Interest Coverage | - | - | - | - | - | - | - | - | - |
| Total Equity | 321.75M | 408.73M | 590.33M | 453.89M | 535.03M | 425.37M | 200.31M | -39.91M | -20.65M |
| Equity Growth % | -127.14% | -30.76% | 30.06% | -15.16% | 25.78% | 112.35% | 601.93% | -93.26% | - |
| Book Value per Share | 5.23 | 6.92 | 10.98 | 10.92 | 11.47 | 9.60 | 4.60 | -39.21 | -25.81 |
| Total Shareholders' Equity | 321.75M | 408.73M | 590.33M | 453.7M | 535.03M | 424.97M | 199.01M | -40.77M | -20.65M |
| Common Stock | 6K | 6K | 6K | 4K | 5K | 4K | 3K | 1K | 1K |
| Retained Earnings | -691.48M | -588.12M | -368.24M | -200.86M | -47.7M | -158.91M | -93.34M | -41.54M | -20.87M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -134K | 1.02M | -133K | -129K | -2.6M | -838K | -2K | -4K | 0 |
| Minority Interest | 0 | 0 | 0 | 192K | 0 | 403K | 1.3M | 864K | 1K |
Quick answers to the most common questions about buying CGEM stock.
As of 2025, Cullinan Therapeutics, Inc. (CGEM) had total assets of $448.4M including $386.8M in current assets.
Cullinan Therapeutics, Inc. (CGEM) carries total debt of $2.7M, offset by $377.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Cullinan Therapeutics, Inc. (CGEM) has total shareholders' equity (book value) of $408.7M ($6.92 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Cullinan Therapeutics, Inc. (CGEM) reported a current ratio of 10.25x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Cash runway and dilution risk
Metrics are mathematically derived from official filings.
Cash Erosion Signals Shrinking Runway
Total assets fell from $681.2M in 2024Q2 to $363.8M in 2026Q2, a 47% decline, as cash burn outpaced any inflows, according to recent balance sheet data.
The sequential decline in total assets, driven primarily by cash depletion, indicates a balance sheet that is contracting as the company funds its clinical pipeline. With no revenue and quarterly operating losses averaging around $55M, the asset base is being consumed to support R&D. This trajectory suggests that without external financing, the company's ability to sustain operations is limited, and the balance sheet will continue to weaken.
Liquidity Buffer Shrinks Rapidly
Current ratio remains high at 8.42 in 2026Q2, but cash dropped to $78.6M from $115.0M a year earlier, implying a runway of under two quarters based on recent burn rates.
While the current ratio appears robust, it is misleading because the company has minimal current liabilities and no revenue. The absolute cash position is the critical metric, and it has declined by 32% year-over-year. Given that operating cash outflows averaged roughly $40M per quarter, the reported cash balance suggests a runway of approximately two quarters, which may force the company to seek dilutive financing or partnerships.
Minimal Debt Masks Equity Dilution Risk
Total debt is negligible at $2.1M with a D/E of 0.01, but the company's reliance on equity funding is evident as accumulated deficit grew to -$691.5M by 2026Q2.
The balance sheet shows virtually no leverage, which is typical for a clinical-stage biotech, but this also means the company has no debt cushion to extend its runway. The increasing accumulated deficit reflects years of losses funded by equity raises, and the lack of debt suggests that future financing will likely come from equity issuance, which would dilute existing shareholders. Investors should monitor the pace of cash burn relative to the cash balance, as the company may need to raise capital soon.
Equity Base Eroded by Persistent Losses
Shareholders' equity fell from $656.2M in 2024Q2 to $321.8M in 2026Q2, a 51% decline, as retained earnings worsened to -$691.5M, according to the latest balance sheet.
The equity base is being steadily eroded by net losses, with no offsetting income or capital injections in the reported quarters. The retained earnings deficit has grown by over $400M in two years, indicating that the company is consuming its equity to fund operations. While the company has no goodwill or significant intangibles, the equity quality is low because it is entirely dependent on future financing and clinical success to restore value.
Asset-Light Model with Minimal Fixed Assets
PP&E is only $2.5M as of 2026Q2, representing less than 1% of total assets, while cash and investments dominate the asset base, reflecting a virtual asset-light model.
The asset mix is overwhelmingly composed of cash and short-term investments, with negligible property, plant, and equipment. This is consistent with a biotech that outsources manufacturing and relies on CROs, but it also means the company has no tangible asset collateral. The absence of goodwill and intangibles reduces impairment risk, but the concentration in cash makes the balance sheet highly sensitive to burn rate and financing events.
Cash Position May Overstate True Runway
Reported cash of $78.6M in 2026Q2 may be misleading because stock-based compensation of $8-10M quarterly is non-cash but still dilutive, and the company has no revenue to offset burn.
The headline cash balance appears to provide a cushion, but when adjusted for the average quarterly operating cash outflow of approximately $40M, the runway is short. Additionally, the company's use of stock-based compensation, while not a cash expense, increases share count and dilutes existing holders, effectively reducing the value of each share. Investors should consider that the true economic cost of operations is higher than the cash burn suggests, and the company may need to raise capital sooner than the cash balance implies.