Compugen Ltd. (CGEN) quarterly income statement — complete revenue, gross profit & net income history
Compugen Ltd. (CGEN) annual income statement — 27-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q4'21 | Q4'20 | Q3'20 | Q2'20 |
|---|
| Sales/Revenue | 2.6M | 2.18M | 67.33M | 1.89M | 1.26M | 2.28M | 1.47M | 17.13M | 6.7M | 2.56M | 33.46M | 0 | 0 | 0 | 7.5M | 0 | 0 | 2M | 0 | 0 |
| Revenue Growth % | 107% | -4.73% | 4477.29% | -88.96% | -81.24% | -10.75% | -95.6% | - | - | - | 346.12% | - | - | - | - | - | -100% | - | - | - |
| Cost of Goods Sold | 2.69M | 1.82M | 3.54M | 1.65M | 1.67M | 2.4M | 675K | 3.6M | 1.55M | 2.1M | 2M | 0 | 0 | 0 | 975K | 0 | 0 | 60K | 0 | 0 |
| COGS % of Revenue | 103.54% | 83.82% | 5.25% | 87.26% | 132.46% | 105.08% | 45.89% | 21.02% | 23.16% | 82.14% | 5.99% | - | - | - | 13% | - | - | 3% | - | - |
| Gross Profit | -92K | 352K | 63.8M | 241K | -408K | -116K | 796K | 13.53M | 5.15M | 457K | 31.45M | 0 | 0 | 0 | 6.53M | 0 | 0 | 1.94M | 0 | 0 |
| Gross Margin % | -3.54% | 16.18% | 94.75% | 12.74% | -32.46% | -5.08% | 54.11% | 78.98% | 76.84% | 17.86% | 94.01% | - | - | - | 87% | - | - | 97% | - | - |
| Gross Profit Growth % | 77.45% | 403.45% | 7914.57% | -98.22% | -107.92% | -125.38% | -97.47% | - | - | - | 382.07% | - | - | - | - | - | -100% | - | - | - |
| Operating Expenses | 8.74M | 9.37M | 7.75M | 8.13M | 8.02M | 8.28M | 8.28M | 9.04M | 8.56M | 8.95M | 13.47M | 10.63M | 10.21M | 10.13M | 10.05M | 12.21M | 8.78M | 11.03M | 8.22M | 6.78M |
| OpEx % of Revenue | 336.09% | 430.56% | 11.51% | 430.14% | 638.11% | 362.48% | 562.81% | 52.74% | 127.75% | 349.71% | 40.26% | - | - | - | 134.05% | - | - | 551.55% | - | - |
| Selling, General & Admin | 2.44M | 2.43M | 2.21M | 2.33M | 2.38M | 2.51M | 2.37M | 2.73M | 2.38M | 2.54M | 2.54M | 2.29M | 2.45M | 2.69M | 2.73M | 2.87M | 2.94M | 2.93M | 2.72M | 2.33M |
| SG&A % of Revenue | 93.66% | 111.76% | 3.28% | 123.43% | 189.34% | 109.72% | 160.98% | 15.93% | 35.5% | 99.22% | 7.6% | - | - | - | 36.36% | - | - | 146.6% | - | - |
| Research & Development | 6.31M | 6.94M | 5.54M | 5.8M | 5.64M | 5.77M | 5.91M | 6.31M | 6.18M | 6.41M | 10.93M | 8.34M | 7.76M | 7.45M | 7.33M | 9.34M | 5.84M | 8.1M | 5.5M | 4.45M |
| R&D % of Revenue | 242.43% | 318.8% | 8.23% | 306.72% | 448.77% | 252.76% | 401.84% | 36.81% | 92.26% | 250.49% | 32.66% | - | - | - | 97.69% | - | - | 404.95% | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -8.84M | -9.02M | 56.04M | -7.89M | -8.43M | -8.39M | -7.48M | 4.5M | -3.41M | -8.49M | 17.98M | -10.63M | -10.21M | -10.13M | -3.53M | -12.21M | -8.78M | -9.09M | -8.22M | -6.78M |
| Operating Margin % | -339.62% | -414.38% | 83.23% | -417.4% | -670.56% | -367.56% | -508.7% | 26.24% | -50.91% | -331.85% | 53.75% | - | - | - | -47.05% | - | - | -454.55% | - | - |
| Operating Income Growth % | -4.84% | -7.41% | 848.94% | -275.56% | -147.04% | 1.14% | -141.61% | 142.3% | 66.59% | 16.2% | 609.61% | 12.97% | - | - | 59.81% | - | 3.42% | -35.83% | - | 3.21% |
| EBITDA | -7M | -7.66M | 56.84M | -6.94M | -7.36M | -7.15M | -6.11M | 5.78M | -2.11M | -7.26M | 18.03M | -9.85M | -10.09M | -10.09M | -3.48M | -11.75M | -8.75M | -8.8M | -8.17M | -6.73M |
| EBITDA Margin % | -268.99% | -352.21% | 84.42% | -366.95% | -585.44% | -313.05% | -415.57% | 33.74% | -31.51% | -283.86% | 53.88% | - | - | - | -46.33% | - | - | -440.2% | - | - |
| EBITDA Growth % | 4.89% | -7.19% | 1029.9% | -220.05% | -248.44% | 1.57% | -133.91% | 158.67% | 79.07% | 28.03% | 618.79% | 16.14% | - | - | 60.27% | - | 0.65% | -40.53% | - | -4.42% |
| D&A (Non-Cash Add-back) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.81K | 0 | 122.08K | 41.58K | 54K | 0 | 33K | 287K | 52.75K | 51.12K |
| EBIT | -7M | -7.66M | 56.84M | -6.94M | -7.36M | -7.15M | -6.11M | 5.78M | -2.11M | -7.26M | 18.72M | -9.85M | -9.32M | -9.33M | -1.76M | -11.75M | -8.64M | -9.09M | -8.22M | -6.78M |
| Net Interest Income | 1.84M | 0 | 636K | 954K | 1.07M | 1.25M | 1.39M | 1.28M | 1.3M | 1.23M | 0 | 776K | 889K | 808K | 0 | 464K | 0 | 0 | 464K | 536K |
| Interest Income | 1.84M | 0 | 636K | 954K | 1.07M | 1.25M | 1.39M | 1.28M | 1.3M | 1.23M | - | 776K | 889K | 808K | 0 | 464K | - | - | 464K | 536K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | - | - | 0 | 0 |
| Other Income/Expense | 1.84M | 1.35M | 802K | 954K | 1.07M | 1.25M | 1.37M | 1.28M | 1.3M | 1.23M | 735K | 776K | 889K | 808K | 495K | 464K | 135K | 528K | 464K | 536K |
| Pretax Income | -7M | -7.66M | 56.84M | -6.94M | -7.36M | -7.15M | -6.11M | 5.78M | -2.11M | -7.26M | 18.72M | -9.85M | -9.32M | -9.33M | -3.03M | -11.75M | -8.64M | -8.56M | -7.76M | -6.25M |
| Pretax Margin % | -268.99% | -352.21% | 84.42% | -366.95% | -585.44% | -313.05% | -415.57% | 33.74% | -31.51% | -283.86% | 55.95% | - | - | - | -40.45% | - | - | -428.15% | - | - |
| Income Tax | 7K | 5K | 0 | 40K | -17K | 31K | 4K | 4.5M | 11K | 3K | 9.01M | 0 | -49K | 13K | 58K | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | -0.1% | -0.07% | 0% | -0.58% | 0.23% | -0.43% | -0.07% | 77.92% | -0.52% | -0.04% | 48.11% | 0% | 0.53% | -0.14% | -1.91% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -7.01M | -7.67M | 56.84M | -6.98M | -7.34M | -7.18M | -6.12M | 1.28M | -2.12M | -7.27M | 9.71M | -9.85M | -9.28M | -9.34M | -3.09M | -11.75M | -8.64M | -8.56M | -7.76M | -6.25M |
| Net Margin % | -269.25% | -352.44% | 84.42% | -369.06% | -584.09% | -314.4% | -415.84% | 7.45% | -31.68% | -283.98% | 29.03% | - | - | - | -41.23% | - | - | -428.15% | - | - |
| Net Income Growth % | 4.58% | -6.8% | 1029.3% | -646.94% | -245.83% | 1.18% | -162.98% | 112.95% | 77.11% | 22.19% | 414.13% | 16.14% | - | - | 64.23% | - | -0.96% | -32.53% | - | -4.5% |
| Net Income (Continuing) | -7.01M | -7.67M | 56.84M | -6.98M | -7.34M | -7.18M | -6.12M | 1.28M | -2.12M | -7.27M | 9.71M | -9.85M | -9.28M | -9.34M | -3.09M | -11.75M | -8.64M | -8.56M | -7.76M | -6.25M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.07 | -0.08 | 0.60 | -0.07 | -0.08 | -0.08 | -0.07 | 0.01 | -0.02 | -0.08 | 0.11 | -0.11 | -0.11 | -0.11 | -0.04 | -0.12 | -0.10 | -0.10 | -0.09 | -0.08 |
| EPS Growth % | 10.83% | -2.83% | 978.48% | -625.35% | -231.22% | 4.19% | -162.09% | 112.91% | 78.45% | 26.18% | 408.12% | 8.33% | - | - | 63.61% | - | 1.9% | -4.71% | - | 20.88% |
| EPS (Basic) | -0.07 | -0.08 | 0.60 | -0.07 | -0.08 | -0.08 | -0.07 | 0.01 | -0.02 | -0.08 | 0.11 | -0.11 | -0.11 | -0.11 | -0.04 | -0.12 | -0.10 | -0.10 | -0.09 | -0.08 |
| Diluted Shares Outstanding | 94.64M | 94.56M | 94.71M | 93.54M | 93.53M | 92.31M | 89.54M | 89.82M | 89.53M | 89.51M | 88.42M | 88.31M | 87.18M | 86.62M | 86.62M | 86.62M | 85.36M | 83.64M | 83.17M | 81.27M |
| Basic Shares Outstanding | 94.64M | 94.56M | 94.3M | 93.54M | 93.53M | 92.31M | 89.54M | 89.54M | 89.53M | 89.51M | 88.42M | 88.31M | 87.18M | 86.62M | 86.62M | 86.62M | 85.36M | 83.64M | 83.17M | 81.27M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |