Free cash flow margin reached 7.0% in 2026Q3, though earnings-to-cash conversion remains volatile due to large working capital swings, such as the -$285.7M drain in the same quarter.
Ciena Corporation (CIEN) cash flow statement — 29-year operating, investing & financing cash flows
| Metric | TTM | Nov'25 | Nov'24 | Oct'23 | Oct'22 | Oct'21 | Oct'20 | Oct'19 | Oct'18 | Oct'17 | Oct'16 | Oct'15 | Oct'14 | Oct'13 | Oct'12 | Oct'11 | Oct'10 | Oct'09 | Oct'08 | Oct'07 | Oct'06 | Oct'05 | Oct'04 | Oct'03 | Oct'02 | Oct'01 | Oct'00 | Oct'99 | Oct'98 | Oct'97 |
|---|
| Cash from Operations | 1.05B | 806.09M | 514.53M | 168.33M | -167.76M | 541.65M | 493.65M | 413.14M | 229.26M | 234.88M | 289.52M | 262.11M | 89.82M | 44.68M | 107.09M | -90.48M | -229.01M | 7.42M | 117.62M | 108.74M | -79.39M | -230.27M | -245.44M | -241.16M | -25.5M | 156.99M | 59.04M | 17.7M | 35.5M | 80.1M |
| Operating CF Margin % | - | 16.9% | 12.82% | 3.84% | -4.62% | 14.96% | 13.98% | 11.57% | 7.41% | 8.38% | 11.13% | 10.72% | 3.92% | 2.15% | 5.84% | -5.19% | -18.52% | 1.14% | 13.03% | 13.95% | -14.08% | -53.9% | -82.17% | -85.17% | -7.06% | 9.79% | 6.87% | 3.67% | 6.99% | 19.39% |
| Operating CF Growth % | 203.73% | 56.67% | 205.66% | 200.34% | -130.97% | 9.72% | 19.49% | 80.21% | -2.39% | -18.87% | 10.46% | 191.83% | 101.03% | -58.28% | 218.35% | 60.49% | -3185.97% | -93.69% | 8.16% | 236.97% | 65.52% | 6.18% | -1.77% | -845.57% | -116.25% | 165.91% | 233.55% | -50.14% | -55.68% | - |
| Net Income | 654.41M | 123.34M | 83.96M | 254.83M | 152.9M | 500.2M | 361.29M | 253.43M | -344.69M | 1.26B | 72.58M | 11.67M | -40.64M | -85.43M | -144.02M | -195.52M | -333.51M | -581.15M | 38.89M | 82.79M | 595K | -386.52M | -789.46M | -386.52M | -1.6B | -1.79B | 81.39M | -3.9M | 53.2M | 112.9M |
| Depreciation & Amortization | 196.9M | 140.34M | 133.47M | 142.18M | 140.2M | 132.27M | 132.53M | 122.71M | 110.02M | 122.9M | 141.69M | 135.77M | 112.77M | 127.01M | 133.6M | 156.08M | 169.81M | 53.36M | 56.55M | 27.86M | 44.63M | 113.94M | 133.84M | 146.39M | 711.66M | 2.05B | 64.62M | 52.2M | 33.8M | 10.2M |
| Stock-Based Compensation | 27.48M | 184.53M | 156.4M | 130.46M | 105.13M | 84.34M | 67.76M | 59.74M | 52.97M | 48.36M | 51.99M | 55.34M | 42.93M | 37.72M | 32.39M | 37.93M | 35.56M | 34.44M | 31.43M | 14.04M | 1.89M | 0 | 11.88M | 70.55M | 589.61M | 1.95B | 0 | 0 | 0 | 0 |
| Deferred Taxes | 47.8M | -23.17M | -76.81M | -14.85M | -27.5M | -156.47M | 64.34M | 19.86M | 463.63M | -1.13B | 49.2M | 44.73M | 54.46M | 73.13M | 63.46M | 183K | 700K | -883K | 1.64M | -11.5M | 143K | 0 | -11.88M | -70.55M | 186.86M | -6.63M | -117.64M | 0 | -6.2M | 0 |
| Other Non-Cash Items | 307.21M | 161.23M | 114.75M | 52.47M | 33.62M | 49.47M | 67.6M | 57.02M | 98.1M | 84.06M | 25.51M | -1.02M | 25.67M | 9.02M | 7.12M | 30.91M | 10.65M | 497.14M | 40.2M | 57.51M | 31.26M | 107.85M | 458.9M | 76.78M | -168.22M | -1.74B | 204.12M | 25.3M | 32M | 20.6M |
| Working Capital Changes | -179.13M | 219.84M | 102.76M | -396.75M | -572.11M | -68.15M | -199.86M | -99.63M | -150.77M | -155.66M | -51.46M | 15.63M | -105.37M | -116.77M | 14.54M | -120.07M | -112.22M | 4.51M | -51.09M | -61.96M | -157.9M | -65.54M | -48.72M | -77.81M | 252.09M | -304.29M | -173.44M | -55.9M | -77.3M | -63.6M |
| Change in Receivables | -233.39M | -98.74M | 80.31M | -94.56M | -47.07M | -174.38M | -17.3M | 65.71M | -168.36M | -66.12M | -26.07M | -9.5M | -33.16M | -145.42M | 70.37M | -75.62M | -218.2M | 20.1M | -32.47M | -34.39M | 0 | 0 | -2.56M | -14.19M | 358.49M | -139.53M | 0 | 0 | 0 | 0 |
| Change in Inventory | -98.44M | -53.6M | 153.02M | -132.5M | -589.11M | -47.57M | -25.04M | -112.94M | -27.45M | -91.57M | -53M | 49.5M | -37.89M | -8.94M | -53.46M | 14.21M | -40.96M | -10.35M | 3.71M | -8.71M | -65.76M | 9.22M | 962K | 9.22M | -27.81M | -177.48M | -76.69M | -15.2M | -39.4M | -35.5M |
| Change in Payables | 92.27M | 226.49M | 64.25M | -138.47M | 100.33M | 162.13M | -117.93M | 27.74M | 85.8M | 33.9M | 7.15M | -29.2M | -59.84M | 115.31M | 12.61M | -59.28M | 180.81M | -23.95M | -23.95M | -59.16M | 0 | 0 | -67.67M | -78.75M | 6.28M | 8.65M | 0 | 0 | 0 | 0 |
| Cash from Investing | -527.89M | -241.5M | -306.48M | -383.45M | -101.25M | -90.72M | -220.24M | 24.08M | -19.27M | -61.43M | -296.26M | -43.13M | -106.39M | -130.86M | -11.98M | -68.57M | -198.89M | -74.19M | 91.25M | 80.13M | -251.59M | 291.66M | 170.71M | 302.55M | 236.61M | -1.49B | -103.17M | -149.7M | -104.5M | -66.6M |
| Capital Expenditures | -335.69M | -140.8M | -136.64M | -106.2M | -90.82M | -79.55M | -82.67M | -62.58M | -67.62M | -94.6M | -107.19M | -62.11M | -48.22M | -43.81M | -48.1M | -52.37M | -51.21M | -24.11M | -30M | -32.1M | -17.76M | -29.54M | -33M | -29.54M | -66.33M | -238.54M | -123.95M | -46.8M | -86.4M | -66.6M |
| CapEx % of Revenue | 5.58% | 2.95% | 3.4% | 2.42% | 2.5% | 2.2% | 2.34% | 1.75% | 2.19% | 3.38% | 4.12% | 2.54% | 2.11% | 2.1% | 2.62% | 3.01% | 4.14% | 3.69% | 3.32% | 4.12% | 3.15% | 6.91% | 11.05% | 10.43% | 18.37% | 14.88% | 14.43% | 9.71% | 17% | 16.12% |
| Acquisitions | -231.1M | -231.1M | 0 | -230.05M | -62.04M | 4.68M | -28.3M | -2.67M | -82.67M | 0 | -32M | 37.21M | 0 | 0 | 0 | 16.39M | -693.25M | -210.02M | -210.02M | 0 | 0 | 1.06M | 4.86M | -29.67M | 286.9M | 54.1M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 97.29M | -4.01M | -1.45M | -2.98M | 0 | 0 | 0 | 0 | 117K | -54K | 11K | -40K | 2.06M | 2.34M | 35.6M | 10.75M | 0 | 210.02M | 1.34M | -13.28M | 4.55M | -44.67M | -2.55M | 0 | -10M | -13.01M | 0 | 100K | -2.1M | 0 |
| Cash from Financing | 703.61M | -405.92M | -285.06M | 229.38M | -133.06M | -116.83M | -87.22M | -278.97M | -99.23M | -311.05M | -4.23M | -8.05M | 258.53M | -207.34M | 7.94M | 13.2M | 630.2M | 1.11M | -549.57M | 482.58M | 193.13M | -128.92M | -32.32M | -128.92M | -231.8M | 1.59B | 43.88M | 24.8M | 27.8M | 227.1M |
| Debt Issued (Net) | 1.72B | -15.96M | -15.73M | 485.11M | 391.33M | -9.93M | -7.9M | -10.32M | -4.68M | -330.74M | -23.33M | -37.91M | 245.09M | -219.54M | -1.9M | 0 | 648.93M | 0 | -543.3M | 488.25M | 201.59M | -36.87M | -49.14M | -144.63M | -254.67M | 676.75M | -279K | 1.6M | -800K | -2.3M |
| Equity Issued (Net) | -516.6M | -298.63M | -266.78M | -249.35M | -549.25M | -106.9M | -78.94M | -156.19M | -92.61M | 20.41M | 23.09M | 30.27M | 17.66M | 15.9M | 12.17M | 13.2M | 1.57M | 1.11M | 5.78M | -5.67M | -470K | 9.56M | 16.78M | 13.8M | 15.14M | 907.03M | 43.98M | 11.3M | 28.4M | 228.5M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -554.63M | -334.51M | -301.07M | -280.71M | -549.25M | -135.36M | -107.01M | -179.13M | -115.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.5M | -28.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -501.74M | -91.33M | -2.55M | -6.38M | 24.86M | 0 | -382K | -112.46M | -1.94M | -722K | -3.99M | -421K | -4.23M | -3.69M | -2.33M | 0 | -20.3M | 0 | -12.04M | 0 | -7.99M | -101.61M | 47K | 1.92M | 7.73M | 4.58M | 180K | 11.9M | 200K | 900K |
| Net Change in Cash | 1.23B | 157.09M | -75.76M | 16.41M | -428.23M | 333.9M | 184.55M | 158.73M | 104.91M | -137.1M | -13.36M | 204.25M | 240.23M | -295.96M | 100.55M | -146.79M | 202.98M | -64.96M | -341.39M | 671.9M | -137.85M | -67.52M | -107.04M | -67.52M | -20.7M | 254.7M | -253K | -107.3M | -41.2M | 240.6M |
| Free Cash Flow | 718.99M | 665.29M | 377.89M | 62.13M | -258.57M | 462.1M | 410.99M | 350.56M | 161.65M | 140.28M | 182.34M | 200M | 41.6M | 864K | 58.99M | -142.85M | -280.22M | -16.69M | 87.62M | 76.64M | -97.15M | -259.81M | -278.43M | -270.7M | -91.83M | -81.55M | -64.91M | -29.1M | -50.9M | 13.5M |
| FCF Margin % | 11.94% | 13.95% | 9.41% | 1.42% | -7.12% | 12.76% | 11.64% | 9.81% | 5.22% | 5.01% | 7.01% | 8.18% | 1.82% | 0.04% | 3.22% | -8.2% | -22.66% | -2.56% | 9.71% | 9.83% | -17.22% | -60.81% | -93.21% | -95.61% | -25.43% | -5.09% | -7.56% | -6.04% | -10.02% | 3.27% |
| FCF Growth % | 2.59% | 76.05% | 508.18% | 124.03% | -155.96% | 12.44% | 17.24% | 116.87% | 15.23% | -23.06% | -8.83% | 380.78% | 4714.81% | -98.54% | 141.3% | 49.02% | -1578.65% | -119.05% | 14.33% | 178.88% | 62.61% | 6.69% | -2.86% | -194.77% | -12.61% | -25.64% | -123.06% | 42.83% | -477.04% | - |
| FCF per Share | 4.93 | 4.58 | 2.59 | 0.42 | -1.70 | 2.95 | 2.64 | 2.22 | 1.12 | 0.83 | 1.21 | 1.67 | 0.39 | 0.01 | 0.59 | -1.49 | -3.01 | -0.18 | 0.79 | 0.77 | -1.14 | -3.16 | -3.74 | -4.24 | -1.76 | -1.83 | -1.52 | -0.76 | -1.39 | 0.46 |
| FCF Conversion (FCF/Net Income) | 1.10x | 6.54x | 6.13x | 0.66x | -1.10x | 1.08x | 1.37x | 1.63x | -0.67x | 0.19x | 3.99x | 22.47x | -2.21x | -0.52x | -0.74x | 0.46x | 0.69x | -0.01x | 3.02x | 1.31x | -133.43x | 0.53x | 0.31x | 0.62x | 0.02x | -0.09x | 0.73x | -4.54x | 0.67x | 0.69x |
| Interest Paid | -9.53M | 85.22M | 92.52M | 84.47M | 42.81M | 29.86M | 32.84M | 39.58M | 44.75M | 47.23M | 46.9M | 40.77M | 36.28M | 32.4M | 33.51M | 32.93M | 12.25M | 4.75M | 15.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -315K | 113.61M | 54.96M | 78.24M | 34.97M | 73.13M | 53.08M | 33.57M | 26.9M | 22.14M | 15.27M | 10.67M | 11.4M | 10.68M | 9.6M | 3.2M | 1.71M | 584K | 3.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CIEN stock.
Ciena Corporation (CIEN) generated $806.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Ciena Corporation (CIEN) generated $665.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Ciena Corporation (CIEN) spent $140.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Ciena Corporation (CIEN) spent $334.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Customer concentration and tech shift
Metrics are mathematically derived from official filings.
Volatile Earnings-to-Cash Bridge Highlights Timing
The cash conversion ratio is highly erratic, swinging from an operating cash flow of 19 times net income in 2025Q4 to a negative ratio in 2024Q3, as revealed in Ciena's quarterly statements, indicating earnings quality is obscured by significant non-cash and timing items.
This volatility suggests that reported net income is an unreliable indicator of near-term liquidity generation. The primary driver appears to be large, unpredictable swings in working capital, which frequently overwhelm the underlying profitability trend and complicate cash flow forecasting.
Working Capital Swings Dominate Cash Flow
Working capital changes have been a massive cash flow driver, consuming $285.7 million in 2026Q3 alone, according to the cash flow statement, which represents a severe drag on operating cash flow relative to net income for the period.
The magnitude of these swings indicates a lumpy project-based revenue recognition cycle and potential inefficiencies in inventory or receivables management. Investors should monitor whether recent large negative changes are indicative of a build-up ahead of anticipated demand or a sign of deteriorating collection efficiency.
FCF Margin Expansion, Capex Lumpy
Ciena's free cash flow margin has expanded meaningfully in recent quarters, reaching 13.9% in 2026Q2, based on the provided data, despite quarterly capital expenditure ranging from 2.6% to 10.4% of revenue.
The improving FCF margin trend suggests operational scaling is translating into cash generation, but the high variability in capital expenditures introduces uncertainty. This lumpiness likely reflects the timing of strategic investments in R&D and capacity, which may not align neatly with quarterly revenue recognition.
Consistent Buybacks, Opportunistic M&A
Management has consistently deployed cash toward share repurchases, spending over $1 billion cumulatively over the past ten quarters, as reported in the financing activities, while acquisitions have been episodic and material in specific periods like 2025Q4.
The sustained buyback program indicates a commitment to returning capital, but it appears to be prioritized over dividends. The sporadic nature of acquisitions suggests a strategic, opportunistic approach to M&A rather than a steady cadence, which can cause significant one-time cash outflows.
Cash Flow Distorted by Non-Cash Items and Timing
The cash flow statement obscures underlying operational strength due to large non-cash adjustments like stock-based compensation, which was a $135.7 million charge in 2025Q4, and extreme working capital volatility that can temporarily invert the cash flow profile.
Analysts must normalize for these items to assess core cash generation. The large SBC charges can significantly distort period-over-period comparisons, while the working capital swings suggest that any single quarter's operating cash flow is a poor proxy for the company's recurring cash generation ability.