Cheer Holding, Inc. (CHR) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 71.06M | 84.89M | 67.44M | 87.15M | 9.76M | 0 | 0 | 18.49M | 13.75M | 0 | 0 | 0 |
| Revenue Growth % | 5.37% | -2.59% | - | - | -29.06% | - | - | - | - | - | - | - |
| Cost of Goods Sold | 18.89M | 22.6M | 16.95M | 26M | 4.99M | 0 | 0 | 10.08M | 8.21M | 0 | 0 | 0 |
| COGS % of Revenue | 26.58% | 26.63% | 25.13% | 29.84% | 51.15% | - | - | 54.5% | 59.71% | - | - | - |
| Gross Profit | 52.17M | 62.29M | 50.49M | 61.15M | 4.77M | 0 | 0 | 8.41M | 5.54M | 0 | 0 | 0 |
| Gross Margin % | 73.42% | 73.37% | 74.87% | 70.17% | 48.85% | - | - | 45.5% | 40.29% | - | - | - |
| Gross Profit Growth % | 3.33% | 1.87% | - | - | -13.99% | - | - | - | - | - | - | - |
| Operating Expenses | 40.53M | 41.72M | 41.78M | 44.92M | 1.87M | 917.65K | 690.46K | 1.85M | 1.09M | 172.75K | 64.36K | 9.34K |
| OpEx % of Revenue | 57.04% | 49.14% | 61.95% | 51.55% | 19.19% | - | - | 10.02% | 7.96% | - | - | - |
| Selling, General & Admin | 39.17M | 40.72M | 41.14M | 44.13M | 1.67M | 917.65K | 690.46K | 1.6M | 898K | 172.75K | 64.36K | 9.34K |
| SG&A % of Revenue | 55.13% | 47.97% | 61% | 50.63% | 17.07% | - | - | 8.67% | 6.53% | - | - | - |
| Research & Development | 1.36M | 994K | 641K | 799K | 206K | 0 | 0 | 251K | 197K | 0 | 0 | 0 |
| R&D % of Revenue | 1.92% | 1.17% | 0.95% | 0.92% | 2.11% | - | - | 1.36% | 1.43% | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 11.64M | 20.57M | 8.71M | 16.22M | 2.89M | -917.65K | -690.46K | 6.56M | 4.45M | -172.75K | -64.36K | -9.34K |
| Operating Margin % | 16.38% | 24.23% | 12.92% | 18.61% | 29.66% | - | - | 35.47% | 32.33% | - | - | - |
| Operating Income Growth % | 33.6% | 26.83% | - | - | -34.91% | -431.21% | -972.82% | 70305.48% | - | - | - | - |
| EBITDA | 13.33M | 22.77M | 10.29M | 16.28M | 6.8M | 312.18K | 552.31K | 6.59M | 7.99M | 1.28M | 371.21K | -9.34K |
| EBITDA Margin % | 18.75% | 26.82% | 15.27% | 18.68% | 69.67% | - | - | 35.65% | 58.13% | - | - | - |
| EBITDA Growth % | 29.44% | 39.89% | - | - | -14.96% | -75.57% | 48.79% | 70658.65% | - | - | - | - |
| D&A (Non-Cash Add-back) | 1.69M | 2.2M | 1.58M | 54.88K | 3.9M | 0 | 0 | 33K | 3.55M | 0 | 0 | 0 |
| EBIT | 11.64M | 21.78M | 8.71M | 16.3M | 2.92M | 312.18K | 552.31K | 1.16M | 4.4M | 1.28M | 371.21K | -9.34K |
| Net Interest Income | 223K | -29K | 32K | -33K | -87K | 1.19M | 1.37M | -82K | -135K | 1.36M | 588.94K | 0 |
| Interest Income | 223K | 0 | 32K | 0 | 0 | 1.19M | 1.37M | 0 | 0 | 1.36M | 588.94K | 0 |
| Interest Expense | 0 | 29K | 0 | 33K | 87K | 0 | 0 | 82K | 135K | 0 | 0 | 0 |
| Other Income/Expense | 200K | 1.18M | 72K | 321K | -57K | 1.23M | 1.24M | -85K | -140K | 1.45M | 435.57K | 0 |
| Pretax Income | 11.84M | 21.75M | 8.78M | 16.54M | 2.84M | 312.18K | 552.31K | 6.47M | 4.31M | 1.28M | 371.21K | -9.34K |
| Pretax Margin % | 16.66% | 25.63% | 13.03% | 18.98% | 29.08% | - | - | 35.01% | 31.31% | - | - | - |
| Income Tax | -578K | 24K | 37K | 459K | -5K | 0 | 0 | -64K | 172K | 0 | 0 | 0 |
| Effective Tax Rate % | -4.88% | 0.11% | 0.42% | 2.77% | -0.18% | 0% | 0% | -0.99% | 3.99% | 0% | 0% | 0% |
| Net Income | 12.42M | 21.73M | 8.75M | 16.08M | 2.9M | 312.18K | 552.31K | 6.6M | 4.14M | 1.28M | 371.21K | -9.34K |
| Net Margin % | 17.47% | 25.6% | 12.97% | 18.46% | 29.73% | - | - | 35.71% | 30.12% | - | - | - |
| Net Income Growth % | 41.95% | 35.11% | - | - | -29.98% | -75.57% | 48.79% | 70776.37% | - | - | - | - |
| Net Income (Continuing) | 12.42M | 21.73M | 8.75M | 16.08M | 2.84M | 312.18K | 552.31K | 6.54M | 4.13M | 1.28M | 371.21K | -9.34K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 77K | 78K | 75K | 75K | 408K | 475K | 0 | 162K | 0 | 388K | 0 | 0 |
| EPS (Diluted) | 61.50 | 108.00 | 58.50 | 118.00 | 28.50 | 4.97 | 9.00 | 18.50 | 44.50 | 20.50 | 6.00 | -0.15 |
| EPS Growth % | 5.13% | -8.47% | - | - | -35.96% | -75.78% | 50% | 12433.33% | - | - | - | - |
| EPS (Basic) | 61.50 | 108.00 | 58.50 | 118.00 | 32.00 | 4.97 | 9.00 | 18.50 | 50.50 | 20.50 | 6.00 | -0.15 |
| Diluted Shares Outstanding | 201.18K | 201.4K | 150.15K | 136.25K | 101.57K | 62.9K | 62.77K | 62.81K | 92.97K | 62.9K | 62.9K | 62.9K |
| Basic Shares Outstanding | 201.18K | 201.4K | 150.15K | 136.25K | 91.01K | 62.9K | 62.77K | 62.81K | 82.41K | 62.9K | 62.9K | 62.9K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - |