VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CHSNChanson International Holding
$1.05$409276
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCHSNCash Flow

Chanson International Holding (CHSN) Cash Flow Statement

8Y historyFree accessUpdated daily

Cash conversion remains erratic, with free cash flow margins fluctuating between -49.5% and 21.0% over the last ten quarters, reflecting the high capital intensity of its expansion strategy.

CHSN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Cash from Operations4.07M3.54M-2.95M551.35K1.78M1.25M1.43M604.16K
Operating CF Margin %22.27%19.41%-17.12%4.15%12.1%12.08%11.4%5.05%
Operating CF Growth %15%219.78%-635.75%-68.99%42.75%-13.1%137.27%-
Net Income187.54K756.28K33.59K-1.29M506.77K-164.03K945.47K758.97K
Depreciation & Amortization03.46M488.47K3.23M2.83M1.87M2.25M1.78M
Stock-Based Compensation00000000
Deferred Taxes00000000
Other Non-Cash Items3.08M-967.45K2.65M0-474.97K273-16.58K573.12K
Working Capital Changes801.8K286.24K-6.12M-1.39M-1.08M-463.55K-1.74M-1.93M
Change in Receivables-686.45K959.86K-108.22K-215.85K-397.87K-217.96K210.41K-213.72K
Change in Inventory-62.19K-32K-6.47K-206.26K-46.38K-94.23K-35.87K-196.24K
Change in Payables1.24M265.31K74.83K247.01K325.8K181.85K-209.78K172.06K
Cash from Investing-47.02M1.91M-10.46M-860.03K-2.03M-574.33K1.32M-2.32M
Capital Expenditures-2.4M-583.31K-1.96M-860.03K-2.04M-574.33K-636.5K-424.04K
CapEx % of Revenue13.12%3.2%11.38%6.48%13.87%5.57%5.06%3.54%
Acquisitions00007.13K08.43K0
Investments--------
Other Investing-44.63M2.49M-2.5M0001.95M-1.9M
Cash from Financing39.09M5.35M12.06M9.93K-178.24K-849.38K619.89K2.04M
Debt Issued (Net)4.88M-1.11M2.26M-152.71K-487.24K209.29K8200
Equity Issued (Net)36.91M5.94M13.56M0-40.89K-39.73K00
Dividends Paid00000000
Share Repurchases00000000
Other Financing-2.71M524.61K-3.76M162.64K349.89K-1.02M619.07K2.04M
Net Change in Cash-3.46M10.62M-1.43M-981.34K-224.26K235.78K3.33M307.25K
Free Cash Flow1.67M2.95M-5.07M-308.69K-259.81K671.34K797.02K180.12K
FCF Margin %9.15%16.21%-29.37%-2.33%-1.77%6.51%6.34%1.51%
FCF Growth %-43.4%158.3%-1541.74%-18.81%-138.7%-15.77%342.5%-
FCF per Share4.2914.39-32.63-1.94-1.634.215.001.13
FCF Conversion (FCF/Net Income)21.69x4.68x-87.94x-0.43x3.51x-7.59x1.52x0.80x
Interest Paid0141.11K32.44K37.28K66.69K113.85K143.88K114.2K
Taxes Paid045.13K92.41K5.28K9.98K103.16K6.73K5.86K

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Geographic concentration and scalability

Earnings Quality Lacks Cash Alignment

As reported in financial statements, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from 3.32 in 2025Q4 to -1.63 in 2022Q2, suggesting that reported earnings are frequently decoupled from the actual cash-generative capacity of the underlying bakery operations.

The extreme volatility in the conversion ratio indicates that net income is heavily influenced by non-cash items or accounting adjustments rather than core operational performance. Investors should monitor this divergence, as it implies that the company's reported profitability may not be translating into the liquidity required to sustain its international expansion strategy.

FCF Volatility Hinders Sustainable Growth

Based on the provided cash flow data, free cash flow margins have fluctuated wildly between -49.5% and 21.0% over the last ten quarters, indicating that the company has yet to establish a consistent trajectory of self-funded growth despite its aggressive expansion into the New York City market.

The inability to maintain positive FCF suggests that the company remains reliant on external capital or existing cash reserves to fund its operations. This inconsistency warrants further investigation into whether the NYC flagship locations are ever likely to reach a self-sustaining scale or if they will remain a permanent drag on cash flow.

Capital Intensity Outpacing Revenue Gains

According to recent SEC filings, Chanson International's capital expenditure as a percentage of revenue reached as high as 21.8% in 2025Q4, reflecting a heavy investment phase that appears to be significantly outpacing the company's ability to generate commensurate top-line growth in its core markets.

High capital intensity in a low-margin retail environment suggests that the company is aggressively deploying cash into store build-outs and infrastructure. If these investments do not yield a rapid improvement in same-store sales, the current level of capital spending may prove unsustainable for a company with such limited operating cash flow.

Working Capital Swings Mask Liquidity

Analysis of historical cash flow statements reveals that working capital changes are a primary driver of liquidity, with a $5.0M outflow in 2023Q4 followed by a $2.0M inflow in 2025Q4, suggesting that the company's cash position is highly sensitive to inventory management and prepaid card redemption cycles.

The significant swings in working capital suggest that the company may be using prepaid member cards to manage short-term liquidity needs. Investors should be cautious, as these inflows represent deferred revenue that must eventually be serviced, potentially creating a future cash crunch if redemption rates accelerate unexpectedly.

CHSN — Frequently Asked Questions

Quick answers to the most common questions about buying CHSN stock.

How much cash does Chanson International Holding (CHSN) generate from operations?

Chanson International Holding (CHSN) generated $4.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Chanson International Holding's free cash flow?

Chanson International Holding (CHSN) generated $1.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Chanson International Holding's capital expenditure (CapEx)?

Chanson International Holding (CHSN) spent $2.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.